Source - LSE Regulatory
RNS Number : 6427P
Holders Technology PLC
19 February 2021
 

Holders Technology plc

("the Group")

 

Specialised PCB Materials, Lighting and Control Solutions

 

Final results for the year ended 30 November 2020

 

 

Holders Technology plc (AIM: HDT) announces its audited results for the year ended 30 November 2020.

 

The Group supplies specialty laminates and materials for printed circuit board manufacture ("PCB") and operates as a Lighting and Control Solutions ("LCS") providerThe Group operates from the UK and from Germany, with PCB divisions and LCS divisions in each country.  During the year, investments were also made in LCS joint ventures in the UK and Austria.

 

Revenue for all divisions was reduced by the economic consequences of the Covid-19 pandemic, particularly the LCS divisions.  The companies have reduced costs whenever possible, and PCB divisions taken together remained profitable.  However, the LCS divisions became loss making.

 

The directors will recommend payment of a final dividend of 0.25p per share, a total of 0.50p for the year (2019 total: 0.75p).

 

The results are summarised below.

 

 

2020

2019

 

 

£'000

£'000

 

 

 

 

·    Revenue

PCB

7,314

8,647

 

LCS

2,524

3,515

 

Group

9,838

12,162

 

 

 

 

·    Operating Profit/ (Loss)

PCB

102

230

 

LCS

(246)

69

 

Central costs

(105)

(155)

 

Group

(249)

144

 

 

 

 

·    (Loss)/ profit before tax

Group

(264)

150

Tax (expense)/ credit

 

            -

31

(Loss)/ profit after tax

 

(264)

181

 

 

 

 

·    Cash Balances

Group

1,113

734

 

 

 

 

·    Basic (Loss)/ earnings per Share

Group

(6.25p)

4.31p

·    Diluted (Loss)/ earnings per Share

Group

(6.25p)

4.30p

 

 

This announcement contains inside information for the purposes of Article 7 of Regulation (EU) 596/2014.

 

For further information, contact:

Holders Technology plc

01896 758781

Rudi Weinreich, Executive Chairman

 

Victoria Blaisdell, Group Managing Director

 

Paul Geraghty, Group Finance Director

 

Website www.holderstechnology.com

 

 

 

SP Angel Corporate Finance LLP - Nominated Advisor & Broker

020 3470 0470

Matthew Johnson / Caroline Rowe

 

 

Chairman's statement

 

The Group principally operates from the UK and from Germany, with a PCB division and an LCS division in each country.  In addition, during the year investments were made in LCS joint ventures in the UK and Austria.

 

Inevitably the Group results were impacted by the economic consequences of the Covid-19 pandemic.  We have reduced costs in the UK and Germany wherever possible, including salary reductions for higher paid employees, and making use of government support schemes where available.

 

Revenue for the year was £9.8m (2019: £12.2m), with gross margins of 27.5% (2019: 27.9%).  The operating loss for the year was £249,000 (2019: operating profit of £144,000), and the loss after tax was £264,000 (2019: profit of £181,000).

 

The PCB divisions taken together had revenue of £7.3m (2019: £8.7m) and achieved an operating profit of £102,000 (2019: profit of £230,000).  PCB gross margins increased from 24.3% to 24.4%.  In both the UK and Germany, PCB revenues held up well in the first half but showed a material reduction in the second half of the year.

 

As reported last year, the LCS sales and technical team was strengthened in the second half of 2019.  Despite the exceptional economic situation in 2020, this team was retained in anticipation of an improvement in market conditions in 2021.  LCS revenues overall amounted to £2.5m (2019: £3.5m) with gross margins decreasing from 36.7% to 36.5% and there was an operating loss of £246,000 (2019: profit of £69,000).  

 

Two new 50:50 joint ventures were set up in 2020 as follows: 

 

·    Holders Technology Austria GmbH is a joint venture with a sales partner based in Austria.  The new company sells wireless lighting control solutions in Austria, Switzerland, Czechia, and Slovakia.  The joint venture achieved breakeven in the period.

 

·    Holders Technology Data Analytics Ltd was set up with a data analytics company in the Netherlands.  The new company has developed a data analytics platform for smart lighting and building solutions.  It will commence trading in 2021.    

 

On behalf of the Board, I would like to record our thanks to our staff for their hard work during the exceptional conditions experienced in 2020.  Given the outcome for the year, the Board recommends a final dividend of 0.25p in respect of the 2020 year.

 

The outlook for the first half of 2021 is more positive than the second half of 2020, with increased sales levels and order books.  As for many similar companies however, sustained improvement is heavily dependent on a recovery in the wider economy during 2021.

 

 

 

 

R W Weinreich 

Executive Chairman

19 February 2021

 

Group income statement for the year ended 30 November 2020

 

 

 

 

Note

2020

2019

 

 

 

 

£'000

£'000

 

 

 

 

 

 

Revenue

 

 

 

9,838

12,162

Cost of sales

 

 

 

(7,135)

(8,770)

Gross profit

 

 

 

2,703

3,392

Distribution costs

 

 

 

(348)

(419)

Administrative expenses

 

 

 

(2,562)

(2,890)

Other operating (expenses)/ income

 

 

 

(42)

61

Operating (loss)/ profit

 

 

 

(249)

144

Income from joint ventures

 

 

 

1

-

Finance (expenses)/ income

 

 

 

(16)

6

(Loss)/ profit before taxation

 

 

 

(264)

150

Tax credit/ (expense)

 

 

2

-

31

(Loss)/ profit after taxation attributable to equity shareholders

 

 

 

(264)

181

 

 

 

 

 

 

Basic (loss)/ earnings per share

4

(6.25p)

4.31p

Diluted (loss)/ earnings per share

4

(6.25p)

4.30p

 

 

 

Group statement of comprehensive income for the year ended 30 November 2020

 

 

 

 

2020

£'000

2019

£'000

Profit for the year

 

 

(264)

181

 

 

 

 

Items that may be reclassified subsequently to profit or loss:

 

 

 

     Exchange differences on translating foreign operations

 

 

120

(94)

Total comprehensive income for the year

 

 

(144)

87

 

Statement of changes in equity for the year ended 30 November 2020

 

 

Group 

Share capital

Share premium account

Capital redemption reserve

Translation reserve

Retained earnings

Total equity

 

£'000

£'000

£'000

£'000

£'000

£'000

416

1,590

1

222

1,870

4,099

Dividends

-

-

-

-

(32)

           (32)

Shares issued

6

-

-

-

-

6

Share based payments

-

-

-

-

4

4

Transactions with owners

6

-

-

-

(28)

(22)

Profit for the year

-

-

-

-

181

181

Exchange differences on translating foreign operations

 

-

 

-

 

-

 

(94)

 

-

 

(94)

Loss and total comprehensive income for the year

 

-

 

-

 

-

 

(94)

 

181

 

87

Balance at 30 November 2019

422

1,590

1

128

2,023

4,164

Dividends

-

-

-

-

(21)

                   (21)

Transactions with owners

-

-

-

-

(21)

(21)

Loss for the year

-

-

-

-

(264)

(264)

Exchange differences on translating foreign operations

 

-

 

-

 

-

 

120

 

-

 

120

Loss and total comprehensive income for the year

 

-

 

-

 

-

 

120

 

(264)

 

(144)

Balance at 30 November 2020

422

1,590

1

248

1,738

3,999

 

 

  

 

Group balance sheet at 30 November 2020

 

 

 

 

 

2020

2019

 

 

 

 

£'000

£'000

Assets

 

 

 

 

 

Non-current assets

 

 

 

 

 

Intangible fixed assets

 

 

 

381

394

Property, plant and equipment

 

 

 

560

237

Investments in joint ventures

 

 

 

28

-

Deferred tax assets

 

 

 

12

12

 

 

 

 

981

643

Current assets

 

 

 

 

 

Inventories

 

 

 

2,340

2,530

Trade and other receivables

 

 

 

1,420

1,758

Cash and cash equivalents

 

 

 

1,113

734

 

 

 

 

4,873

5,022

Liabilities

 

 

 

 

 

Current liabilities

 

 

 

 

 

Trade and other payables

 

 

 

(1,274)

(1,280)

Lease liabilities

 

 

 

(105)

-

 

 

 

 

(1,379)

(1,280)

Net current assets

 

 

 

3,494

3,742

Non-current liabilities

 

 

 

 

 

Retirement benefit liability

 

 

 

(223)

(212)

Lease liabilities

 

 

 

(244)

-

Deferred tax liabilities

 

 

 

(9)

(9)

 

 

 

 

(476)

(221)

 

 

 

 

3,999

4,164

Shareholders' equity

 

 

 

 

 

Share capital

 

 

 

422

422

Share premium account

 

 

 

1,590

1,590

Capital redemption reserve

 

 

 

1

1

Retained earnings

 

 

 

1,738

2,023

Cumulative translation adjustment reserve

 

 

 

248

128

 

 

 

 

3,999

4,164

 

 

   Statement of cash flows for the year ended 30 November 2020

 

 

 

 

 

2020

 2019

 

 

 

 

£'000

£'000

Cash flows from operating activities

 

 

 

 

 

(Loss)/ profit before tax from continuing operations

 

 

 

 

(264)

 

150

Share-based payment charge

 

 

 

-

4

Depreciation

 

 

 

292

74

Decrease in inventories

 

 

 

284

237

Decrease/ (increase) in trade and other receivables

 

 

 

 

385

 

(140)

(Decrease)/ increase in trade and other payables

Interest (Income)/ Expense

 

 

 

 

(50)

16

 

92

(6)

Cash generated from operations

 

 

 

663

411

Interest paid

Income from investments

 

 

 

(16)

(1)

(8)

-

Net cash (used in)/ generated from operations

 

 

 

646

403

Cash flows from investing activities

 

 

 

 

 

Purchase of property, plant and equipment

 

 

 

(25)

(42)

Investment in Joint Venture

 

 

(27)

-

Proceeds from sale of property, plant and equipment

 

 

-

1

Net cash (used in)/generated from investing activities

 

 

(52)

(41)

Cash flows from financing activities

 

 

 

 

 

Sale of shares

 

 

 

-

6

Repayment of leases

 

 

 

(213)

-

Equity dividends paid

 

 

 

(21)

(32)

Net cash used in financing activities

 

 

 

(234)

(26)

 

Net change in cash and cash equivalents

 

 

 

 

360

 

336

Cash and cash equivalents at start of period

 

 

 

734

403

Effect of foreign exchange rates

 

 

 

19

(5)

Cash and cash equivalents at end of period

 

 

 

1,113

734

 

 

Notes

 

1.    Basis of preparation

The Group and parent company financial statements have been prepared in accordance with EU endorsed International Financial Reporting Standards (IFRS), International Financial Reporting Interpretations Committee (IFRIC) interpretations and with those parts of the Companies Act applicable to companies reporting under IFRS.  All accounting standards and interpretations issued by the International Accounting Standards Board and the International Financial Reporting Interpretations Committee effective at the time of preparing these financial statements have been applied.

 

2.    Taxation

 

2020

£'000

2019

£'000

Analysis of the charge in the period

 

 

Current tax

 

 

-   Current period

-

-

-   Credit adjustment in respect of prior periods

-

(29)

 

-

(29)

Deferred tax charge/ (credit)

-

(2)

Total tax

-

(31)

 

 

 

Tax reconciliation

 

 

 

 

 

The tax for the period is lower (2019: lower) than the standard rate of corporation tax in the UK, effectively 19.0% (2019: 19.0%) for the company's financial year.  The differences are explained below:

 

 

2020

£'000

2019

£'000

(Loss)/ profit before taxation

(264)

150

 

 

 

(Loss)/ profit before taxation multiplied by the rate of corporation tax in the UK of 19.0% (2019: 19.0%)

 

(50)

 

29

 

 

 

Effects of:

 

 

Adjustment from prior years

-

(29)

Taxation losses

50

(31)

Taxation

-

(31)

 

3.    Dividends

The directors have proposed a final dividend of 0.25p per share payable on 1 June 2021 to shareholders on the register at close of business on 14 May 2021.  The total dividend for the year, including the interim dividend of 0.25p (2019: 0.25p) per share paid on 6 October 2020, amounts to £21,000 (2019: £32,000), which is equivalent to 0.50p (2019: 0.75p) per share. 

 

4.    The basic earnings per share are based on the loss for the financial year of £264,000 (2019: profit of £181,000) and on ordinary shares of 4,224,164 (2019: 4,199,735 shares), the weighted average number of shares in issue during the year.  Diluted earnings per share is based on 4,224,164 ordinary shares (2019: 4,207,199 shares), being the weighted average number of ordinary shares after an adjustment of £nil (2019: 7,464) in relation to share options.

 

5.    This statement, which has been approved by the Board on 19 February 2021, is not the Company's statutory accounts.  The statutory accounts for each of the two years to 30 November 2019 and 30 November 2020 received audit reports which were unqualified and did not contain statements under section 498(2) and section 498(3) of the Companies Act 2006.  The 2019 accounts have been filed with the registrar of Companies, but the 2020 statutory accounts are not yet filed.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
FR UWABRAUUUAAR
Find out how to deal online from £1.50 in a SIPP, ISA or Dealing account. AJ Bell logo

Related Charts