Source - LSE Regulatory
RNS Number : 5047X
BSF Enterprise PLC
04 May 2021
 

Registered number: 11554014

 

 

 

 

 

 

BSF Enterprise Plc

 

Unaudited Interim Financial Statements

for the period ended 31 March 2021

 

 

 

 

Overview

The Company incurred a loss for the period ended 31 March 2021 of £31,858. The loss for the period results from the on-going administrative expenses of £31,858 reflecting the Company's professional fees, legal fees and accountancy fees.  

Cash Flow and Net Debt

The Company's cash balance as at 31 March 2021 was £407,050 and it had no debt as at 31 March 2021.

Dividends 

During the period ended 31 March 2021, there were no dividends paid.

Current Trading and Outlook

The Company has been created to consider opportunities within the innovation marketing and technology sector. The Company is seeking an acquisition target that focuses on trade innovation, data-driven analytics and technology to maximise sales and assist companies to enter new markets. The Company seeks an acquisition target within the innovation marketing and technology sector that uses its trade innovation and data to assist its customer base with the development of brands, products and services, marketing campaigns or improvement of products and services.

Risk and uncertainties

The Directors have considered the current and developing impact on the business as a result of the COVID-19 virus. This has not had a significant, immediate impact on the Company's operations but the Directors are aware that if the current situation becomes prolonged then this may change.

Statement of directors' responsibilities in respect of the interim results

The Directors; being Min Yang (Non-Executive Chairman) and Geoffrey Baker (Non-Executive Director) confirm that the set of Interim Financial Statements has been prepared in accordance with international Accounting Standard 34 "interim financial reporting", as adopted by the European Union and that interim report includes a fair review of the information required by DTR 4.2.7R and DTR 4.2.8R, namely an indication of important events that have occurred during the first six months of the financial year; and material related party transactions in the first six months and any material changes in the related party transactions described in the last annual report.

 

 

Statement of Comprehensive Income

for the period ended 31 March 2021

 

 

 

 

 

6-month period

to 31 March

 

6-month period

to 31 March

 

 

2021    (Unaudited)

 

2020    (Unaudited)

 

Note

£

 

£

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

 

 

 

 

 

 

 

 

Administrative expenses

 

   (31,858)

 

(33,885)

 

Operating loss for the period

 

 

(31,858)

 

 

(33,885)

 

 

 

 

 

Other comprehensive income for the period

 

-

 

-

 

Loss and total comprehensive loss for the financial period

 

 

(31,858)

 

 

 

(33,885)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

Basic and diluted (pence per share)

 

3

 

       (0.16)

 

 

 

       (0.17)

 

 

 

 

 

 

 

There are no items of other comprehensive income.

 

The notes to the interim financial statements on pages 7 to 9 form an integral part of these interim financial statements.

 

 

Statement of Financial Position

as at 31 March 2021

 

 

 

As at 31 March 2021    (Unaudited)

 

As at 30 September 2020 (Audited)

 

Note

£

 

£

 

 

 

 

 

Assets

 

 

 

 

Current assets

 

 

 

 

Cash and cash equivalents

4

407,050

 

445,061

Prepayments

 

7,515

 

10,337

Total current assets

 

414,565

 

455,398

 

 

 

 

 

Total assets

 

414,565

 

455,398

 

 

 

 

 

Equity and liabilities

 

 

 

 

Capital and reserves

 

 

 

 

Share capital

6

203,400

 

203,400

Share premium

6

407,984

 

407,984

Retained deficit

 

       (220,101)

 

(188,243)

 

 

 

 

 

Total equity

 

391,283

 

423,141

 

 

 

 

 

Liabilities

 

 

 

 

Current liabilities

 

 

 

 

Other payables

5

   23,282

 

32,257

 

 

 

 

 

Total liabilities

 

                 23,282

 

32,257

 

 

 

 

 

Total equity and liabilities

 

414,565

 

455,398

 

 

The notes to the interim financial statements on pages 7 to 9 form an integral part of these interim financial statements.

 

 

 

 

Statement of Changes in Equity

for the period ended 31 March 2021

 

 

 

Share capital

Share premium

Retained deficit

Total

 

£

£

£

£

As at 30 September 2019

203,400

407,984

(94,398)

516,986

Comprehensive income for the period

 

 

 

 

Loss for the period

-

-

(33,885)

(33,885)

Total comprehensive loss for the period

-

-

(33,885)

(33,885)

As at 31 March 2020

203,400

407,984

(128,283)

483,101

 

 

 

 

 

 

As at 30 September 2020

203,400

407,984

(188,243)

423,141

Comprehensive income for the period

 

 

 

 

Loss for the period

-

-

(31,858)

(31,858)

Total comprehensive loss for the period

-

-

(31,858)

(31,858)

As at 31 March 2021

203,400

407,984

(220,101)

391,283

 

 

 

 

 

 

 

 

Statement of Cash Flows

for the period ended 31 March 2021

 

 

 

6-month period ended 31 March

 

6-month period ended 31 March

 

 

2021 (Unaudited)

 

2020 (Unaudited)

 

 

£

 

£

Cash flow from operating activities

 

 

 

 

Operating loss

 

(31,858)

 

(33,885)

 

 

 

 

 

Changes in working capital:

 

 

 

 

(Decrease)/increase in trade and other payables

 

(8,975)

 

(20,820)

(Increase)/decrease in trade and other receivables

 

2,822

 

(7,344)

Net cash generated (used in)/from operating activities

(38,011)

 

(62,049)

 

 

 

 

 

Decrease in cash and cash equivalents

 

(38,011)

 

(62,049)

Cash and cash equivalents at beginning of the period

 

445,061

 

552,202

Cash and cash equivalents at end of the period

 

407,050

 

490,153

 

 

 

 

 

 

No net debt reconciliation is provided as the Company has no debt.

 

 

 

1.       Accounting policies

 

1.1.         Basis of preparation of Interim Financial Statements

 

The Interim Financial Statements have been prepared in accordance with IAS 34 "Half Year Financial Reporting" as adopted by the European Union and the Disclosure and Transparency Rules of the Financial Conduct Authority. These Interim Financial Statements do not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006, do not include all the notes of the type normally included in an annual financial report and have not been audited or reviewed by the auditors pursuant to the Financial Reporting Council guidance on Review of Interim Financial Information. Accordingly, this report should be read in conjunction with the annual report for the period ended 30 September 2020 (the "Annual Report and Financial Statements"), which has been prepared in accordance with International Financial Reporting Standards as adopted by the European Union ("IFRS"). The Annual Financial Statements constitute statutory accounts as defined in section 434 of the Companies Act 2006 and a copy these statutory accounts has been delivered to the Registrar of Companies. The auditor's report on those statutory accounts was unqualified, drew attention to a material uncertainty in relation to going concern by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.

 

 

 

2.       Going concern

The Company had cash of £407,050 as at 31 March 2021. On this basis, the Board considers the Company to have sufficient resources to remain in operational existence for the foreseeable future.
 

 

 

 

 

3.       Earnings per share

 

          The calculation of earnings per share is based on the following loss and number of shares:

 

 

6-month period ended 31 March 2021 (Unaudited)

 

6-month period ended 31 March 2020 (Unaudited)

 

 

 

 

Loss for the period from continuing operations

£31,858

 

£33,885

Weighted average shares in issue

20,340,002

 

20,340,002

Earnings per share (in pence)

(0.16p)

 

(0.17p)

 

Basic earnings per share is calculated by dividing the loss for the year from continuing operations of the Company by the weighted average number of Ordinary Shares in issue during the year. There are no potential dilutive shares in issue.

 

 

4.       Cash and cash equivalents

 

 

 

As at 31 March 2021 (Unaudited)

 

As at 30 September 2020 (Audited)

 

£

 

£

 

 

 

 

Cash at Bank

407,050

 

445,061 

 

All bank balances are denominated in pounds sterling. The Directors consider that the carrying value of cash and cash equivalents represents their fair value. 

 

 

5.       Other payables

 

 

As at 31 March 2021 (Unaudited)

 

As at 30 September 2020 (Audited)

 

£

 

£

Current:

 

 

 

Trade payables

12,062

 

4,957

Accruals

11,220               

 

27,300

 

23,282

 

32,257

 

6.       Share capital and share premium

 

Number of shares

Share

capital

Share premium

 

 

£

£

Issued and fully paid Ordinary shares of £0.01 each

 

 

 

 

 

 

 

As at 31 March 2021

20,340,002

203,400

407,984

 

The Company was incorporated on 05 September 2018. On incorporation, two Ordinary Shares of £0.01 par value were issued at par. On 15 January 2019, a further 5,000,000 Ordinary Shares of £0.01 par value were issued at par for cash consideration of £50,000. On 26 July 2019, 15,340,000 new Ordinary Shares were issued at the Placing Price, being £0.05, pursuant to the Placing, for a total cash consideration of £767,000. Expenditure relating to the new share issue totalling £205,616 was subsequently deducted from the share premium.

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR FLFVVEAISIIL
Find out how to deal online from £1.50 in a SIPP, ISA or Dealing account. AJ Bell logo

Related Charts

Bsf Enterprise PLC (BSFA)

+0.35p (+6.90%)
delayed 10:15AM