Source - LSE Regulatory
RNS Number : 2725H
HSBC Holdings PLC
02 August 2021
 


Financial summary


Page

Use of alternative performance measures

27

Adjusted performance

27

Significant items

27

Foreign currency translation differences

27

Summary consolidated income statement

28

Income statement commentary

29

Net interest income

29

Tax expense

32

Summary consolidated balance sheet

33

Balance sheet commentary compared with 31 December 2020

34

 




Use of alternative performance measures

Our reported results are prepared in accordance with IFRSs as detailed in the interim condensed financial statements starting on page 99.

To measure our performance, we supplement our IFRSs figures with non-IFRSs measures, which constitute alternative performance measures under European Securities and Markets Authority guidance and non-GAAP financial measures defined in and presented in accordance with US Securities and Exchange Commission rules and regulations. These measures include those derived from our reported results that eliminate factors that distort period-on-period comparisons. The 'adjusted performance' measure used throughout this report is described below. Definitions and calculations of other alternative performance measures are included in our 'Reconciliation of alternative performance measures' on page 52. All alternative performance measures are reconciled to the closest reported performance measure.

The global business segmental results are presented on an adjusted basis in accordance with IFRS 8 'Operating Segments' as detailed in Note 5: 'Segmental analysis' on page 107.

Adjusted performance

Adjusted performance is computed by adjusting reported results for the effects of foreign currency translation differences and significant items, which distort period-on-period comparisons.

We consider adjusted performance provides useful information for investors by aligning internal and external reporting, identifying and quantifying items management believes to be significant, and providing insight into how management assesses period-on-period performance.

Significant items

'Significant items' refers collectively to the items that management and investors would ordinarily identify and consider separately to improve the understanding of the underlying trends in the business.

The tables on pages 35 to 37 and pages 44 to 49 detail the effects of significant items on each of our global business segments, geographical regions and selected countries/territories in 1H21, 1H20 and 2H20.

Foreign currency translation differences

Foreign currency translation differences reflect the movements of the US dollar against most major currencies during 2021.

We exclude them to derive constant currency data, allowing us to assess balance sheet and income statement performance on a like-for-like basis and to better understand the underlying trends in the business.

Foreign currency translation differences

Foreign currency translation differences for the half-year to 30 June 2021 are computed by retranslating into US dollars for non-US dollar branches, subsidiaries, joint ventures and associates:

•      the income statements for the half-years to 30 June 2020 and

31 December 2020 at the average rates of exchange for the half-year to 30 June 2021; and

•      the balance sheets at 30 June 2020 and 31 December 2020 at the prevailing rates of exchange on 30 June 2021.

No adjustment has been made to the exchange rates used to translate foreign currency-denominated assets and liabilities into the functional currencies of any HSBC branches, subsidiaries, joint ventures or associates. The constant currency data of HSBC's Argentina subsidiaries have not been adjusted further for the impacts of hyperinflation. When reference is made to foreign currency translation differences in tables or commentaries, comparative data reported in the functional currencies of HSBC's operations have been translated at the appropriate exchange rates applied in the current period on the basis described above.

 


Summary consolidated income statement

 



Half-year to


30 Jun

30 Jun

31 Dec


2021

2020

2020


$m

$m

$m

Net interest income

13,098 


14,509 


13,069 


Net fee income

6,674 


5,926 


5,948 


Net income from financial instruments held for trading or managed on a fair value basis

4,184 


5,768 


3,814 


Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss

2,795 


(1,290)


3,371 


Change in fair value of designated debt and related derivatives1

(67)


197 


34 


Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

548 


80 


375 


Gains less losses from financial investments

433 


466 


187 


Net insurance premium income

5,663 


5,020 


5,073 


Other operating income

155 


471 


56 


Total operating income

33,483 


31,147 


31,927 


Net insurance claims and benefits paid and movement in liabilities to policyholders

(7,932)


(4,402)


(8,243)


Net operating income before change in expected credit losses and other credit impairment charges2

25,551 


26,745 


23,684 


Change in expected credit losses and other credit impairment charges

719 


(6,858)


(1,959)


Net operating income

26,270 


19,887 


21,725 


Total operating expenses excluding impairment of goodwill and other intangible assets

(17,045)


(15,239)


(17,805)


Impairment of goodwill and other intangible assets

(42)


(1,288)


(100)


Operating profit

9,183 


3,360 


3,820 


Share of profit in associates and joint ventures

1,656 


958 


639 


Profit before tax

10,839 


4,318 


4,459 


Tax expense

(2,417)


(1,193)


(1,485)


Profit for the period

8,422 


3,125 


2,974 


Attributable to:




-  ordinary shareholders of the parent company

7,276 


1,977 


1,921 


-  preference shareholders of the parent company


45 


45 


-  other equity holders

666 


617 


624 


-  non-controlling interests

473 


486 


384 


Profit for the period

8,422 


3,125 


2,974 



$

$

$

Basic earnings per share

0.36 


0.10 


0.10 


Diluted earnings per share

0.36 


0.10 


0.09 


Dividend per ordinary share (paid in the period)3

0.15 





%

%

%

Post-tax return on average total assets (annualised)

0.6 


0.2 


0.2 


Return on average ordinary shareholders' equity (annualised)

8.4 


2.4 


2.3 


Return on average tangible equity (annualised)4

9.4 


3.8 


2.4 


1     The debt instruments, issued for funding purposes, are designated under the fair value option to reduce an accounting mismatch.

2     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

3     Interim dividend of $0.15 per ordinary share in respect of the financial year ending 31 December 2020, paid in April 2021.

4     Half-year to 31 December 2020 is calculated on a full-year basis and not a 2H20 basis.


Income statement commentary

For further financial performance data of our global business segments, see pages 35 to 41. For further financial performance data by geographical regions and selected countries/territories, see pages 42 to 51.


 

Net interest income


Half-year to

Quarter to


30 Jun

30 Jun

30 Jun

31 March

30 Jun


2021

2020

2021

2021

2020


$m

$m

$m

$m

$m

Interest income

17,960 


23,000 


8,975 


8,985 


10,372 


Interest expense

(4,862)


(8,491)


(2,391)


(2,471)


(3,475)


Net interest income

13,098 


14,509 


6,584 


6,514 


6,897 


Average interest-earning assets

2,188,991 


2,034,939 


2,198,953 


2,178,918 


2,078,178 



%

%

%

%

%

Gross interest yield1

1.65 


2.27 


1.64 


1.67 


2.01 


Less: gross interest payable1

(0.54)


(1.00)


(0.53)


(0.56)


(0.81)


Net interest spread2

1.11 


1.27 


1.11 


1.11 


1.20 


Net interest margin3

1.21 


1.43 


1.20 


1.21 


1.33 


1     Gross interest yield is the average annualised interest rate earned on average interest-earning assets ('AIEA'). Gross interest payable is the average annualised interest cost as a percentage of average interest-bearing liabilities.

2     Net interest spread is the difference between the average annualised interest rate earned on AIEA, net of amortised premiums and loan fees, and the average annualised interest rate payable on average interest-bearing funds.

3     Net interest margin is net interest income expressed as an annualised percentage of AIEA.


Summary of interest income by type of asset


Half-year to

Full-year to


30 Jun 2021

30 Jun 2020

31 Dec 2020


Average
balance

Interest
income

Yield

Average
balance

Interest
income

Yield

Average
balance

Interest
income

Yield


$m

$m

%

$m

$m

%

$m

$m

%

Short-term funds and loans and advances to banks

421,521 


507 


0.24 


255,559 


760 


0.60 


298,255 


1,264 


0.42 


Loans and advances to customers

1,063,974 


13,005 


2.46 


1,041,931 


15,978 


3.08 


1,046,795 


29,391 


2.81 


Reverse repurchase agreements - non-trading

201,428 


486 


0.49 


222,151 


1,292 


1.17 


221,901 


1,819 


0.82 


Financial investments

448,587 


3,391 


1.52 


451,344 


4,451 


1.98 


463,542 


8,143 


1.76 


Other interest-earning assets

53,481 


571 


2.15 


63,954 


519 


1.63 


62,407 


1,139 


1.83 


Total interest-earning assets

2,188,991 


17,960 


1.65 


2,034,939 


23,000 


2.27 


2,092,900 


41,756 


2.00 


 


 

Summary of interest expense by type of liability


Half-year to

Full-year to


30 Jun 2021

30 Jun 2020

31 Dec 2020


Average
balance

Interest
expense

Cost

Average
balance

Interest
expense

Cost

Average
balance

Interest
expense

Cost


$m

$m

%

$m

$m

%

$m

$m

%

Deposits by banks1

73,402 


107 


0.29 


61,765 


226 


0.74 


65,536 


330 


0.50 


Customer accounts2

1,355,092 


2,020 


0.30 


1,203,640 


4,069 


0.68 


1,254,249 


6,478 


0.52 


Repurchase agreements - non-trading

108,165 


166 


0.31 


139,498 


754 


1.09 


125,376 


963 


0.77 


Debt securities in issue - non-trading

199,058 


1,864 


1.89 


223,255 


2,720 


2.45 


219,610 


4,944 


2.25 


Other interest-bearing liabilities

68,376 


705 


2.08 


77,256 


722 


1.88 


76,395 


1,463 


1.92 


Total interest-bearing liabilities

1,804,093 


4,862 


0.54 


1,705,414 


8,491 


1.00 


1,741,166 


14,178 


0.81 


1     Including interest-bearing bank deposits only.

2     Including interest-bearing customer accounts only.


Net interest income ('NII') for 1H21 was $13.1bn, a decrease of $1.4bn or 9.7% compared with 1H20. This reflected lower average market interest rates across the major currencies and in particular in Asia compared with 1H20, partly offset by interest income associated with the increase in average interest-earning assets ('AIEA') of $154.1bn or 7.6%.

Excluding the effects of foreign currency translation differences, NII decreased by $2bn or 13.1%.

NII for the second quarter of 2021 was $6.6bn, down 4.5% compared with the previous year, and up 1.1% compared with the previous quarter. The year-on-year decrease was driven by the impact of lower market interest rates, which was partly offset by higher NII from growth in short-term funds and loans to banks as well as mortgages. The increase compared with the previous quarter was driven by the additional day in the second quarter. The NII adjusted for the day-count differences remained materially unchanged.

Net interest margin ('NIM') of 1.21% was 22 basis points ('bps') lower compared with 1H20, as the reduction in the yield on AIEA of 62bps was partly offset by the fall in the funding cost of average interest-bearing liabilities of 46bps. The decrease in NIM in 1H21 included the adverse effects of foreign currency translation differences on AIEA. Excluding this, NIM fell by 21bps.

NIM for the second quarter of 2021 was 1.20%, down 13bps year-on-year, and down 1bps compared with the previous quarter. The year-on-year decrease was predominantly driven by lower market interest rates. The decrease compared with the previous quarter was due to a change in asset mix towards lower yielding assets.

Interest income of $18bn decreased by $5bn or 22%, primarily due to the lower average interest rates compared with 1H20 as the yield on AIEA fell 62bps. This was partly offset by income from balance sheet growth, predominantly in Europe and Asia, and driven by higher balances in short-term funds and loans to banks and mortgages, which increased by $166bn and $42.7bn,

respectively. The decrease in interest income included $0.8bn from the favourable effects of foreign currency translation. Excluding these, interest income decreased by $5.8bn.  

Interest income of $9bn in the second quarter of 2021 was down $1.4bn year-on-year and materially unchanged compared with the previous quarter. The year-on-year decrease was predominantly driven by the impact of lower market interest rates, although partly offset by growth in short-term funds and loans to banks and mortgages. 

Interest expense of $4.9bn decreased by $3.6bn or 43% compared with 1H20. This reflected the decrease in funding costs of 46bps, mainly arising from lower interest rates paid on interest-bearing liabilities. This was partly offset by higher interest expense due to a rise in balances in interest-bearing customer accounts, which increased by $151.5bn.

The decrease in interest expense included the adverse effects of foreign currency translation differences of $0.3bn. Excluding this, interest expense decreased by $3.9bn.

Interest expense of $2.4bn in the second quarter of 2021 was down $1.1bn compared with the previous year, and down $0.1bn compared with the previous quarter. The year-on-year decrease was predominantly driven by the impact of lower market interest rates, partly offset by growth in customer accounts. The decrease compared with the previous quarter was mainly driven by reduced volumes in issued debt.


Net fee income of $6.7bn was $0.7bn higher than in 1H20, and included favourable foreign currency translation differences of $0.2bn. The remaining increase primarily reflected higher net fee income in all of our global businesses.

In WPB, the growth in fee income was mainly in Wealth, as improved market sentiment resulted in increased customer demand, particularly in the first quarter of 2021. This increase included higher fee income from unit trusts in Asia, from funds under management in Hong Kong, the UK and France, and from broking in Hong Kong.

In GBM, higher fee income was from growth in account services, which included higher activity from transaction banking clients. Fee income also increased in credit facilities, broking income, global custody and corporate finance, reflecting a higher level of client activity compared with 1H20.

In CMB, fee income increased from remittances and credit facilities, as well as from trade products, as global trade volumes recovered during 2021.

Net income from financial instruments held for trading or managed on a fair value basis of $4.2bn was $1.6bn lower and included adverse fair value movements on non-qualifying hedges of $0.4bn and adverse debit value adjustments of $0.1bn.

The remaining reduction was in GBM, as 1H20 benefited from higher market volatility supporting a particularly strong performance within Global Foreign Exchange and Global Debt Markets.

Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss was a net income of $2.8bn, primarily due to favourable equity market performances in France and Hong Kong. This compared with a net loss of $1.3bn in 1H20, which reflected unfavourable market performances following the Covid-19 outbreak.

This favourable movement resulted in a corresponding movement in liabilities to policyholders and the present value of in-force long-term insurance business ('PVIF') (see 'Other operating income' below). This reflected the extent to which the policyholders and shareholders respectively participate in the investment performance of the associated asset portfolios.

Change in fair value of designated debt and related derivatives of $0.1bn was $0.3bn adverse compared with 1H20. The movements were driven by the fall in interest rates between the periods, notably in US dollars and pounds sterling.

The majority of our financial liabilities designated at fair value are fixed-rate, long-term debt issuances and are managed in conjunction with interest rate swaps as part of our interest rate management strategy.

Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss of $0.5bn were $0.5bn higher compared with 1H20. This primarily reflected the impact of adverse movements in equity markets in 1H20 following the Covid-19 outbreak. The 1H21 period benefited from favourable equity market movements.

Gains less losses from financial investments of $0.4bn were broadly unchanged from 1H20, as gains on the disposal of debt securities remained stable.

Net insurance premium income of $5.7bn was $0.6bn higher than in 1H20, reflecting higher sales volumes, particularly in France and Singapore.

Other operating income of $0.2bn decreased by $0.3bn compared with 1H20, primarily due to lower net favourable changes in PVIF compared with 1H20 (down $0.4bn).

The change in PVIF included a net reduction of $0.5bn from assumption changes and experience variances, primarily in
Hong Kong and Singapore, partly offset in France where improved economic conditions resulted in a positive impact on PVIF assumptions. The net reduction due to assumption changes was partly offset by a $0.1bn increase in the value of new business written, primarily in Hong Kong.

PVIF is presented in accordance with IFRS 4. As set out in our Annual Report and Accounts 2020, IFRS 17 'Insurance Contracts' is effective from 1 January 2023. Under IFRS 17, there will be no PVIF asset recognised. Instead, the estimated future profit will be included in the measurement of the insurance contract liability as the contractual service margin and gradually recognised in revenue as services are provided over the duration of the insurance contract.

The net reduction in PVIF was partly offset by the non-recurrence of revaluation losses on investment properties in Hong Kong in 1H20.

Net insurance claims and benefits paid and movement in liabilities to policyholders of $7.9bn were $3.5bn higher, primarily due to higher returns on financial assets supporting contracts where the policyholder is subject to part or all of the investment risk in France and Hong Kong, and from higher sales volumes in France and Singapore.

Change in expected credit losses and other credit impairment charges ('ECL') were a net release of $0.7bn in 1H21, compared with a charge of $6.9bn in 1H20. The net release in 1H21 reflected an improvement in the economic outlook, notably in the UK. This compared with the significant build-up of stage 1 and stage 2 allowances in 1H20 due to the worsening economic outlook at the onset of the Covid-19 outbreak. The reduction in ECL also reflected low levels of stage 3 charges, as well as the non-recurrence of a significant charge in 1H20 related to a corporate exposure in Singapore.

Given current consensus economic and default experience, ECL charges for 2021 are expected to be materially lower than our medium-term range of 30bps to 40bps of average loans and possibly a net release for the year. Uncertainty remains as countries emerge from the pandemic at different speeds, government support measures unwind and new virus strains test the efficacy of vaccination programmes. We expect further net releases of ECL in the first half of 2022.

For further details on the calculation of ECL, including the measurement uncertainties and significant judgements applied to such calculations, the impact of alternative/additional scenarios and post model-adjustments, see pages 62 to 70.

 


Operating expenses - significant items and currency translation


Half-year to


30 Jun

30 Jun

31 Dec


2021

2020

2020


$m

$m

$m

Significant items

865 


1,709 


1,425 


-  customer redress programmes

17 


50 


(104)


-  impairment of goodwill and other intangibles


1,025 


65 


-  past service costs of guaranteed minimum pension benefits equalisation



17 


-  restructuring and other related costs1

848 


505 


1,403 


-  settlements and provisions in connection with legal and regulatory matters




-  currency translation on significant items


124 


37 


Currency translation


(887)


(471)


Total

865 


822 


954 


1     Includes impairment of software intangible assets of $173m in the six months to 30 June 2020 and impairment of tangible assets of $197m in the six months to 31 December 2020.


Staff numbers (full-time equivalents)


At


30 Jun

30 Jun

31 Dec


2021

2020

2020

Global businesses




Wealth and Personal Banking

132,616 


140,040 


135,727 


Commercial Banking

43,241 


44,506 


43,221 


Global Banking and Markets

46,326 


47,811 


46,729 


Corporate Centre

367 


407 


382 


Total staff numbers

222,550 


232,764 


226,059 


 

Operating expenses of $17.1bn were $0.6bn or 3% higher than in 1H20. This primarily reflected higher performance-related pay of $0.9bn, which is accrued based on the profile of our expected profit performance. In addition, investment in technology, including investments in our digital capabilities, increased by $0.3bn. Our Asia wealth investment also rose by $0.1bn. These increases were partly offset by a $0.9bn impact of our cost-saving initiatives.

The increase in operating expenses also included adverse foreign currency translation differences of $0.9bn and an increase in restructuring and other related costs of $0.3bn, of which $0.1bn related to severance payments. However, these items were broadly offset by the non-recurrence of a $1.2bn impairment of intangible assets in Europe in 1H20, of which $0.2bn was within restructuring and other related costs.

 

The number of employees expressed in full-time equivalent staff ('FTEs') at 30 June 2021 was 222,550, a decrease of 3,509 from 31 December 2020. Additionally, the number of contractors at 30 June 2021 was 7,401, an increase of 1,709 from 31 December 2020, primarily reflecting increases associated with our growth and transformation initiatives.

Share of profit in associates and joint ventures of $1.7bn was $0.7bn or 73% higher, primarily reflecting an increased share of profit from Bank of Communications Co., Limited ('BoCom') and a recovery in asset valuations of a UK associate relative to 1H20. In addition, our share of profit from The Saudi British Bank ('SABB') increased.

In relation to BoCom, we continue to be subject to a risk of impairment in the carrying value of our investment. For further details of our impairment review process, see Note 10 on the interim condensed financial statements.


Tax expense

The effective tax rate for 1H21 of 22.3% was lower than the 27.6% for 1H20. The effective tax rate for 1H21 was increased by 1.7% due to the remeasurement of UK deferred tax balances following substantive enactment of legislation to increase the UK main rate of corporation tax from 19% to 25% with effect from 1 April 2023. The effective tax rate for 1H20 was high, mainly due to the non-recognition of deferred tax on losses in the UK.

 


Summary consolidated balance sheet


At


30 Jun

31 Dec


2021

2020


$m

$m

Assets



Cash and balances at central banks

393,559 


304,481 


Trading assets

260,250 


231,990 


Financial assets designated and otherwise mandatorily measured at fair value through profit or loss

49,120 


45,553 


Derivatives

209,516 


307,726 


Loans and advances to banks

86,886 


81,616 


Loans and advances to customers1

1,059,511 


1,037,987 


Reverse repurchase agreements - non-trading

201,714 


230,628 


Financial investments

434,576 


490,693 


Other assets

280,873 


253,490 


Total assets

2,976,005 


2,984,164 


Liabilities and equity



Liabilities



Deposits by banks

100,448 


82,080 


Customer accounts

1,669,091 


1,642,780 


Repurchase agreements - non-trading

112,798 


111,901 


Trading liabilities

89,637 


75,266 


Financial liabilities designated at fair value

151,686 


157,439 


Derivatives

200,156 


303,001 


Debt securities in issue

84,218 


95,492 


Liabilities under insurance contracts

110,572 


107,191 


Other liabilities

250,635 


204,019 


Total liabilities

2,769,241 


2,779,169 


Equity



Total shareholders' equity

198,218 


196,443 


Non-controlling interests

8,546 


8,552 


Total equity

206,764 


204,995 


Total liabilities and equity

2,976,005 


2,984,164 


1     Net of impairment allowances.

Selected financial information


At


30 Jun

31 Dec


2021

2020


$m

$m

Called up share capital

10,376

10,347

Capital resources1

181,122

184,423

Undated subordinated loan capital

1,969

1,970

Preferred securities and dated subordinated loan capital2

29,349

30,721

Risk-weighted assets

862,292

857,520

Total shareholders' equity

198,218

196,443

Less: preference shares and other equity instruments

(22,414)

(22,414)

Total ordinary shareholders' equity

175,804

174,029

Less: goodwill and intangible assets (net of tax)

(17,819)

(17,606)

Tangible ordinary shareholders' equity

157,985

156,423

Financial statistics



Loans and advances to customers as a percentage of customer accounts

63.5%

63.2%

Average total shareholders' equity to average total assets

6.56%

6.46%

Net asset value per ordinary share at period end ($)3

8.69

8.62

Tangible net asset value per ordinary share at period end ($)

7.81

7.75

Tangible net asset value per fully diluted ordinary share at period end ($)

7.78

7.72

Number of $0.50 ordinary shares in issue (millions)

20,751

20,694 


Basic number of $0.50 ordinary shares outstanding (millions)

20,223

20,184

Basic number of $0.50 ordinary shares outstanding and dilutive potential ordinary shares (millions)

20,315

20,272

Closing foreign exchange translation rates to $:



$1: £

0.724

0.732

$1: €

0.843

0.816

1     Capital resources are regulatory capital, the calculation of which is set out on page 87.

2     Including perpetual preferred securities.

3     The definition of net asset value per ordinary share is total shareholders' equity, less non-cumulative preference shares and capital securities, divided by the number of ordinary shares in issue, excluding own shares held by the company, including those purchased and held in treasury. 

A more detailed consolidated balance sheet is contained in the interim condensed financial statements on page 101.


Balance sheet commentary compared with 31 December 2020

At 30 June 2021, our total assets were $3.0tn, broadly in line with 31 December 2020.

Our asset base included offsetting movements, with lower derivative asset balances due to adverse revaluation movements on interest rate contracts. In addition, there were decreases in financial investments and reverse repurchase agreements as we redeployed our commercial surplus into cash and balances at central banks. Other assets also increased due to the seasonal reduction in settlement accounts at 31 December 2020, as clients settled trades prior to the year end.

Our ratio of loans and advances to customers to customer accounts of 63% was in line with 31 December 2020.

Assets

Cash and balances at central banks increased by $89bn or 29%, mainly in the UK, France and the US, as we redeployed our commercial surplus to cash to increase liquidity for our clients and as a result of deposit inflows.

Trading assets increased by $28bn or 12%, notably from an increase in equity securities held, particularly in the UK, Hong Kong and the US, largely driven by client demand.

Derivative assets decreased by $98bn or 32%, primarily in the UK and France, reflecting adverse revaluation movements on interest rate contracts due to higher long-term yield curve rates in most major markets. Foreign exchange contracts also decreased as a result of foreign exchange rate movements and lower client demand. The decrease in derivative assets was consistent with the decrease in derivative liabilities, as the underlying risk is broadly matched.

Loans and advances to customers of $1.1tn were $22bn higher, which included adverse foreign currency translation differences of $1bn. On a constant currency basis, customer lending balances were $23bn higher.

The commentary below is on a constant currency basis.

Customer lending increased in WPB by $22bn to $491bn, which included a $9bn increase in Hong Kong as customers borrowed to fund investments in initial public offerings. This was partly offset by $2.6bn of loans and advances to customers being reclassified to assets held for sale, which is reported in 'other assets', reflecting the strategic initiative to exit the mass market retail banking business in the US. The remaining increase reflected higher mortgage balances, notably in the UK (up $5bn), Hong Kong (up $3bn) and Canada (up $2bn) as activity in housing markets globally continued to increase. There was also an increase in secured lending in Hong Kong Private Banking (up $3bn).

In CMB, customer lending of $351bn was $8bn higher, reflecting a recovery in trade volumes in 2021 and from increased term lending in Asia, partly offset by a reduction in other term balances in the UK.

In GBM, customer lending of $216bn fell by $7bn, primarily as customers repaid credit facilities, primarily in the UK, Singapore and the US.

Reverse repurchase agreements - non-trading decreased by $29bn or 13%, primarily in the US, as we redeployed our commercial surplus to cash due to a favourable US Federal Funds Rate. Additionally, in Europe there was an increase in balances eligible for netting, resulting in an overall balance reduction. These decreases were partly offset by an increase in Asia due to client demand.

Financial investments decreased by $56bn or 11%, mainly as we decreased our holdings of debt securities and treasury bills through a combination of disposals and maturities. A notable portion of these funds was redeployed into cash as we managed our commercial surplus.

Other assets grew by $27bn or 11%, primarily due to an increase in settlement accounts in the US, the UK and Hong Kong from higher trading activity, compared with the seasonal reduction in December 2020. Additionally, $3bn of loans and advances to customers were reclassified to assets held for sale, reflecting our exit of mass market retail banking in the US. These increases were partly offset by lower cash collateral as derivative balances decreased.

Liabilities

Customer accounts of $1.7tn increased by $26bn on a reported basis, including adverse foreign currency translation differences of $1bn. On a constant currency basis, customer accounts were $27bn higher.

The commentary below is on a constant currency basis.

The increase in customer accounts was primarily in WPB (up $7bn), despite a reclassification of $9.9bn to liabilities of disposal groups held for sale, which is reported in 'other liabilities', reflecting our exit of mass market retail banking in the US. The remaining increase was driven by lower consumer spending, resulting in higher deposit and savings balances, due to ongoing Covid-19 restrictions. There was a continued movement of funds from term accounts to call accounts as customers showed a preference for liquidity while interest rates remained low.

Additionally, increases in CMB (up $15bn) and GBM (up $5bn) were observed as wholesale customers continued to consolidate funds across many of our markets.

Trading liabilities increased by $14bn or 19%, notably from an increase in debt security and equity short positions in Hong Kong, the UK and the US.

Derivative liabilities decreased by $103bn or 34%, which is consistent with the decrease in derivative assets, since the underlying risk is broadly matched.

Other liabilities increased by $47bn or 23%. During the period $10bn of customer accounts were reclassified to liabilities held for sale, reflecting our exit of mass market retail banking in the US. Additionally, there was an increase in settlement accounts in the US, France, Hong Kong and the UK from higher trading activity, compared with the seasonal reduction in December 2020. These increases were partly offset by lower cash collateral as derivative balances decreased.

Equity

Total shareholders' equity, including non-controlling interests, increased by $1.8bn or 1% compared with 31 December 2020, reflecting the effects of profits generated of $8.4bn. These were partly offset by coupon distributions on securities classified as equity and dividends paid of $4.1bn, as well as net losses through other comprehensive income ('OCI') of $2.7bn. The net losses in OCI included adverse fair value movements of debt instruments of $1.4bn, an adverse remeasurement of defined benefit pension obligations of $0.7bn and adverse foreign exchange differences of $0.4bn.




Customer accounts by country/territory


At


30 Jun

31 Dec


2021

2020


$m

$m

Europe

663,996 


629,647 


-  UK

534,034 


504,275 


-  France

55,924 


55,111 


-  Germany

23,530 


21,605 


-  Switzerland

10,464 


10,102 


-  other

40,044 


38,554 


Asia

759,948 


762,406 


-  Hong Kong

529,172 


531,489 


-  Singapore

52,126 


55,140 


-  mainland China

57,227 


56,826 


-  Australia

27,340 


29,286 


-  India

23,976 


20,199 


-  Malaysia

15,823 


15,997 


-  Taiwan

15,367 


16,041 


-  Indonesia

5,593 


5,198 


-  other

33,324 


32,230 


Middle East and North Africa (excluding Saudi Arabia)

41,086 


41,221 


-  United Arab Emirates

19,541 


20,974 


-  Egypt

6,054 


5,659 


-  Turkey

4,554 


3,987 


-  other

10,937 


10,601 


North America

176,152 


182,028 


-  US1

110,579 


117,485 


-  Canada

56,660 


56,520 


-  other

8,913 


8,023 


Latin America

27,909 


27,478 


-  Mexico

22,516 


22,220 


-  other

5,393 


5,258 


At end of period

1,669,091 


1,642,780 


1     At 30 June 2021, customer accounts of $9.9bn related to the disposal of the US retail banking business met the criteria to be classified as held for sale and are reported within 'Accruals, deferred income and other liabilities' on the balance sheet. Refer to Note 15 on page 124 for further details.

Risk-weighted assets

Risk-weighted assets ('RWAs') rose by $4.8bn during the first half of the year, including a decrease of $2.7bn due to foreign currency translation differences. The increase of $7.5bn in RWAs (excluding foreign currency translation differences) included the following movements:

•    a $12.9bn asset size increase, largely driven by WPB and CMB lending growth in Asia, partly offset by reductions in GBM and market risk RWAs, which included the effects of management initiatives; and

•    a $5.2bn decrease in RWAs due to changes in methodology and policy. This was mostly due to risk parameter refinements in GBM and CMB.



Global businesses


Page

Summary

35

Basis of preparation

35

Reconciliation of reported and adjusted items - global businesses

37

Reconciliation of reported and adjusted items - risk-weighted assets

40

Supplementary tables for WPB

40

 

Summary

The Group Chief Executive, supported by the rest of the Group Executive Committee ('GEC'), reviews operating activity on a number of bases, including by global business and geographical region. Global businesses are our reportable segments under IFRS 8 'Operating Segments', and are presented in Note 5: 'Segmental analysis' on page 107.

Basis of preparation

The Group Chief Executive, supported by the rest of the GEC, is considered the Chief Operating Decision Maker ('CODM') for the purposes of identifying the Group's reportable segments. Global business results are assessed by the CODM on the basis of adjusted performance, which removes the effects of significant items and currency translation from reported results. Therefore, we present these results on an adjusted basis. Adjusted performance information for 1H20 and 2H20 is presented on a constant currency basis as described on page 27.

As required by IFRS 8, reconciliations of the total adjusted global business results to the Group's reported results are presented on page 108.

Supplementary reconciliations from reported to adjusted results by global business are presented on pages 35 to 37 for information purposes.

Global business performance is also assessed using return on tangible equity ('RoTE'), excluding significant items. A reconciliation of global business RoTE, excluding significant items to the Group's RoTE is provided on page 52.

Our operations are closely integrated and, accordingly, the presentation of data includes internal allocations of certain items of income and expense. These allocations include the costs of certain support services and global functions to the extent that they can be meaningfully attributed to global businesses and geographical regions. While such allocations have been made on a systematic and consistent basis, they necessarily involve a degree of subjectivity. Costs that are not allocated to global businesses are included in Corporate Centre.

Where relevant, income and expense amounts presented include the results of inter-segment funding along with inter-company and inter-business line transactions. All such transactions are undertaken on arm's length terms. The intra-Group elimination items for the global businesses are presented in Corporate Centre.

The expense of the UK bank levy is included in the Europe geographical region as HSBC regards the levy as a cost of being headquartered in the UK. The current year expense is reflected in the fourth quarter as it is assessed on our balance sheet position as at 31 December. For the purposes of the presentation by global business, the cost of the levy is included in Corporate Centre.

The results of geographical regions are presented on a reported and adjusted basis. Geographical information is classified by the location of the principal operations of the subsidiary or, for The Hongkong and Shanghai Banking Corporation Limited, HSBC Bank plc, HSBC UK Bank plc, HSBC Bank Middle East Limited and HSBC Bank USA, by the location of the branch responsible for reporting the results or providing funding.

A description of the global businesses is provided in the Overview section, pages 16 to 22.

 


Reconciliation of reported and adjusted items - global businesses


Supplementary unaudited analysis of significant items by global business is presented below.

 

 

Half-year to 30 Jun 2021

 

 

Wealth and

Personal

Banking

Commercial

Banking

Global

Banking and

Markets

Corporate

Centre

Total


$m

$m

$m

$m

$m

Revenue1






Reported

11,400 


6,670 


7,703 


(222)


25,551 


Significant items


(19)


175 


89 


246 


-  customer redress programmes


(20)




(18)


-  fair value movements on financial instruments2

(1)


(1)


13 


183 


194 


-  restructuring and other related costs3



162 


(94)


70 


Adjusted

11,401 


6,651 


7,878 


(133)


25,797 


ECL






Reported

52 


249 


414 



719 


Adjusted

52 


249 


414 



719 


Operating expenses






Reported

(7,817)


(3,544)


(5,058)


(668)


(17,087)


Significant items

217 


19 


73 


556 


865 


-  customer redress programmes

13 





17 


-  restructuring and other related costs

204 


19 


73 


552 


848 


Adjusted

(7,600)


(3,525)


(4,985)


(112)


(16,222)


Share of profit in associates and joint ventures






Reported

11 




1,644 


1,656 


Adjusted

11 




1,644 


1,656 


Profit before tax






Reported

3,646 


3,376 


3,059 


758 


10,839 


Significant items

218 



248 


645 


1,111 


-  revenue


(19)


175 


89 


246 


-  operating expenses

217 


19 


73 


556 


865 


Adjusted

3,864 


3,376 


3,307 


1,403 


11,950 


Loans and advances to customers (net)






Reported

491,320 


350,945 


216,098 


1,148 


1,059,511 


Adjusted

491,320 


350,945 


216,098 


1,148 


1,059,511 


Customer accounts






Reported

841,257 


485,689 


341,242 


903 


1,669,091 


Adjusted

841,257 


485,689 


341,242 


903 


1,669,091 


1     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2     Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

3     Comprises losses associated with the RWA reduction commitments and gains relating to the business update in February 2020.

Reconciliation of reported results to adjusted results - global businesses (continued)


Half-year to 30 Jun 2020


Wealth and

Personal

Banking

Commercial

Banking

Global

Banking and

Markets

Corporate

Centre

Total


$m

$m

$m

$m

$m

Revenue1






Reported

11,270 


7,000 


8,185 


290 


26,745 


Currency translation

445 


326 


390 


(44)


1,117 


Significant items

(21)



(1)


(243)


(265)


-  customer redress programmes

(26)





(26)


-  disposals, acquisitions and investment in new businesses






-  fair value movements on financial instruments2



(65)


(234)


(299)


-  restructuring and other related costs3



58 


(9)


49 


-  currency translation on significant items

(2)




(1)



Adjusted

11,694 


7,326 


8,574 



27,597 


ECL






Reported

(2,202)


(3,526)


(1,118)


(12)


(6,858)


Currency translation

(126)


(225)


(77)


(1)


(429)


Adjusted

(2,328)


(3,751)


(1,195)


(13)


(7,287)


Operating expenses






Reported

(7,569)


(3,397)


(5,153)


(408)


(16,527)


Currency translation

(366)


(178)


(376)


33 


(887)


Significant items

240 


118 


716 


635 


1,709 


-  customer redress programmes

49 





50 


-  impairment of goodwill and other intangibles

85 


41 


567 


332 


1,025 


-  restructuring and other related costs4

89 


65 


72 


279 


505 


-  settlements and provisions in connection with legal and regulatory matters






-  currency translation on significant items

17 


11 


75 


21 


124 


Adjusted

(7,695)


(3,457)


(4,813)


260 


(15,705)


Share of profit in associates and joint ventures






Reported

(8)




966 


958 


Currency translation




91 


91 


Adjusted

(8)




1,057 


1,049 


Profit before tax






Reported

1,491 


77 


1,914 


836 


4,318 


Currency translation

(47)


(77)


(63)


79 


(108)


Significant items

219 


118 


715 


392 


1,444 


-  revenue

(21)



(1)


(243)


(265)


-  operating expenses

240 


118 


716 


635 


1,709 


Adjusted

1,663 


118 


2,566 


1,307 


5,654 


Loans and advances to customers (net)






Reported

429,487 


344,567 


243,355 


1,272 


1,018,681 


Currency translation

26,776 


17,527 


10,771 


93 


55,167 


Adjusted

456,263 


362,094 


254,126 


1,365 


1,073,848 


Customer accounts






Reported

775,870 


418,263 


337,573 


674 


1,532,380 


Currency translation

34,267 


23,164 


19,509 


64 


77,004 


Adjusted

810,137 


441,427 


357,082 


738 


1,609,384 


1     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2     Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

3     Comprises losses associated with the RWA reduction commitments we made at our business update in February 2020.

4     Includes impairment of software intangible assets of $173m (of the total software intangible asset impairment of $1,247m).





Reconciliation of reported results to adjusted results - global businesses (continued)


Half-year to 31 Dec 2020


Wealth and

Personal

Banking

Commercial

Banking

Global

Banking and

Markets

Corporate

Centre

Total


$m

$m

$m

$m

$m

Revenue1






Reported

10,729 


6,294 


6,809 


(148)


23,684 


Currency translation

258 


177 


187 



630 


Significant items

32 


18 


327 


(168)


209 


-  customer redress programmes

31 


16 




47 


-  disposals, acquisitions and investment in new businesses






-  fair value movements on financial instruments2



67 


(33)


35 


-  restructuring and other related costs3



249 


(129)


121 


-  currency translation on significant items

(1)



11 


(6)



Adjusted

11,019 


6,489 


7,323 


(308)


24,523 


ECL






Reported

(653)


(1,228)


(91)


13 


(1,959)


Currency translation

(32)


(37)


(4)



(72)


Adjusted

(685)


(1,265)


(95)


14 


(2,031)


Operating expenses






Reported

(7,877)


(3,503)


(5,016)


(1,509)


(17,905)


Currency translation

(189)


(93)


(174)


(15)


(471)


Significant items

195 


105 


274 


851 


1,425 


-  customer redress programmes

(113)





(104)


-  impairment of goodwill and other intangibles

209 



10 


(158)


65 


-  past service costs of guaranteed minimum pension benefits equalisation




17 


17 


-  restructuring and other related costs4

103 


100 


254 


946 


1,403 


-  settlements and provisions in connection with legal and regulatory matters






-  currency translation on significant items

(4)



10 


30 


37 


Adjusted

(7,871)


(3,491)


(4,916)


(673)


(16,951)


Share of profit in associates and joint ventures






Reported

14 


(1)



626 


639 


Currency translation




37 


38 


Significant items




462 


462 


-  impairment of goodwill5




462 


462 


Adjusted

15 


(1)



1,125 


1,139 


Profit/(loss) before tax






Reported

2,213 


1,562 


1,702 


(1,018)


4,459 


Currency translation

38 


47 



31 


125 


Significant items

227 


123 


601 


1,145 


2,096 


-  revenue

32 


18 


327 


(168)


209 


-  operating expenses

195 


105 


274 


851 


1,425 


-  share of profit in associates and joint ventures




462 


462 


Adjusted

2,478 


1,732 


2,312 


158 


6,680 


Loans and advances to customers (net)






Reported

469,186 


343,182 


224,364 


1,255 


1,037,987 


Currency translation

32 


(231)


(969)


(1)


(1,169)


Adjusted

469,218 


342,951 


223,395 


1,254 


1,036,818 


Customer accounts






Reported

834,759 


470,428 


336,983 


610 


1,642,780 


Currency translation

(383)


258 


(1,006)


(1)


(1,132)


Adjusted

834,376 


470,686 


335,977 


609 


1,641,648 



1              Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2     Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

3     Comprises losses associated with the RWA reduction commitments and gains relating to the business update in February 2020.

4     Includes impairment of tangible assets of $197m.

5     During the six months to 31 December 2020, The Saudi British Bank ('SABB'), an associate of HSBC, impaired the goodwill that arose following the merger with Alawwal bank in 2019. HSBC's post-tax share of the goodwill impairment was $462m.


Reconciliation of reported and adjusted risk-weighted assets

 


At 30 Jun 2021


Wealth and

Personal

Banking

Commercial

Banking

Global

Banking and

Markets

Corporate

Centre

Total


$bn

$bn

$bn

$bn

$bn

Risk-weighted assets






Reported

185.0 


332.1 


255.2 


90.0 


862.3 


Adjusted

185.0 


332.1 


255.2 


90.0 


862.3 









At 30 Jun 2020

Risk-weighted assets






Reported

161.8 


330.9 


277.6 


84.3 


854.6 


Currency translation

6.6 


17.0 


9.0 


1.0 


33.6 


Adjusted

168.4 


347.9 


286.6 


85.3 


888.2 


 








At 31 Dec 2020

Risk-weighted assets






Reported

172.8 


327.7 


265.1 


91.9 


857.5 


Currency translation

(0.5)


(0.7)


(1.2)


(0.3)


(2.7)


Adjusted

172.3 


327.0 


263.9 


91.6 


854.8 


 


 

Supplementary tables for WPB

WPB adjusted performance by business unit

A breakdown of WPB by business unit is presented below to reflect the basis of how the revenue performance of the business units is assessed and managed.


WPB - summary (adjusted basis)


Total

WPB

Consists of1


Banking

operations

Insurance

manufacturing

Global Private

Banking

Asset

management


$m

$m

$m

$m

$m

Half-year to 30 Jun 2021






Net operating income before change in expected credit losses and other credit impairment charges2

11,401 


8,392 


1,477 


935 


597 


-  net interest income

7,068 


5,608 


1,142 


320 


(2)


-  net fee income/(expense)

3,042 


2,298 


(316)


477 


583 


-  other income

1,291 


486 


651 


138 


16 


ECL

52 


71 


(20)




Net operating income

11,453 


8,463 


1,457 


936 


597 


Total operating expenses

(7,600)


(6,209)


(268)


(712)


(411)


Operating profit

3,853 


2,254 


1,189 


224 


186 


Share of profit/(loss) in associates and joint ventures

11 






Profit before tax

3,864 


2,258 


1,196 


224 


186 








Half-year to 30 Jun 2020






Net operating income before change in expected credit losses and other credit impairment charges2

11,694 


9,595 


620 


960 


519 


-  net interest income

8,332 


6,831 


1,115 


388 


(2)


-  net fee income/(expense)

2,785 


2,130 


(285)


431 


509 


-  other income/(expense)

577 


634 


(210)


141 


12 


ECL

(2,328)


(2,166)


(105)


(57)



Net operating income

9,366 


7,429 


515 


903 


519 


Total operating expenses

(7,695)


(6,422)


(204)


(702)


(367)


Operating profit

1,671 


1,007 


311 


201 


152 


Share of profit/(loss) in associates and joint ventures

(8)



(11)




Profit before tax

1,663 


1,010 


300 


201 


152 




WPB - summary (adjusted basis) (continued)


Total

WPB

Consists of1


Banking

operations

Insurance manufacturing

Global Private Banking

Asset

management


$m

$m

$m

$m

$m

Half-year to 31 Dec 2020






Net operating income before change in expected credit losses and other credit impairment charges2

11,019 


8,356 


1,259 


840 


564 


-  net interest income

7,231 


5,783 


1,145 


303 



-  net fee income/(expense)

2,763 


2,064 


(245)


417 


527 


-  other income/(expense)

1,025 


509 


359 


120 


37 


ECL

(685)


(708)


39 


(15)


(1)


Net operating income

10,334 


7,648 


1,298 


825 


563 


Total operating expenses

(7,871)


(6,455)


(286)


(736)


(394)


Operating profit

2,463 


1,193 


1,012 


89 


169 


Share of profit in associates and joint ventures

15 



12 




Profit before tax

2,478 


1,196 


1,024 


89 


169 


1     The results presented for insurance manufacturing operations are shown before elimination of inter-company transactions with HSBC non-insurance operations. These eliminations are presented within Banking operations.

2     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue. WPB insurance manufacturing adjusted revenue of $1,477m (1H20: $620m, 2H20: $1,259m) is disclosed within the management view of adjusted revenue on page 16, as follows: Wealth Management $1,439m (1H20: $583m, 2H20: $1,237m) and Other $38m (1H20: $37m, 2H20: $22m).


WPB insurance manufacturing adjusted results

The following table shows the results of our insurance manufacturing operations by income statement line item. It shows the results of insurance manufacturing operations for WPB and for all global business segments in aggregate, and separately the insurance distribution income earned by HSBC bank channels.

Adjusted results of insurance manufacturing operations and insurance distribution income earned by HSBC bank channels1, 2


Half-year to


30 Jun

30 Jun

31 Dec


2021

2020

2020


WPB

All global

businesses

WPB

All global

businesses

WPB

All global

businesses


$m

$m

$m

$m

$m

$m

Net interest income

1,142 


1,232 


1,115 


1,187 


1,145 


1,239 


Net fee expense

(316)


(340)


(285)


(310)


(245)


(258)


-  fee income

46 


58 


61 


70 


50 


62 


-  fee expense

(362)


(398)


(346)


(380)


(295)


(320)


Net income/(expense) from financial instruments held for trading or managed on a fair value basis


(1)


17 


18 


51 


68 


Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss

2,771 


2,798 


(1,343)


(1,362)


3,468 


3,440 


Gains less losses from financial investments

58 


54 






Net insurance premium income

5,399 


5,726 


4,934 


5,189 


4,938 


5,175 


Other operating income/(expense)

55 


39 


393 


408 


(58)


(59)


Of which: PVIF

25 


13 


428 


443 


(59)


(62)


Total operating income

9,111 


9,508 


4,835 


5,134 


9,308 


9,614 


Net insurance claims and benefits paid and movement in liabilities to policyholders

(7,634)


(7,953)


(4,215)


(4,458)


(8,049)


(8,308)


Net operating income before change in expected credit losses and other credit impairment charges3

1,477 


1,555 


620 


676 


1,259 


1,306 


Change in expected credit losses and other credit impairment charges

(20)


(20)


(105)


(116)


39 


40 


Net operating income

1,457 


1,535 


515 


560 


1,298 


1,346 


Total operating expenses

(268)


(280)


(204)


(231)


(286)


(287)


Operating profit

1,189 


1,255 


311 


329 


1,012 


1,059 


Share of profit/(loss) in associates and joint ventures



(11)


(11)


12 


12 


Profit before tax of insurance manufacturing operations4

1,196 


1,262 


300 


318 


1,024 


1,071 


Annualised new business premiums of insurance manufacturing operations

1,551 


1,588 


1,238 


1,288 


1,090 


1,104 


Insurance distribution income earned by HSBC bank channels

399 


444 


407 


459 


349 


362 



1              Adjusted results are derived by adjusting for period-on-period effects of foreign currency translation differences, and the effect of significant items that distort period-on-period comparisons. There are no significant items included within insurance manufacturing, and the impact of foreign currency translation on 'All global businesses' profit before tax is 1H20: $10m favourable (reported: $308m), 2H20: $2m favourable (reported: $1,069m).

2     The results presented for insurance manufacturing operations are shown before elimination of inter-company transactions with HSBC non-insurance operations.

3     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

4     The effect on the insurance manufacturing operations of applying hyperinflation accounting in Argentina resulted in an increase in adjusted revenue in 1H21 of $6m (1H20: increase of $4m, 2H20: increase of $5m) and an increase in profit before tax in 1H21 of $6m (1H20: increase of $9m, 2H20: increase of $3m). These effects are recorded within 'All global businesses'.

 

 

 



Insurance manufacturing

The following commentary, unless otherwise specified, relates to the 'All global businesses' results.

HSBC recognises the present value of long-term in-force insurance contracts and investment contracts with discretionary participation features ('PVIF') as an asset on the balance sheet.

The overall balance sheet equity, including PVIF, is therefore a measure of the embedded value in the insurance manufacturing entities, and the movement in this embedded value in the period drives the overall income statement result.

Adjusted profit before tax of $1.3bn increased by $0.9bn compared with 1H20.

Net operating income before change in expected credit losses and other credit impairment charges was $1.6bn, which was $0.9bn higher than in 1H20. This reflected the following:

•    'Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss' of $2.8bn in 1H21 compared with a net expense of $1.4bn in 1H20. This was primarily due to favourable equity market performances in France and Hong Kong in 1H21, compared with unfavourable market performances in 1H20 following the outbreak of Covid-19.

     This favourable movement resulted in a corresponding movement in liabilities to policyholders and PVIF (see 'Other operating income' below), reflecting the extent to which policyholders and shareholders respectively participate in the investment performance of the associated asset portfolios.

•    Net insurance premium income of $5.7bn was $0.5bn higher than in 1H20. This increase reflected higher sales volumes, particularly in France and Singapore.

•    Other operating income decreased by $0.4bn compared with 1H20, mainly due to a net reduction of $0.5bn from assumption changes and experience variances, primarily in Hong Kong and Singapore. This was partly offset by positive experience variances in France where improved economic conditions resulted in a positive impact on PVIF assumptions. This overall net reduction due to assumption changes was partly offset by a $0.1bn increase in the value of new business written, primarily in Hong Kong.

•    Net insurance claims and benefits paid and movement in liabilities to policyholders of $8.0bn were $3.5bn higher, primarily due to increased returns on financial assets supporting contracts where the policyholder is subject to part or all of the investment risk primarily in France and Hong Kong and higher sales volumes in France and Singapore.

•    Change in expected credit losses and other credit impairment charges ('ECL') were $0.1bn lower than 1H20, mainly due to charges in the comparative period following the onset of the Covid-19 pandemic.

•    Total operating expenses of $0.3bn increased by 21% compared with 1H20, reflecting the investment in core insurance functions and capabilities, including preparation for the implementation of IFRS 17 'Insurance Contracts'.

Annualised new business premiums ('ANP') is a measure of new insurance premium generation by the business. It is calculated as 100% of annualised first year regular premiums and 10% of single premiums, before reinsurance ceded. The higher ANP during the period reflected an increase in new business volumes, mainly in Hong Kong.

Insurance distribution income from HSBC channels included $265m (1H20: $277m; 2H20: $202m) on HSBC manufactured products, for which a corresponding fee expense is recognised within insurance manufacturing, and $179m (1H20: $182m; 2H20: $160m) on products manufactured by third-party providers. The WPB component of this distribution income was $230m (1H20: $234m; 2H20: $197m) from HSBC manufactured products and $169m (1H20: $173m; 2H20: $152m) from third-party products.

 

WPB: Client assets and funds under management

The following table shows the client assets and funds under management, including self-directed client investments and execution-only trades, across our WPB global business. Funds under management represents assets managed, either actively or passively, on behalf of our customers.


WPB - reported client assets and funds under management1


Half-year to


30 Jun

30 Jun

31 Dec


2021

2020

2020


$bn

$bn

$bn

Global Private Banking client assets

427 


353 


394 


-  managed by Global Asset Management

69 


62 


66 


-  external managers, direct securities and other

358 


291 


328 


Retail Wealth balances

457 


357 


407 


-  managed by Global Asset Management

231 


196 


219 


-  external managers, direct securities and other

226 


161 


188 


Asset Management third-party distribution

317 


263 


317 


Closing balance

1,201 


973 


1,118 


1     Client funds distributed and under management are not reported on the Group's balance sheet, except where it is deemed that we are acting as principal rather than agent in our role as investment manager. Customer deposits included in client assets are on-balance sheet.


WPB wealth balances

The following table shows the consolidated areas of focus across all WPB wealth balances.

WPB wealth balances


Half-year to


30 Jun

30 Jun

31 Dec


2021

2020

2020


$bn

$bn

$bn

Client assets and funds under management

1,201 


973 


1,118 


Premier and Jade deposits1

470 


445 


470 


Total

1,671 


1,418 


1,588 


1     Premier and Jade deposits, which include Prestige deposits in Hang Seng Bank, form part of the total WPB customer accounts balance of $841bn on page 35 (30 June 2020: $776bn, 31 December 2020: $835bn).


Asset Management: Funds under management

The following table shows the funds under management of our Asset Management business. Funds under management represents assets managed, either actively or passively, on behalf of our customers.

Asset Management - reported funds under management1


Half-year to


30 Jun

30 Jun

31 Dec


2021

2020

2020


$bn

$bn

$bn

Opening balance

602 


506 


521 


Net new money


33 


20 


Value change

16 


(9)


26 


Exchange and other

(6)


(9)


35 


Closing balance

616 


521 


602 






Asset Management - reported funds under management by geography


At


30 Jun

30 Jun

31 Dec


2021

2020

2020


$bn

$bn

$bn

Europe

347 


292 


346 


Asia

186 


160 


176 


MENA




North America

68 


57 


65 


Latin America




Closing balance

616 


521 


602 


1     Funds under management are not reported on the Group's balance sheet, except where it is deemed that we are acting as principal rather than agent in our role as investment manager.


Global Private Banking client assets1

The following table shows the client assets of our Global Private Banking business.

Global Private Banking - reported client assets2


Half-year to


30 Jun

30 Jun

31 Dec


2021

2020

2020


$bn

$bn

$bn

Opening balance

394 


361 


353 


Net new money

20 




Value change

16 


(16)


22 


Exchange and other

(3)



18 


Closing balance

427 


353 


394 


 

Global Private Banking - reported client assets by geography


At


30 Jun

30 Jun

31 Dec


2021

2020

2020


$bn

$bn

$bn

Europe

176 


161 


174 


Asia

193 


154 


176 


North America

58 


38 


44 


Closing balance

427 


353 


394 


1     Client assets are translated at the rates of exchange applicable for their respective period-ends, with the effects of currency translation reported separately.

2     Client assets are not reported on the Group's balance sheet, except where it is deemed that we are acting as principal rather than agent in our role as investment manager. Customer deposits included in these client assets are on balance sheet.




Geographical regions


Page

Analysis of reported results by geographical regions

44

Reconciliation of reported and adjusted items - geographical regions

47

Analysis by country/territory

53

 

Analysis of reported results by geographical regions

 

HSBC reported profit/(loss) before tax and balance sheet data


Half-year to 30 Jun 2021


Europe

Asia

MENA

North

America

Latin

America

Intra-HSBC

items

Total


$m

$m

$m

$m

$m

$m

$m

Net interest income

3,144 


6,266 


650 


1,432 


1,009 


597 


13,098 


Net fee income

1,925 


3,115 


370 


1,009 


255 



6,674 


Net income from financial instruments held for trading or managed on a fair value basis

1,439 


2,010 


205 


258 


235 


37 


4,184 


Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit and loss

1,074 


1,700 




21 



2,795 


Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

1,124 


(3)


(3)


31 


36 


(637)


548 


Other income/(expense)1

1,523 


168 


30 


321 


(71)


(3,719)


(1,748)


Net operating income before change in expected credit losses and other credit impairment charges2

10,229 


13,256 


1,252 


3,051 


1,485 


(3,722)


25,551 


Change in expected credit losses and other credit impairment charges

670 


(207)


116 


212 


(72)



719 


Net operating income

10,899 


13,049 


1,368 


3,263 


1,413 


(3,722)


26,270 


Total operating expenses excluding impairment of goodwill and other intangible assets

(9,071)


(7,457)


(782)


(2,448)


(1,009)


3,722 


(17,045)


Impairment of goodwill and other intangible assets

(13)


(15)


(3)


(10)


(1)



(42)


Operating profit/(loss)

1,815 


5,577 


583 


805 


403 



9,183 


Share of profit in associates and joint ventures

153 


1,359 


140 





1,656 


Profit/(loss) before tax

1,968 


6,936 


723 


805 


407 



10,839 



%

%

%

%

%


%

Share of HSBC's profit before tax

18.2 


64.0 


6.7 


7.4 


3.7 



100.0 


Cost efficiency ratio

88.8 


56.4 


62.7 


80.6 


68.0 



66.9 


Balance sheet data

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)

402,778 


502,360 


27,608 


106,414 


20,351 



1,059,511 


Total assets

1,376,064 


1,249,145 


68,351 


383,082 


49,102 


(149,739)


2,976,005 


Customer accounts

663,996 


759,948 


41,086 


176,152 


27,909 



1,669,091 


Risk-weighted assets3

269,873 


407,117 


59,476 


115,208 


34,845 



862,292 











Half-year to 30 Jun 2020

Net interest income

2,782 


7,820 


777 


1,483 


963 


684 


14,509 


Net fee income

1,747 


2,692 


347 


910 


230 



5,926 


Net income from financial instruments held for trading or managed on a fair value basis

2,090 


2,630 


211 


630 


370 


(163)


5,768 


Net expense from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit and loss

(809)


(512)




31 



(1,290)


Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

563 


22 


(5)


(2)


21 


(519)


80 


Other income/(expense)1

2,603 


1,928 


49 


384 


(38)


(3,174)


1,752 


Net operating income before change in expected credit losses and other credit impairment charges2

8,976 


14,580 


1,379 


3,405 


1,577 


(3,172)


26,745 


Change in expected credit losses and other credit impairment charges

(2,885)


(1,818)


(611)


(887)


(657)



(6,858)


Net operating income

6,091 


12,762 


768 


2,518 


920 


(3,172)


19,887 


Total operating expenses excluding impairment of goodwill and other intangible assets

(7,933)


(6,356)


(722)


(2,491)


(909)


3,172 


(15,239)


Impairment of goodwill and other intangible assets

(1,168)


(74)


(41)


(4)


(1)



(1,288)


Operating profit/(loss)

(3,010)


6,332 



23 


10 



3,360 


Share of profit/(loss) in associates and joint ventures

(50)


1,037 


(31)





958 


Profit/(loss) before tax

(3,060)


7,369 


(26)


23 


12 



4,318 



%

%

%

%

%


%

Share of HSBC's profit before tax

(70.9)


170.7 


(0.6)


0.5 


0.3 



100.0 


Cost efficiency ratio

101.4 


44.1 


55.3 


73.3 


57.7 



61.8 


Balance sheet data

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)

378,729 


474,739 


29,615 


115,813 


19,785 



1,018,681 


Total assets

1,357,087 


1,164,850 


68,418 


449,393 


48,933 


(165,883)


2,922,798 


Customer accounts

562,505 


723,072 


41,197 


180,489 


25,117 



1,532,380 


Risk-weighted assets3

278,500 


374,684 


58,585 


130,580 


33,278 



854,552 


 

HSBC reported profit/(loss) before tax and balance sheet data (continued)


Half-year to 31 Dec 2020


Europe

Asia

MENA

North

America

Latin

America

Intra-HSBC/

Global

impairment

Total


$m

$m

$m

$m

$m

$m

$m

Net interest income

2,913 


6,498 


688 


1,353 


997 


620 


13,069 


Net fee income

1,752 


2,726 


348 


885 


237 



5,948 


Net income from financial instruments held for trading or managed on a fair value basis

1,176 


1,643 


191 


367 


223 


214 


3,814 


Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit and loss

1,136 


2,211 




24 



3,371 


Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

1,184 


(5)




19 


(835)


375 


Other income/(expense)1

1,282 


(731)


14 


361 


(57)


(3,762)


(2,893)


Net operating income before change in expected credit losses and other credit impairment charges2

9,443 


12,342 


1,249 


2,970 


1,443 


(3,763)


23,684 


Change in expected credit losses and other credit impairment charges

(866)


(466)


(147)


(13)


(467)



(1,959)


Net operating income

8,577 


11,876 


1,102 


2,957 


976 


(3,763)


21,725 


Total operating expenses excluding impairment of goodwill and other intangible assets

(9,927)


(7,228)


(799)


(2,590)


(1,024)


3,763 


(17,805)


Impairment of goodwill and other intangible assets

154 


(4)


(24)


(222)


(4)



(100)


Operating profit/(loss)

(1,196)


4,644 


279 


145 


(52)



3,820 


Share of profit/(loss) in associates and joint ventures

51 


819 


(234)





639 


Profit/(loss) before tax

(1,145)


5,463 


45 


145 


(49)



4,459 



%

%

%

%

%


%

Share of HSBC's profit before tax

(25.7)


122.5 


1.0 


3.3 


(1.1)



100.0 


Cost efficiency ratio

103.5 


58.6 


65.9 


94.7 


71.2 



75.6 


Balance sheet data

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)

408,495 


473,165 


28,700 


107,969 


19,658 



1,037,987 


Total assets

1,416,111 


1,206,404 


68,860 


373,167 


49,703 


(130,081)


2,984,164 


Customer accounts

629,647 


762,406 


41,221 


182,028 


27,478 



1,642,780 


Risk-weighted assets3

284,322 


384,228 


60,181 


117,755 


35,240 



857,520 


1     Other income/(expense) in this context comprises, where applicable, net income/(expense) from other financial instruments designated at fair value, gains less losses from financial investments, dividend income, net insurance premium income and other operating income less net insurance claims and benefits paid and movement in liabilities to policyholders.

2     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

3     Risk-weighted assets are non-additive across geographical regions due to market risk diversification effects within the Group.


Reconciliation of reported and adjusted items - geographical regions

 

Reconciliation of reported and adjusted items - geographical regions and selected countries/territories


Half-year to 30 Jun 2021


Europe

Asia

MENA

North

America

Latin

America

Total


$m

$m

$m

$m

$m

$m

Revenue1







Reported2

10,229 


13,256 


1,252 


3,051 


1,485 


25,551 


Significant items

79 


(54)





246 


-  customer redress programmes

(18)






(18)


-  fair value movements on financial instruments3

188 






194 


-  restructuring and other related costs2,4

(91)


(59)





70 


Adjusted2

10,308 


13,202 


1,252 


3,054 


1,492 


25,797 


ECL







Reported

670 


(207)


116 


212 


(72)


719 


Adjusted

670 


(207)


116 


212 


(72)


719 


Operating expenses







Reported2

(9,084)


(7,472)


(785)


(2,458)


(1,010)


(17,087)


Significant items

634 


202 


22 


191 


27 


865 


-  customer redress programmes

17 






17 


-  restructuring and other related costs2

617 


202 


22 


191 


27 


848 


Adjusted2

(8,450)


(7,270)


(763)


(2,267)


(983)


(16,222)


Share of profit in associates and joint ventures







Reported

153 


1,359 


140 




1,656 


Adjusted

153 


1,359 


140 




1,656 


Profit before tax







Reported

1,968 


6,936 


723 


805 


407 


10,839 


Significant items

713 


148 


22 


194 


34 


1,111 


-  revenue2

79 


(54)





246 


-  operating expenses2

634 


202 


22 


191 


27 


865 


Adjusted

2,681 


7,084 


745 


999 


441 


11,950 


Loans and advances to customers (net)







Reported

402,778 


502,360 


27,608 


106,414 


20,351 


1,059,511 


Adjusted

402,778 


502,360 


27,608 


106,414 


20,351 


1,059,511 


Customer accounts







Reported

663,996 


759,948 


41,086 


176,152 


27,909 


1,669,091 


Adjusted

663,996 


759,948 


41,086 


176,152 


27,909 


1,669,091 


1     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2     Amounts are non-additive across geographical regions due to inter-company transactions within the Group.

3     Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

4     Comprises losses associated with the RWA reduction commitments and gains relating to the business update in February 2020.

Reconciliation of reported and adjusted items - geographical regions and selected countries/territories (continued)


Half-year to 30 Jun 2021


UK

Hong

Kong

Mainland

China

US

Mexico


$m

$m

$m

$m

$m

Revenue1






Reported

8,179 


7,661 


1,791 


2,048 


1,149 


Significant items

119 


25 


(21)



16 


-  customer redress programmes

(18)






-  fair value movement on financial instruments2

186 






-  restructuring and other related costs

(49)


23 


(21)



15 


Adjusted

8,298 


7,686 


1,770 


2,052 


1,165 


ECL






Reported

655 


(91)


(2)


174 


(68)


Adjusted

655 


(91)


(2)


174 


(68)


Operating expenses






Reported

(7,307)


(3,945)


(1,306)


(1,849)


(725)


Significant items

575 


86 


11 


153 


10 


-  customer redress programmes

17 






-  restructuring and other related costs

558 


86 


11 


153 


10 


Adjusted

(6,732)


(3,859)


(1,295)


(1,696)


(715)


Share of profit in associates and joint ventures






Reported

153 



1,348 




Adjusted

153 



1,348 




Profit before tax






Reported

1,680 


3,633 


1,831 


373 


360 


Significant items

694 


111 


(10)


157 


26 


-  revenue

119 


25 


(21)



16 


-  operating expenses

575 


86 


11 


153 


10 


Adjusted

2,374 


3,744 


1,821 


530 


386 


Loans and advances to customers (net)






Reported

313,966 


328,913 


51,123 


51,985 


17,793 


Adjusted

313,966 


328,913 


51,123 


51,985 


17,793 


Customer accounts






Reported

534,034 


529,172 


57,227 


110,579 


22,516 


Adjusted

534,034 


529,172 


57,227 


110,579 


22,516 


1     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2     Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.



Reconciliation of reported and adjusted items - geographical regions and selected countries/territories (continued)


Half-year to 30 Jun 2020


Europe

Asia

MENA

North

America

Latin

America

Total


$m

$m

$m

$m

$m

$m

Revenue1







Reported2

8,976 


14,580 


1,379 


3,405 


1,577 


26,745 


Currency translation2

879 


301 


(26)


74 


(35)


1,117 


Significant items

(230)


(35)


(1)



(5)


(265)


-  customer redress programmes

(26)






(26)


-  disposals, acquisitions and investment in new businesses







-  fair value movements on financial instruments3

(252)


(34)


(1)


(3)


(9)


(299)


-  restructuring and other related costs4

48 






49 


-  currency translation on significant items


(1)






Adjusted2

9,625 


14,846 


1,352 


3,485 


1,537 


27,597 


ECL







Reported

(2,885)


(1,818)


(611)


(887)


(657)


(6,858)


Currency translation

(320)


(62)



(23)


(27)


(429)


Adjusted

(3,205)


(1,880)


(608)


(910)


(684)


(7,287)


Operating expenses







Reported2

(9,101)


(6,430)


(763)


(2,495)


(910)


(16,527)


Currency translation2

(791)


(165)


15 


(46)


24 


(887)


Significant items

1,459 


17 


41 


184 



1,709 


-  customer redress programmes

50 






50 


-  impairment of goodwill and other intangibles

984 



41 




1,025 


-  restructuring and other related costs5

292 


18 



184 


11 


505 


-  settlement and provisions in connection with legal and regulatory matters







-  currency translation on significant items

128 


(1)




(3)


124 


Adjusted2

(8,433)


(6,578)


(707)


(2,357)


(878)


(15,705)


Share of profit in associates and joint ventures







Reported

(50)


1,037 


(31)




958 


Currency translation


92 


(1)




91 


Adjusted

(50)


1,129 


(32)




1,049 


Profit/(loss) before tax







Reported

(3,060)


7,369 


(26)


23 


12 


4,318 


Currency translation

(232)


166 


(9)



(38)


(108)


Significant items

1,229 


(18)


40 


190 



1,444 


-  revenue

(230)


(35)


(1)



(5)


(265)


-  operating expenses

1,459 


17 


41 


184 



1,709 


Adjusted

(2,063)


7,517 



218 


(23)


5,654 


Loans and advances to customers (net)







Reported

378,729 


474,739 


29,615 


115,813 


19,785 


1,018,681 


Currency translation

39,693 


8,833 


(538)


4,727 


2,452 


55,167 


Adjusted

418,422 


483,572 


29,077 


120,540 


22,237 


1,073,848 


Customer accounts







Reported

562,505 


723,072 


41,197 


180,489 


25,117 


1,532,380 


Currency translation

60,068 


9,796 


(670)


5,440 


2,370 


77,004 


Adjusted

622,573 


732,868 


40,527 


185,929 


27,487 


1,609,384 


1     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2     Amounts are non-additive across geographical regions due to inter-company transactions within the Group.

3     Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

4     Comprises losses associated with the RWA reduction commitments we made at our business update in February 2020.

5     Includes impairment of software intangible assets of $173m (of the total software intangible asset impairment of $1,247m).

Reconciliation of reported and adjusted items - geographical regions and selected countries/territories (continued)


Half-year to 30 Jun 2020


UK

Hong

Kong

Mainland

China

US

Mexico


$m

$m

$m

$m

$m

Revenue1






Reported

6,329 


9,075 


1,576 


2,492 


1,139 


Currency translation

720 



139 



73 


Significant items

(219)


(16)




(4)


-  customer redress programmes

(26)






-  disposals, acquisitions and investment in new businesses






-  fair value movements on financial instruments2

(243)


(16)



(3)


(6)


-  restructuring and other related costs3

47 






-  currency translation on significant items






Adjusted

6,830 


9,059 


1,715 


2,500 


1,208 


ECL






Reported

(2,492)


(516)


(107)


(615)


(574)


Currency translation

(282)



(9)



(48)


Adjusted

(2,774)


(515)


(116)


(615)


(622)


Operating expenses






Reported

(7,210)


(3,460)


(1,016)


(1,957)


(647)


Currency translation

(619)



(89)



(45)


Significant items

1,090 


10 



177 



-  customer redress programmes

50 






-  impairment of goodwill and other intangibles

842 






-  restructuring and other related costs

98 


10 



177 



-  settlements and provisions in connection with legal and regulatory matters






-  currency translation on significant items

95 






Adjusted

(6,739)


(3,450)


(1,104)


(1,780)


(690)


Share of profit in associates and joint ventures






Reported

(49)


(7)


1,044 




Currency translation

(1)



92 




Adjusted

(50)


(7)


1,136 




Profit/(loss) before tax






Reported

(3,422)


5,092 


1,497 


(80)


(80)


Currency translation

(182)



133 



(20)


Significant items

871 


(6)



184 


(2)


-  revenue

(219)


(16)




(4)


-  operating expenses

1,090 


10 



177 



Adjusted

(2,733)


5,087 


1,631 


105 


(102)


Loans and advances to customers (net)






Reported

285,335 


308,798 


43,338 


68,036 


17,220 


Currency translation

34,490 


(609)


4,133 



2,843 


Adjusted

319,825 


308,189 


47,471 


68,036 


20,063 


Customer accounts






Reported

437,735 


514,381 


47,557 


120,236 


19,759 


Currency translation

52,911 


(1,013)


4,536 



3,262 


Adjusted

490,646 


513,368 


52,093 


120,236 


23,021 


1     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2     Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

3     Comprises losses associated with the RWA reduction commitments we made at our business update in February 2020.

Reconciliation of reported and adjusted items - geographical regions and selected countries/territories (continued)


Half-year to 31 Dec 2020


Europe

Asia

MENA

North

America

Latin

America

Total


$m

$m

$m

$m

$m

$m

Revenue1







Reported2

9,443 


12,342 


1,249 


2,970 


1,443 


23,684 


Currency translation2

507 


127 


(4)


44 



630 


Significant items

(12)


(1)



35 



209 


-  customer redress programmes

47 






47 


-  disposals, acquisitions and investment in new businesses







-  fair value movements on financial instruments3

(2)


29 





35 


-  restructuring and other related costs2,4

(57)


(32)



34 



121 


-  currency translation on significant items



(1)


(2)




Adjusted2

9,938 


12,468 


1,245 


3,049 


1,452 


24,523 


ECL







Reported

(866)


(466)


(147)


(13)


(467)


(1,959)


Currency translation

(45)





(28)


(72)


Adjusted

(911)


(465)


(147)


(13)


(495)


(2,031)


Operating expenses







Reported2

(9,773)


(7,232)


(823)


(2,812)


(1,028)


(17,905)


Currency translation2

(412)


(88)



(30)



(471)


Significant items

914 


155 


41 


420 


76 


1,425 


-  customer redress programmes

(104)






(104)


-  impairment of goodwill and other intangibles

(181)



23 


223 



65 


-  past service costs of guaranteed minimum pension benefits equalisation

17 






17 


-  restructuring and other related costs2,5

1,133 


153 


19 


194 


80 


1,403 


-  settlements and provisions in connection with legal and regulatory matters







-  currency translation on significant items

42 



(1)



(4)


37 


Adjusted2

(9,271)


(7,165)


(778)


(2,422)


(944)


(16,951)


Share of profit/(loss) in associates and joint ventures







Reported

51 


819 


(234)




639 


Currency translation


37 





38 


Significant items



462 




462 


-  impairment of goodwill6



462 




462 


-  currency translation on significant items







Adjusted

52 


856 


228 




1,139 


Profit/(loss) before tax







Reported

(1,145)


5,463 


45 


145 


(49)


4,459 


Currency translation

51 


77 



14 


(17)


125 


Significant items

902 


154 


503 


455 


82 


2,096 


-  revenue2

(12)


(1)



35 



209 


-  operating expenses2

914 


155 


41 


420 


76 


1,425 


-  share of profit in associates and joint ventures6



462 




462 


Adjusted

(192)


5,694 


548 


614 


16 


6,680 


Loans and advances to customers (net)







Reported

408,495 


473,165 


28,700 


107,969 


19,658 


1,037,987 


Currency translation

789 


(2,632)


(468)


1,335 


(193)


(1,169)


Adjusted

409,284 


470,533 


28,232 


109,304 


19,465 


1,036,818 


Customer accounts







Reported

629,647 


762,406 


41,221 


182,028 


27,478 


1,642,780 


Currency translation

2,306 


(3,961)


(563)


1,573 


(487)


(1,132)


Adjusted

631,953 


758,445 


40,658 


183,601 


26,991 


1,641,648 


1     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2     Amounts are non-additive across geographical regions due to inter-company transactions within the Group.

3     Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

4     Comprises losses associated with the RWA reduction commitments and gains relating to the business update in February 2020.

5     Includes impairment of tangible assets of $197m.

6     During the six months to 31 December 2020, The Saudi British Bank ('SABB'), an associate of HSBC, impaired the goodwill that arose following the merger with Alawwal bank in 2019. HSBC's post-tax share of the goodwill impairment was $462m.

Reconciliation of reported and adjusted items - geographical regions and selected countries/territories (continued)


Half-year to 31 Dec 2020


UK

Hong

Kong

Mainland

China

US

Mexico


$m

$m

$m

$m

$m

Revenue1






Reported

7,557 


7,270 


1,512 


2,098 


1,095 


Currency translation

472 


(9)


71 


(2)


62 


Significant items

34 


30 


(5)


33 


(7)


-  customer redress programmes

47 






-  disposals, acquisitions and investment in new businesses






-  fair value movements on financial instruments2

(13)


16 


(1)




-  restructuring and other related costs3


15 


(4)


32 


(12)


-  currency translation on significant items

(1)


(1)



(2)



Adjusted

8,063 


7,291 


1,578 


2,129 


1,150 


ECL






Reported

(764)


(308)


(7)


(7)


(476)


Currency translation

(47)



(1)



(27)


Adjusted

(811)


(307)


(8)


(6)


(503)


Operating expenses






Reported

(7,645)


(3,852)


(1,195)


(2,237)


(729)


Currency translation

(378)



(55)



(39)


Significant items

354 


90 


19 


380 


41 


-  customer redress programmes

(104)






-  impairment of goodwill and other intangibles

(192)




223 



-  past service costs of guaranteed minimum pension benefits equalisation

17 






-  restructuring and other related costs

595 


90 


18 


156 


40 


-  settlements and provisions in connection with legal and regulatory matters






-  currency translation on significant items

31 






Adjusted

(7,669)


(3,758)


(1,231)


(1,857)


(727)


Share of profit in associates and joint ventures






Reported

50 



805 




Currency translation



35 




Adjusted

53 



840 




Profit/(loss) before tax






Reported

(802)


3,115 


1,115 


(146)


(107)


Currency translation

50 


(4)


50 


(1)


(4)


Significant items

388 


120 


14 


413 


34 


-  revenue

34 


30 


(5)


33 


(7)


-  operating expenses

354 


90 


19 


380 


41 


Adjusted

(364)


3,231 


1,179 


266 


(77)


Loans and advances to customers (net)






Reported

314,530 


302,454 


46,113 


58,082 


17,296 


Currency translation

3,859 


(469)


533 



(14)


Adjusted

318,389 


301,985 


46,646 


58,082 


17,282 


Customer accounts






Reported

504,275 


531,489 


56,826 


117,485 


22,220 


Currency translation

6,186 


(824)


657 



(18)


Adjusted

510,461 


530,665 


57,483 


117,485 


22,202 


1     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2     Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

3     Comprises losses associated with the RWA reduction commitments we made at our business update in February 2020.


Analysis by country/territory

Profit/(loss) before tax by country/territory within global businesses

 


Wealth and

Personal Banking

Commercial

Banking

Global Banking

and Markets

Corporate

Centre

Total

 


$m

$m

$m

$m

$m

 

Europe

853 


1,348 


111 


(344)


1,968 


 

-  UK1

654 


1,156 


(42)


(88)


1,680 


 

    of which: HSBC UK Bank plc (ring-fenced bank)

802 


1,403 


58 


(125)


2,138 


 

    of which: HSBC Bank plc (non-ring-fenced bank)

115 


113 


327 


22 


577 


 

    of which: Holdings and other

(263)


(360)


(427)


15 


(1,035)


 

-  France

164 


52 


(41)


(72)


103 


 

-  Germany

11 


41 


116 


105 


273 


 

-  Switzerland

20 


12 


(1)


(12)


19 


 

-  other


87 


79 


(277)


(107)


 

Asia

2,544 


1,259 


1,953 


1,180 


6,936 


 

-  Hong Kong

2,310 


774 


767 


(218)


3,633 


 

-  Australia

83 


62 


74 


(6)


213 


 

-  India

(11)


146 


317 


77 


529 


 

-  Indonesia

18 


(8)


59 


(5)


64 


 

-  mainland China

(3)


171 


304 


1,359 


1,831 


 

-  Malaysia

36 


(68)


59 


(10)


17 


 

-  Singapore

96 


54 


134 


(7)


277 


 

-  Taiwan

11 



58 


(1)


75 


 

-  other


121 


181 


(9)


297 


 

Middle East and North Africa

80 


145 


402 


96 


723 


 

-  Egypt

36 


18 


77 


(4)


127 


 

-  UAE

37 


22 


188 


(35)


212 


 

-  Saudi Arabia

11 



23 


139 


173 


 

-  other

(4)


105 


114 


(4)


211 


 

North America


522 


419 


(140)


805 


 

-  US

(86)


243 


318 


(102)


373 


 

-  Canada

72 


274 


85 


(36)


395 


 

-  other

18 



16 


(2)


37 


 

Latin America

165 


102 


174 


(34)


407 


 

-  Mexico

178 


73 


134 


(25)


360 


 

-  other

(13)


29 


40 


(9)


47 


 

Half-year to 30 Jun 2021

3,646 


3,376 


3,059 


758 


10,839 


 







 

Europe

(898)


(678)


(1,298)


(186)


(3,060)


 

-  UK1

(536)


(638)


(1,243)


(1,005)


(3,422)


 

    of which: HSBC UK Bank plc (ring-fenced bank)

(275)


(242)


39 


(10)


(488)


 

    of which: HSBC Bank plc (non-ring-fenced bank)

44 



(858)


(279)


(1,092)


 

    of which: Holdings and other

(305)


(397)


(424)


(716)


(1,842)


 

-  France

(343)


(127)


(207)


(64)


(741)


 

-  Germany

12 


(4)


109 


(9)


108 


 

-  Switzerland

(15)




(1)


(12)


 

-  other

(16)


88 


42 


893 


1,007 


 

Asia

2,799 


921 


2,393 


1,256 


7,369 


 

-  Hong Kong

2,790 


1,173 


1,119 


10 


5,092 


 

-  Australia

32 


35 


78 



146 


 

-  India


83 


313 


160 


561 


 

-  Indonesia

(11)


(1)


81 


(8)


61 


 

-  mainland China

(26)


190 


232 


1,101 


1,497 


 

-  Malaysia


12 


82 


(6)


89 


 

-  Singapore


(682)


140 


(9)


(548)


 

-  Taiwan

12 


12 


58 


(1)


81 


 

-  other

(7)


99 


290 



390 


 

Middle East and North Africa

(63)


(122)


208 


(49)


(26)


 

-  Egypt

34 


19 


101 



155 


 

-  UAE

(40)


(158)


23 


(23)


(198)


 

-  Saudi Arabia



14 


(32)


(13)


 

-  other

(62)


17 


70 



30 


 

North America

(224)


(62)


509 


(200)


23 


 

-  US

(274)


(89)


463 


(180)


(80)


 

-  Canada

32 


25 


34 


(22)


69 


 

-  other

18 



12 



34 


 

Latin America

(123)


18 


102 


15 


12 


 

-  Mexico

(67)


(31)


(5)


23 


(80)


 

-  other

(56)


49 


107 


(8)


92 


 

Half-year to 30 Jun 2020

1,491 


77 


1,914 


836 


4,318 


 

 

Profit/(loss) before tax by country/territory within global businesses (continued)


Wealth and

Personal Banking

Commercial

Banking

Global Banking

and Markets

Corporate

Centre

 

Total


$m

$m

$m

$m

$m

Europe

218 


149 


(511)


(1,001)


(1,145)


-  UK1

179 


95 


(526)


(550)


(802)


    of which: HSBC UK Bank plc (ring-fenced bank)

388 


409 


51 


(114)


734 


    of which: HSBC Bank plc (non-ring-fenced bank)

65 


35 


(172)


(175)


(247)


    of which: Holdings and other

(274)


(349)


(405)


(261)


(1,289)


-  France


(41)


(140)


(246)


(424)


-  Germany


20 


88 


(6)


107 


-  Switzerland

13 


(7)


(1)


(9)


(4)


-  other

18 


82 


68 


(190)


(22)


Asia

2,232 


1,023 


1,609 


599 


5,463 


-  Hong Kong

2,137 


614 


555 


(191)


3,115 


-  Australia

76 


41 


60 


(8)


169 


-  India

11 


104 


280 


68 


463 


-  Indonesia


(13)


66 


(5)


53 


-  mainland China

(8)


105 


274 


744 


1,115 


-  Malaysia


21 


59 


(49)


38 


-  Singapore

42 


38 


99 


(3)


176 


-  Taiwan

(3)



46 


(1)


48 


-  other

(35)


107 


170 


44 


286 


Middle East and North Africa

48 



270 


(275)


45 


-  Egypt

34 


27 


84 


(2)


143 


-  UAE

19 


(52)


79 


(16)


30 


-  Saudi Arabia

16 



12 


(232)


(204)


-  other

(21)


27 


95 


(25)


76 


North America

(225)


428 


203 


(261)


145 


-  US

(273)


228 


110 


(211)


(146)


-  Canada

20 


200 


66 


(45)


241 


-  other

28 



27 


(5)


50 


Latin America

(60)


(40)


131 


(80)


(49)


-  Mexico

(48)


(75)


64 


(48)


(107)


-  other

(12)


35 


67 


(32)


58 


Half-year to 31 Dec 2020

2,213 


1,562 


1,702 


(1,018)


4,459 


1     UK includes results from the ultimate holding company, HSBC Holdings plc, and the separately incorporated group of service companies ('ServCo Group').






Reconciliation of alternative performance measures


Page

Use of alternative performance measures

56

Return on average ordinary shareholders' equity and return on average tangible equity

56

Net asset value and tangible net asset value per ordinary share

58

Post-tax return and average total shareholders' equity on average total assets

58

Expected credit losses and other credit impairment charges as % of average gross loans and advances to customers

58

 




Use of alternative performance measures

Our reported results are prepared in accordance with IFRSs as detailed in our interim condensed financial statements starting on page 99.

As described on page 27, we use a combination of reported and alternative performance measures, including those derived from our reported results that eliminate factors that distort period-on-period comparisons. These are considered alternative performance measures (non-GAAP financial measures).

The following information details the adjustments made to the reported results and the calculation of other alternative performance measures. All alternative performance measures are reconciled to the closest reported performance measure.

Return on average ordinary shareholders'

equity and return on average tangible equity

Return on average ordinary shareholders' equity ('RoE') is computed by taking profit attributable to the ordinary shareholders of the parent company ('reported results'), divided by average ordinary shareholders' equity ('reported equity') for the period. The adjustment to reported results and reported equity excludes amounts attributable to non-controlling interests and holders of preference shares and other equity instruments.

Return on average tangible equity ('RoTE') is computed by adjusting reported results for the movements in the present value of in-force long-term insurance business ('PVIF') and for impairment of goodwill and other intangible assets (net of tax), divided by average reported equity adjusted for goodwill, intangibles and PVIF for the period.

Return on average tangible equity excluding significant items is annualised profit attributable to ordinary shareholders, excluding changes in PVIF, significant items and bank levy (net of tax), divided by average tangible shareholders' equity excluding fair value of own debt, debt valuation adjustment ('DVA') and other adjustments for the period. Since 1 January 2021, the UK bank levy has no longer been excluded from the calculation of this measure. Comparative data have not been re-presented.

We provide RoTE ratios in addition to RoE as a way of assessing our performance, which is closely aligned to our capital position.


 


 

Return on average ordinary shareholders' equity and return on average tangible equity





Half-year ended

Year ended


30 Jun

30 Jun

31 Dec


2021

2020

2020


$m

$m

$m

Profit




Profit attributable to the ordinary shareholders of the parent company

7,276 


1,977 


3,898 


Impairment of goodwill and other intangible assets (net of tax)


1,154 


1,036 


Decrease/(increase) in PVIF (net of tax)

16 


(310)


(253)


Profit attributable to ordinary shareholders, excluding goodwill impairment and PVIF

7,292 


2,821 


4,681 


Significant items (net of tax) and other adjustments1

994 


227 


2,402 


Profit attributable to ordinary shareholders, excluding goodwill impairment, PVIF and significant items1

8,286 


3,048 


7,083 


Equity




Average total shareholders' equity

197,402

187,633 


189,719 


Effect of average preference shares and other equity instruments

(23,414)


(22,308)


(22,326)


Average ordinary shareholders' equity

173,988

165,325 


167,393 


Effect of goodwill, PVIF and other intangibles (net of deferred tax)

(17,576)


(17,310)


(17,292)


Average tangible equity

156,412

148,015 


150,101 


Fair value of own debt, DVA and other adjustments

3,286

(852)


422 


Average tangible equity excluding fair value of own debt, DVA and other adjustments

159,698

147,163 


150,523 


Ratio

%

%

%

Return on average ordinary shareholders' equity (annualised)

8.4 


2.4 


2.3 


Return on average tangible equity (annualised)

9.4 


3.8 


3.1 


Return on average tangible equity excluding significant items (annualised)1

10.5 


4.2 


4.7 



1              Since 1 January 2021, the UK bank levy has no longer been excluded from the calculation of this measure. Comparative data have not been re-presented.






Return on average tangible equity by global business


Half-year ended 30 Jun 2021


Wealth and

Personal

Banking

Commercial

Banking

Global

Banking and

Markets

Corporate

Centre

Total


$m

$m

$m

$m

$m

Profit before tax

3,646 


3,376 


3,059 


758 


10,839 


Tax expense

(769)


(874)


(624)


(150)


(2,417)


Profit after tax

2,877 


2,502 


2,435 


608 


8,422 


Less attributable to: preference shareholders, other equity holders, non-controlling interests

(389)


(343)


(382)


(32)


(1,146)


Profit attributable to ordinary shareholders of the parent company

2,488 


2,159 


2,053 


576 


7,276 


Decrease/(increase) in PVIF (net of tax)


10 



(3)


16 


Significant items (net of tax)1

169 


(6)


197 


600 


960 


Other adjustments


(1)


(1)


36 


34 


Profit attributable to ordinary shareholders, excluding PVIF and significant items1

2,666 


2,162 


2,249 


1,209 


8,286 


Average tangible shareholders' equity excluding fair value of own debt, DVA and other adjustments

29,971 


39,310 


42,428 


47,989 


159,698 


RoTE excluding significant items (annualised) (%)1

17.9

11.1

10.7

5.1

10.5

 

 


Half-year ended 30 Jun 2020

Profit before tax

1,491 


77 


1,914 


836 


4,318 


Tax expense

(269)


(147)


(650)


(127)


(1,193)


Profit after tax

1,222 


(70)


1,264 


709 


3,125 


Less attributable to: preference shareholders, other equity holders, non-controlling interests

(353)


(330)


(322)


(143)


(1,148)


Profit attributable to ordinary shareholders of the parent company

869 


(400)


942 


566 


1,977 


Increase in PVIF (net of tax)

(299)


(9)



(2)


(310)


Significant items (net of tax) and UK bank levy

195 


109 


624 


272 


1,200 


Other adjustments


(3)


(4)


180 


181 


Profit attributable to ordinary shareholders, excluding PVIF, significant items and UK bank levy

773 


(303)


1,562 


1,016 


3,048 


Average tangible shareholders' equity excluding fair value of own debt, DVA and other adjustments

25,865 


37,233 


40,865 


43,200 


147,163 


RoTE excluding significant items and UK bank levy (annualised) (%)

6.0

(1.6)

7.7

4.7

4.2



Year ended 31 Dec 2020

Profit before tax

3,704 


1,639 


3,616 


(182)


8,777 


Tax expense

(509)


(661)


(977)


(531)


(2,678)


Profit after tax

3,195 


978 


2,639 


(713)


6,099 


Less attributable to: preference shareholders, other equity holders, non-controlling interests

(736)


(673)


(784)


(8)


(2,201)


Profit attributable to ordinary shareholders of the parent company

2,459 


305 


1,855 


(721)


3,898 


Increase in PVIF (net of tax)

(242)


(10)



(1)


(253)


Significant items (net of tax) and UK bank levy

190 


208 


958 


2,041 


3,397 


Other adjustments

20 


(14)


(25)


60 


41 


Profit attributable to ordinary shareholders, excluding PVIF, significant items and UK bank levy

2,427 


489 


2,788 


1,379 


7,083 


Average tangible shareholders' equity excluding fair value of own debt, DVA and other adjustments

26,551 


37,826 


41,566 


44,580 


150,523 


RoTE excluding significant items and UK bank levy (annualised) (%)

9.1

1.3

6.7

3.1

4.7


1              Since 1 January 2021, the UK bank levy has no longer been excluded from the calculation of this measure. Comparative data have not been re-presented.




Net asset value and tangible net asset value per ordinary share

Net asset value per ordinary share is total shareholders' equity less non-cumulative preference shares and capital securities ('total ordinary shareholders' equity'), divided by the number of ordinary shares in issue excluding shares that the company has purchased and are held in treasury.


Tangible net asset value per ordinary share is total ordinary shareholders' equity excluding goodwill, PVIF and other intangible assets (net of deferred tax) ('tangible ordinary shareholders' equity'), divided by the number of basic ordinary shares in issue excluding shares that the company has purchased and are held in treasury.


Net asset value and tangible net asset value per ordinary share





At


30 Jun

30 Jun

31 Dec


2021

2020

2020


$m

$m

$m

Total shareholders' equity

198,218 


187,036 


196,443 


Preference shares and other equity instruments

(22,414)


(22,319)


(22,414)


Total ordinary shareholders' equity

175,804 


164,717 


174,029 


Goodwill, PVIF and intangible assets (net of deferred tax)

(17,819)


(16,838)


(17,606)


Tangible ordinary shareholders' equity

157,985 


147,879 


156,423 


Basic number of $0.50 ordinary shares outstanding

20,223 


20,162 


20,184 


Value per share

$

$

$

Net asset value per ordinary share

8.69 


8.17 


8.62 


Tangible net asset value per ordinary share

7.81 


7.34 


7.75 


 





Post-tax return and average total shareholders'

equity on average total assets

Post-tax return on average total assets is profit after tax divided by average total assets for the period.



Average total shareholders' equity to average total assets is average total shareholders' equity divided by average total assets for the period.


Post-tax return and average total shareholders' equity on average total assets


Half-year ended

Year-ended


30 Jun

30 Jun

31 Dec


2021

2020

2020


$m

$m

$m

Profit after tax

8,422 


3,125 


6,099 


Average total shareholders' equity

197,402 


187,633 


189,719 


Average total assets

3,011,306 


2,883,976 


2,936,939 


Ratio

%

%

%

Post-tax return on average total assets (annualised)

0.6 


0.2 


0.2 


Average total shareholders' equity to average total assets

6.56 


6.51 


6.46 


 




Expected credit losses and other credit impairment charges as % of average gross loans and advances to customers

Expected credit losses and other credit impairment charges ('ECL') as % of average gross loans and advances to customers is the annualised adjusted ECL divided by adjusted average gross loans and advances to customers for the period.

 

The adjusted numbers are derived by adjusting reported ECL and loans and advances to customers for the effects of foreign currency translation differences.


Expected credit losses and other credit impairment charges as % of average gross loans and advances to customers


Half-year ended


30 Jun

30 Jun

31 Dec


2021

2020

2020


$m

$m

$m

Expected credit losses and other credit impairment charges ('ECL')

719 


(6,858)


(1,959)


Currency translation


(429)


(72)


Adjusted ECL

719 


(7,287)


(2,031)


Average gross loans and advances to customers

1,059,548 


1,042,683 


1,046,476 


Currency translation

582 


48,388 


29,004 


Average gross loans and advances to customers - at most recent balance sheet foreign exchange rates

1,060,130 


1,091,071 


1,075,480 


Ratio

%

%

%

Expected credit losses and other credit impairment charges as % of average gross loans and advances to customers (annualised)

(0.14)


1.34 


0.38 


 




Risk


Page

Key developments in the first half of 2021

60

Areas of special interest

60

Credit risk

64

Treasury risk

91

Market risk

99

Insurance manufacturing operations risk

101


We recognise that the primary role of risk management is to protect our customers, business, colleagues, shareholders and the communities that we serve, while ensuring we are able to support our strategy and provide sustainable growth.

The implementation of our business strategy, which includes a major transformation programme, remains a key focus. As we implement change initiatives, we actively manage the execution risks. We also perform periodic risk assessments, including against strategies, to help ensure retention of key personnel for our continued safe operation.

We aim to use a comprehensive risk management approach across the organisation and across all risk types, underpinned by our culture and values. This is outlined in our risk management framework, including the key principles and practices that we employ in managing material risks, both financial and non-financial. The framework fosters continual monitoring, promotes risk awareness and encourages sound operational and strategic decision making. It also supports a consistent approach to identifying, assessing, managing and reporting the risks we accept and incur in our activities. We continue to actively review and develop our risk management framework and enhance our approach to managing risk, through our activities with regard to: people and capabilities; governance; reporting and management information; credit risk management models; and data.

All our people are responsible for the management of risk, with the ultimate accountability residing with the Board. We merged our Group Risk and Compliance functions on 1 July 2021 to take an increasingly comprehensive view of risk, and enhance cross-discipline collaboration on key areas such as fraud, credit and conduct risk. This merger does not impact our current policies and practices regarding the management of risk set out in the Annual Report and Accounts 2020. Led by the Group Chief Risk and Compliance Officer, this merged function plays an important role in reinforcing our culture and values. It focuses on creating an environment that encourages our people to speak up and do the right thing.

Group Risk and Compliance is independent from the global businesses, including our sales and trading functions, to provide challenge, oversight and appropriate balance in risk/reward decisions.

A summary of our current policies and practices regarding the management of risk is set out in the 'Risk management' section on pages 107 to 109 of the Annual Report and Accounts 2020.



Key developments in the first half of 2021

We continued to actively manage the risks resulting from the Covid-19 outbreak and its impacts on our customers and operations during the first half of 2021, as well as other key risks described in this section. In addition, we enhanced our risk management in the following areas:

•    We streamlined the articulation of our risk appetite framework, providing further clarity on how risk appetite interacts with strategic planning and recovery planning processes.

•    We continued to simplify our approach to non-financial risk management, with the implementation of more effective oversight tools and techniques to improve end-to-end identification and management of these risks.

•    We accelerated the transformation of our approach to managing financial risks across the businesses and risk functions, including initiatives to enhance portfolio monitoring and analytics, credit risk, traded risk and treasury risk management, as well as the models used to manage financial risks.

•    We continued to enhance our approach to portfolio and concentration risk management, through clearly defined roles and responsibilities, and improving our data and management information reporting capabilities.

•    We appointed a Head of Climate Risk in support of our climate change strategy and to oversee the development of our climate risk management capabilities. Our climate risk programme will shape our approach to climate risk across four key pillars: governance and risk appetite; risk management; stress testing; and disclosures. We enhanced our risk appetite statement with quantitative climate risk metrics.

•    We continued to improve the effectiveness of our financial crime controls with a targeted update of our fraud controls. We refreshed our financial crime policies, ensuring they remained up-to-date and addressed changing and emerging risks, and we continued to meet our regulatory obligations.

•    We introduced enhanced governance and oversight around model adjustments and related processes for IFRS 9 models and Sarbanes-Oxley controls.




Areas of special interest

During the first half of 2021, a number of areas were considered as part of our top and emerging risks because of the effect they have on the Group. In this section we have focused on risks related to Covid-19, geopolitical and macroeconomic risk, and interbank offered rate ('Ibor') transition.


Risks related to Covid-19

The Covid-19 outbreak and its effect on the global economy have impacted our customers. The outbreak necessitated governments to respond at unprecedented levels to protect public health, and to support local economies and livelihoods. It affected regions at different times and to varying degrees. Various government support measures and restrictions in response have added challenges, given the rapid pace of change and significant operational demands. The speed at which countries and territories are able to return to pre-Covid-19 levels of economic activity will vary based on the extent of continuing government support offered, infection rates and the ability to roll out vaccines. Renewed outbreaks emphasise the ongoing threat of Covid-19, as seen in India during the first half of 2021 following the outbreak of a new variant of the virus, and may again result in renewed tightening of government restrictions following recent relaxations.

Government restrictions imposed around the world to limit the spread of Covid-19 resulted in a sharp contraction in global economic activity during 2020. Our Central scenario used to calculate impairment assumes that economic activity will recover over the course of 2021. In this scenario, recovery is supported by a successful roll-out of vaccination programmes across our key markets, and the use of a variety of non-pharmacological measures to contain the virus. Governments and central banks are expected to continue to work together across many of our key markets to ensure that households and firms receive an appropriate level of financial support until restrictions on economic activity and mobility can be materially eased. There is a high degree of uncertainty associated with economic forecasts in the current environment and there are significant risks to our Central scenario. The degree of uncertainty varies by market, driven by country-specific trends in the evolution of the pandemic and associated policy responses. As a result, our Central scenario for impairment has not been assigned an equal likelihood of occurrence across our key markets. For further details of our Central and other scenarios, see 'Measurement uncertainty and sensitivity analysis of ECL estimates' on page 62.

There is a material risk of a renewed drop in economic activity, particularly in countries with low vaccination rates. The economic fallout from the Covid-19 outbreak risks increasing inequality across markets that have already suffered from social unrest. It will likely take time before societies return to pre-pandemic levels of social interactions, meaning that increased inequalities in living standards within societies will continue to disrupt most markets in the medium term. This will leave the burden on governments and central banks to maintain or increase fiscal and monetary stimulus, possibly in a more targeted fashion than seen during 2020 and the first half of 2021. After financial markets suffered a sharp fall in the early phases of the spread of Covid-19, they rebounded but still remain volatile. Depending on the long-term impact on global economic growth, financial asset prices may suffer a further sharp fall.

Governments and central banks in major economies have deployed extensive measures to support their local populations. Central banks in developed markets are expected to maintain historically low interest rates for a considerable period of time, but some of their emerging markets counterparts have begun to increase their interest rates to contain rising inflation or counter the risk of capital outflows. Government debt has risen in most advanced economies, and is expected to remain high into the medium term. This could eventually pose a dilemma for central banks, as they face the conflicting aims of keeping debt servicing costs contained while preventing a steep rise in inflation.

We continue to support our personal and business customers through market-specific measures initiated during the Covid-19 outbreak, and by supporting national government schemes that focus on the parts of the economy most impacted by the pandemic. For further details of our customer relief programmes, see page 74.

The rapid introduction and varying nature of the government support schemes introduced throughout the Covid-19 pandemic has led to increased operational risks, including complex conduct considerations, increased reputational risk and increased risk of fraud. These risks are likely to be heightened further as and when those government support schemes are unwound. Central bank and government actions and support measures, and our responses to those, have also led to increased litigation risk, including lawsuits that have been and may continue to be brought in connection with our cancellation of the fourth interim dividend for 2019.

The impact of the pandemic on the long-term prospects of businesses in the most vulnerable sectors of the economy - such as retail, hospitality and commercial real estate - remains uncertain and may lead to significant credit losses on specific exposures, which may not be fully captured in ECL estimates. In addition, in times of stress, fraudulent activity is often more prevalent, leading to potentially significant credit or operational losses.

As economic conditions improve, and government support measures come to an end, there is a risk that the outputs of IFRS 9 models may have a tendency to underestimate loan losses. Model outputs and management adjustments are closely monitored and independently reviewed at the Group and country level for reliability and appropriateness prior to inclusion in the financial results. We are also working to redevelop models used to calculate capital levels and drive business decisions. These include those related to credit and traded risk to address new and changing regulatory requirements to internal ratings-based methodologies, Ibor replacement and the fundamental review of the trading book. 

The operational support functions on which the Group relies are based in a number of countries worldwide, some of which, notably India, have been particularly affected by the Covid-19 outbreak and have recently experienced a significant increase in infection rates. As a result of the Covid-19 outbreak, business continuity responses have been implemented, with no significant impacts to service delivery in locations where the Group operates. We continue to monitor the situation, in particular in those countries and regions where the level of Covid-19 infections is most prevalent.

Despite the ongoing economic recovery, significant uncertainties remain in assessing the duration and impact of the Covid-19 outbreak, including whether any subsequent outbreaks result in a reimposition of government restrictions. There is a risk that economic activity remains below pre-pandemic levels for a prolonged period. We continue to monitor the situation closely, and given the novel and prolonged nature of the outbreak, additional mitigating actions may be required.


Geopolitical and macroeconomic risk

Our operations and portfolios are exposed to risks associated with political instability, civil unrest and military conflict, which could lead to disruption of our operations, physical risk to our staff and/or physical damage to our assets.

Global tensions over trade, technology and ideology are manifesting themselves in divergent regulatory standards and compliance regimes, presenting long-term strategic challenges for multinational businesses.

The Covid-19 outbreak, including its perceived origins and responses, has also heightened geopolitical tensions, which could have potential ramifications for the Group and its customers. Developments in Hong Kong, the US approach to strategic competition with China, supply chain restrictions, claims of human rights violations, diplomatic tensions between China and the UK, the EU, India and other countries, and other potential areas of tension may affect the Group by creating regulatory, reputational and market risks. Some of these tensions have manifested themselves through actions taken by governments in 2020 and during the first half of 2021.

The US-China relationship in particular remains complex, with divisions over a number of issues. The US has imposed a range of sanctions and trade restrictions on Chinese individuals and companies. These include sanctions and trade restrictions on those individuals and companies that the US considers to be involved in human rights violations; the erosion of Hong Kong's autonomy; China's military-industrial complex; and technology and telecommunications that implicate US national security. The Biden administration issued an advisory highlighting risks, including reputational, regulatory, financial and legal risks for businesses operating in Hong Kong. This was issued in light of recent actions by the governments of China and Hong Kong, including the passing of the national security law.

Certain measures are of particular relevance. The US Hong Kong Autonomy Act authorises the imposition of secondary sanctions against non-US financial institutions found to be knowingly engaged in significant transactions with individuals and entities subject to US sanctions for engaging in certain activities that undermine Hong Kong's autonomy. In addition, the US has imposed restrictions on US persons' ability to purchase or sell certain publicly traded securities linked to a number of prominent Chinese companies.

There are also increasing discussions between the US and other governments on multilateral efforts to address certain issues with China, which are likely to create a more complex operating environment for the Group and its customers. Notably, the US has increasingly instituted sanctions with its traditional allies including the EU, UK, and Canada, primarily in response to allegations of human rights abuses in Xinjiang.

In response, over the last year, China announced a number of its own sanctions and trade restrictions that target or provide authority to target foreign individuals and companies, which have been primarily imposed against certain public officials associated with the implementation of foreign sanctions against China. More generally, China has promulgated new laws that provide a legal framework for further imposing such sanctions, prohibit implementing or complying with foreign sanctions against China and create private rights of action in Chinese courts for damages caused by third parties implementing foreign sanctions or other discriminatory measures. To date, no financial institution has been targeted for action under these measures. However, it should be noted that the scope and application of the recent Chinese laws remain uncertain. These and any future measures and countermeasures that may be taken by the US, China and other countries may affect the Group, its customers and the markets in which the Group operates.

Expanding data privacy and cybersecurity laws in a number of markets could pose potential challenges to intra-group data sharing. These developments could increase financial institutions' compliance burdens in respect of cross-border transfers of personal information.

As geopolitical tensions rise, compliance by multinational corporations with their legal or regulatory obligations in one jurisdiction may be seen as supporting the law or policy objectives of that jurisdiction over another, creating additional compliance, reputational and political risks for the Group. We maintain an open dialogue with our regulators on the impact of legal and regulatory obligations on HSBC's business and customers.

Multilateral institutions have mobilised support for emerging and frontier economies, with the International Monetary Fund expected to approve a $650bn increase in reserve assets in August 2021. Much of this is anticipated to go towards countering the effects of the pandemic on the countries that have most suffered. Developed markets are expected to continue recovering from the economic crisis, as macroeconomic policies remain highly accommodative. However, permanent business closures and job losses in some sectors will likely prevent some developed markets from achieving pre-crisis activity levels in the near term. These countries and territories should be able to manage the higher public deficits and debts necessary to offset private sector weaknesses, given that debt servicing costs are likely to remain low for the foreseeable future. Nevertheless, renewed government restrictions in response to new waves of infections could once again put pressure on these economies.

A benign near-term outlook for global economic growth may benefit the creditworthiness of HSBC's clients and foster business growth. We continue to monitor the situation.

Central bank interest rates remain at historically low levels, although a vaccine-led economic recovery and rising inflation indicators contributed to an increase in interest rate yields and a steepening of yield curves in our major markets in the first half of 2021. Against a backdrop of high and rising asset valuations, monetary policies remained very accommodative during this period, but rising inflation is posing a policy dilemma for some central banks. We continue to monitor our risk profile closely in the context of a possible tightening in monetary policy.

The recovery in the global economy since the beginning of 2021 is easing financial difficulties for some of our customers. As a result, we have seen a reduction in ECL charges for wholesale GBM and CMB customers. For further details on customer relief programmes, see page 74.

Potential changes to tax legislation and tax rates in the countries in which we operate could increase the Group's effective tax rate in future periods as governments in many countries seek revenue sources to pay for the Covid-19 support packages that they have implemented. In June 2021, the finance ministers of G7 countries reached agreement on the key principles with respect to the introduction of a global minimum tax rate. This was followed in July 2021 by confirmation from the Organisation for Economic Co-operation and Development of agreement across 130 countries (including all of the G20 countries) to the key components of the proposed rules and commitment to implement the global minimum tax rate by 2023. The financial impact on HSBC will depend significantly on the minimum tax rate, which is proposed by the G7 and G20 to be at least 15%, as well as finalisation of several key aspects of the calculations. It is expected that the rules will be finalised during the second half of 2021. Given the uncertainty of both the application of these proposed tax rules (and any further implications on related tax requirements) and the future mix of profits earned by geography, we are not able to reliably estimate the potential impact at this stage.  

The EU and the UK agreed a Trade and Cooperation Agreement just before the end of the transition period on 31 December 2020, following the UK's withdrawal from the EU. The agreement mainly focuses on goods and services but also covers a wide range of other areas, including competition, state aid, tax, fisheries, transport, data and security. It addressed financial services in a limited manner and, as a result, did not change HSBC's planning in relation to the UK's withdrawal from the EU. Bilateral discussions have now concluded at a technical level to create the framework for voluntary regulatory cooperation in financial services between the UK and EU through the establishment of a Joint UK-EU Financial Regulatory Forum, which will provide a platform within which both parties will be able to discuss financial services-related issues including future equivalence determinations.

Our global presence and diversified customer base should help mitigate the direct impacts on our financial position of the absence of a comprehensive agreement on financial services between the UK and EU. Our existing wholesale and markets footprint in the EU provides a strong foundation for us to build upon. Over the medium to long term the UK's withdrawal from the EU may impact markets and increase economic risk, particularly in the UK, which could adversely impact our profitability and prospects for growth in this market.


Ibor transition

Interbank offered rates ('Ibors') are used to set interest rates on hundreds of trillions of US dollars of different types of financial transactions and are used extensively for valuation purposes, risk measurement and performance benchmarking.

The UK's Financial Conduct Authority ('FCA') announced in July 2017 that it would no longer continue to persuade or require panel banks to submit rates for the London interbank offered rate ('Libor') after 2021. In addition, the 2016 EU Benchmark Regulation, which aims to ensure the accuracy, robustness and integrity of interest rate benchmarks, has resulted in other regulatory bodies reassessing their national benchmarks. As a result, HSBC is participating in industry-led national working groups, which are discussing the mechanisms for an orderly transition of five Libor currencies, four Asia-Pacific benchmarks that reference US dollar Libor, the Euro Overnight Index Average ('Eonia'), the Singapore interbank offered rate ('Sibor'), and the Turkish Lira interbank offered rate ('TRLibor'), to their chosen replacement rates.

Furthermore, the FCA and the administrator of Libor, ICE Benchmark Administration Limited ('IBA'), announced on 5 March 2021 that publication of 24 of the 35 main Libor currency interest rate benchmark settings would cease at the end of 2021. Additionally, the FCA and IBA confirmed that the publication of the most widely used US dollar Libor settings will be extended until
30 June 2023, and that consultation will occur for continuing three sterling and three Japanese yen settings under a 'synthetic' calculation methodology. As a result, HSBC's transition programme continued its efforts to provide near risk-free rate ('RFR') and alternative rate products and is currently focused on actively transitioning clients away from those contracts that reference Ibors demising at the end of 2021.

Provision of RFR and alternative rate product capabilities

During 2020 and the first half of 2021, all of our global businesses developed and implemented system, modelling, and operational capabilities for the majority of RFR products and alternative rates, with only a limited number of non-standard products requiring completion in the second half of 2021. Our product readiness and increased market liquidity enabled new transactions to be undertaken in RFR and alternative rate products for all benchmarks. This, and market initiatives to reduce Ibor trade volumes, contributed to a continued decrease in Ibor exposures that have post-2021 maturities.

However, given the extension of the publication of US dollar Libor for the most widely used settings, the market activity for the Secured Overnight Financing Rate ('SOFR') continues to develop at a slow pace. We are currently monitoring other industry developments related to term SOFR, and supporting market initiatives to increase the volume of activity in the SOFR derivative market. We will also continue to develop additional products for our clients and in support of the transition from US dollar Libor.

 

Transition legacy contracts

For benchmarks demising in 2021, we plan to transition all viable legacy Ibor contracts by 30 September 2021 to the extent possible, in line with RFR working group guidelines. However, we remain dependent on our clients' decisions and the market to meet these targets. In support of our plans, by the end of the first half of 2021, we had held transition discussions with more than 85% of our customers. We approached clients in a structured manner, based on product readiness and client prioritisation, and our transition progress is being tracked using internal targets. In prioritising our client engagement, we also took into account our clients' adherence to the fallback provisions for derivatives within the ISDA protocol, implemented in January 2021, and contractual fallback language within legacy loan contracts. We placed greater emphasis on engaging with clients who do not have contractual fallback provisions, which as at 30 June 2021 accounted for approximately 15% of non-US dollar bilateral derivatives trades, and approximately 1% of non-US dollar loan contracts.

Following our transition discussions with clients, we will be led by their decisions on timing and their level of readiness to transition. We are tracking client decisions to adequately plan for operational activities that need to occur in the second half of 2021. However, given the continued impact of Covid-19 on our customers and the market, there is a risk that our clients are not operationally ready to transition their Ibor contracts. This could potentially result in delays to transition, past the 30 September 2021 target date, with transition activities being further concentrated into the latter part of 2021. This could increase regulatory compliance, legal, resilience and operational risks.

While operational risks could be increased, contractual repapering and rebooking activities will be managed accordingly through bilateral and bulk transition processes. However, we may need to rely on some jurisdictional legislative solutions to allow for a smooth transition of all contracts, such as the proposed 'synthetic'-based Libor methodology in the UK. Adequate contract continuity provisions will be critical to the successful implementation of such solutions.

As a result of our transition efforts, we continue to reduce our derivative, loan and bond exposures to Ibors and Eonia maturing beyond 2021.

For derivatives exposures, following the first quarter cessation milestone for issuance of new sterling Libor linear derivatives, we are only transacting sterling Libor linear derivatives for risk management purposes. This has led to a decrease in Libor exposure and an increase in the volume of transactions referencing Sterling Overnight Index Average ('Sonia'). We now have approximately 80% of the Group's sterling linear cleared interest rate derivatives notional in Sonia. Second quarter industry milestones for cessation of sterling non-linear derivatives have been adhered to and this is expected to result in a further exposure reduction.

For HSBC's loan book, all loan contracts referencing 2021 demising Ibors that require refinancing are being offered on an RFR or alternative rate basis. We have adhered to the first half cessation milestones for issuance of new Libor loans, and continue to support and engage our clients in transitioning to a suitable RFR or alternative rate product, prior to the relevant Ibor cessation date. For syndicated loans, we are actively engaging with agents and participants, as appropriate, but will be reliant on all syndicate members to transition.

With respect to HSBC's legacy bond issuances referencing Ibors that are subject to demise, we continue to work on plans to transition such bond issuances into suitable alternatives in line with Ibor cessation dates. The success of these transition plans will, to a certain extent, also depend on the participation and engagement of third-party market participants. This dependency is also true for those bonds where HSBC is the paying agent, and paying agents are reliant on the timing set out by third-party market participants in the transition process of their issued debt. We have identified and engaged with issuers as appropriate to aid in this transition.




Financial instruments impacted by Ibor reform


Financial instruments yet to transition to alternative benchmarks, by main benchmark


USD Libor

GBP Libor

JPY Libor

Others1

At 30 Jun 2021

$m

$m

$m

$m

Non-derivative financial assets2

64,882 


43,587 


367 


9,478 


Non-derivative financial liabilities2

28,224 


7,098 


1,451 


421 


Derivative notional contract amount

2,326,050 


1,210,192 


489,421 


428,113 







 

At 31 Dec 2020

$m

$m

$m

$m

Non-derivative financial assets2

94,148 


46,587 


371 


10,763 


Non-derivative financial liabilities2

33,602 


7,183 


1,548 


549 


Derivative notional contract amount

3,045,337 


1,196,865 


508,200 


514,959 


1     Comprises financial instruments referencing other significant benchmark rates yet to transition to alternative benchmarks (Euro Libor, Swiss franc Libor, Eonia, SOR, THBFIX and Sibor).

2     Gross carrying amount excluding allowances for expected credit losses.


The amounts in the above table relate to HSBC's main operating entities where HSBC has material exposures impacted by Ibor reform, including in the UK, Hong Kong, France, the US, Mexico, Canada, Singapore, the UAE, Bermuda, Australia, Qatar, Germany, Japan and Thailand. The amounts provide an indication of the extent of the Group's exposure to the Ibor benchmarks that are due to be replaced. Amounts are in respect of financial instruments that:

•    contractually reference an interest rate benchmark that is planned to transition to an alternative benchmark;

•    have a contractual maturity date beyond the date by which the reference interest rate benchmark is expected to cease; and

•    are recognised on HSBC's consolidated balance sheet.

 


In March 2021, the administrator of Libor, IBA, announced that the publication date of most US dollar Libor tenors has been extended from 31 December 2021 to 30 June 2023. Publication of one-week and two-month tenors will cease after 31 December 2021. This change, together with the extended publication dates of Sibor, SOR and THBFIX, reduce the amounts presented at 30 June 2021 in the above table as some financial instruments included at
31 December 2020 will reach their contractual maturity date prior to the extended publication dates. Comparative data have not been re-presented.




Credit risk

 


Page

Overview

64

Credit risk in the first half of 2021

64

Summary of credit risk

64

Measurement uncertainty and sensitivity analysis of ECL estimates

67

Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers

76

Credit quality of financial instruments

78

Customer relief programmes

80

Personal lending

82

Wholesale lending

84

Supplementary information

87

 

Overview

Credit risk is the risk of financial loss if a customer or counterparty fails to meet an obligation under a contract. Credit risk arises principally from direct lending, trade finance and leasing business, but also from certain other products, such as guarantees and derivatives.

Credit risk in the first half of 2021

There were no material changes to credit risk policy in the first half of 2021.

A summary of our current policies and practices for the management of credit risk is set out in 'Credit risk management' on page 119 of the Annual Report and Accounts 2020. 

At 30 June 2021, gross loans and advances to customers and banks of $1,159bn increased by $25.2bn, compared with 31 December 2020. This included adverse foreign exchange movements of $1.5bn and a $2.6bn decrease due to the exit of domestic mass market retail banking in the US being reclassified to assets held for sale.

Excluding foreign exchange movements, the growth was driven by a $21.2bn increase in personal loans and advances to customers and a $6.0bn increase in loans and advances to banks. Wholesale loans and advances to customers decreased by $0.5bn.

The increase in personal loans and advances to customers was driven by other personal loans growth of $12.5bn, mainly in Hong Kong (up $13.0bn). Mortgages increased by $10.0bn, mainly in the UK (up 5.1bn), Hong Kong (up $2.9bn) and Canada (up $2.0bn). This was partly offset by a decrease of $1.0bn in credit cards, mainly in the US (down $0.4bn) and Hong Kong (down $0.2bn).

During the first six months of 2021, the Group experienced a release in allowances for ECL, which was driven by improving economic forecasts. Excluding foreign exchange movements, the allowance for ECL in relation to loans and advances to customers decreased by $1.6bn from 31 December 2020. This was attributable to:

•    a $0.9bn decrease in wholesale loans and advances to customers, of which $0.7bn was driven by stages 1 and 2; and

•    a $0.7bn decrease in personal loans and advances to customers, of which $0.6bn was driven by stages 1 and 2.

At 30 June 2021, the allowance for ECL of $13.8bn decreased by $1.9bn compared with 31 December 2020, including favourable foreign exchange movements of $0.1bn. The $13.8bn allowance comprised $13.1bn in respect of assets held at amortised cost, $0.6bn in respect of loan commitments and financial guarantees, and $0.1bn in respect of debt instruments measured at fair value through other comprehensive income ('FVOCI').

Stage 3 balances at 30 June 2021 remained broadly stable compared with 31 December 2020.

 


The ECL release for the first six months of 2021 was $719m, inclusive of recoveries. This comprised: $633m in respect of wholesale lending, of which the stage 3 and purchased or originated credit impaired ('POCI') charge was $196m; $116m in respect of personal lending, of which the stage 3 charge was $221m; and $26m in respect of debt instruments measured at FVOCI, partly offset by a charge of $56m in other financial assets measured at amortised cost. Uncertainty remains as countries emerge from the pandemic at different speeds, government support measures unwind and new virus strains test the efficacy of vaccination programmes.

During 1H21, we continued to provide Covid-19-related support to customers under the current policy framework. For further details of market-specific measures to support our personal and business customers, see page 74.

Summary of credit risk

The following disclosure presents the gross carrying/nominal amount of financial instruments to which the impairment requirements in IFRS 9 are applied and the associated allowance for ECL.

The following tables analyse loans by industry sector and represent the concentration of exposures on which credit risk is managed. The allowance for ECL decreased from $15.7bn at 31 December 2020 to $13.8bn at 30 June 2021.


Summary of financial instruments to which the impairment requirements in IFRS 9 are applied


At 30 Jun 2021

At 31 Dec 2020


Gross carrying/

nominal amount

Allowance for

ECL1

Gross carrying/

nominal amount

Allowance for

ECL1


$m

$m

$m

$m

Loans and advances to customers at amortised cost

1,072,375 


(12,864)


1,052,477 


(14,490)


-  personal

482,447 


(4,006)


460,809 


(4,731)


-  corporate and commercial

520,201 


(8,640)


527,088 


(9,494)


-  non-bank financial institutions

69,727 


(218)


64,580 


(265)


Loans and advances to banks at amortised cost

86,905 


(19)


81,658 


(42)


Other financial assets measured at amortised cost

854,504 


(224)


772,408 


(175)


-  cash and balances at central banks

393,562 


(3)


304,486 


(5)


-  items in the course of collection from other banks

9,406 



4,094 



-  Hong Kong Government certificates of indebtedness

41,880 



40,420 



-  reverse repurchase agreements - non-trading

201,714 



230,628 



-  financial investments

84,662 


(88)


88,719 


(80)


-  prepayments, accrued income and other assets2

123,280 


(133)


104,061 


(90)


Total gross carrying amount on-balance sheet

2,013,784 


(13,107)


1,906,543 


(14,707)


Loans and other credit-related commitments

661,373 


(530)


659,783 


(734)


-  personal

238,559 


(23)


236,170 


(40)


-  corporate and commercial

288,414 


(475)


299,802 


(650)


-  financial

134,400 


(32)


123,811 


(44)


Financial guarantees

27,274 


(64)


18,384 


(125)


-  personal

919 


(1)


900 


(1)


-  corporate and commercial

21,679 


(58)


12,946 


(114)


-  financial

4,676 


(5)


4,538 


(10)


Total nominal amount off-balance sheet3

688,647 


(594)


678,167 


(859)



2,702,431 


(13,701)


2,584,710 


(15,566)








Fair

value

Memorandum

allowance for

ECL4

Fair
 value

Memorandum

allowance for

ECL4


$m

$m

$m

$m

Debt instruments measured at fair value through other comprehensive income ('FVOCI')

348,107 


(111)


399,717 


(141)



1              Total ECL is recognised in the loss allowance for the financial asset unless total ECL exceeds the gross carrying amount of the financial asset, in which case the ECL is recognised as a provision.

2     Includes only those financial instruments that are subject to the impairment requirements of IFRS 9. 'Prepayments, accrued income and other assets', as presented within the consolidated balance sheet on page 101, includes both financial and non-financial assets. The 30 June 2021 balances include $2,649m gross carrying amounts and $48m allowances for ECL related to assets held for sale due to the exit of domestic mass market retail banking in the US.

3     Represents the maximum amount at risk should the contracts be fully drawn upon and clients default.

4     Debt instruments measured at FVOCI continue to be measured at fair value with the allowance for ECL as a memorandum item. Change in ECL is recognised in 'Change for expected credit losses and other credit impairment charges' in the income statement.


The following table provides an overview of the Group's credit risk by stage and industry, and the associated ECL coverage. The financial assets recorded in each stage have the following characteristics:

•    Stage 1: These financial assets are unimpaired and without a significant increase in credit risk for which a 12-month allowance for ECL is recognised.

•    Stage 2: A significant increase in credit risk has been experienced on these financial assets since initial recognition for which a lifetime ECL is recognised.

•    Stage 3: There is objective evidence of impairment and the financial assets are therefore considered to be in default or otherwise credit impaired for which a lifetime ECL is recognised.

POCI: Financial assets that are purchased or originated at a deep discount are seen to reflect the incurred credit losses on which a lifetime ECL is recognised.


Summary of credit risk (excluding debt instruments measured at FVOCI) by stage distribution and ECL coverage by industry sector at

30 June 2021


Gross carrying/nominal amount1

Allowance for ECL

ECL coverage %


Stage 1

Stage 2

Stage 3

POCI2

Total

Stage 1

Stage 2

Stage 3

POCI2

Total

Stage 1

Stage 2

Stage 3

POCI2

Total


$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

%

%

%

%

%

Loans and advances to customers at amortised cost

895,546 


157,544 


19,069 


216 


1,072,375 


(1,770)


(3,888)


(7,131)


(75)


(12,864)


0.2 


2.5 


37.4 


34.7 


1.2 


-  personal

455,646 


21,338 


5,463 



482,447 


(747)


(1,850)


(1,409)



(4,006)


0.2 


8.7 


25.8 



0.8 


-  corporate and commercial

378,700 


128,212 


13,073 


216 


520,201 


(983)


(1,970)


(5,612)


(75)


(8,640)


0.3 


1.5 


42.9 


34.7 


1.7 


-  non-bank financial institutions

61,200 


7,994 


533 



69,727 


(40)


(68)


(110)



(218)


0.1 


0.9 


20.6 



0.3 


Loans and advances to banks at amortised cost

85,486 


1,419 




86,905 


(16)


(3)




(19)



0.2 





Other financial assets measured at amortised cost

848,978 


5,200 


284 


42 


854,504 


(130)


(38)


(47)


(9)


(224)



0.7 


16.5 


21.4 



Loans and other credit-related commitments

612,969 


47,658 


744 



661,373 


(184)


(266)


(80)



(530)



0.6 


10.8 



0.1 


-  personal

236,485 


1,927 


147 



238,559 


(21)


(1)


(1)



(23)



0.1 


0.7 




-  corporate and commercial

246,462 


41,389 


561 



288,414 


(151)


(249)


(75)



(475)


0.1 


0.6 


13.4 



0.2 


-  financial

130,022 


4,342 


36 



134,400 


(12)


(16)


(4)



(32)



0.4 


11.1 




Financial guarantees

23,169 


3,883 


221 



27,274 


(17)


(30)


(17)



(64)


0.1 


0.8 


7.7 



0.2 


-  personal

892 


26 




919 



(1)




(1)



3.8 




0.1 


-  corporate and commercial

18,489 


2,984 


205 



21,679 


(14)


(28)


(16)



(58)


0.1 


0.9 


7.8 



0.3 


-  financial

3,788 


873 


15 



4,676 


(3)


(1)


(1)



(5)


0.1 


0.1 


6.7 



0.1 


At 30 Jun 2021

2,466,148 


215,704 


20,318 


261 


2,702,431 


(2,117)


(4,225)


(7,275)


(84)


(13,701)


0.1 


2.0 


35.8 


32.2 


0.5 






1              Represents the maximum amount at risk should the contracts be fully drawn upon and clients default.


2              Purchased or originated credit-impaired ('POCI').


Unless identified at an earlier stage, all financial assets are deemed to have suffered a significant increase in credit risk when they are 30 days past due ('DPD') and are transferred from stage 1 to stage 2. The following disclosure presents the ageing of


 

stage 2 financial assets by those less than 30 and greater than 30 DPD and therefore presents those financial assets classified as stage 2 due to ageing (30 DPD) and those identified at an earlier stage (less than 30 DPD).




Stage 2 days past due analysis at 30 June 2021


Gross carrying/nominal amount

Allowance for ECL

ECL coverage %


Stage 2

Up-to-date

1 to 29

 DPD1,2

30 and >

DPD1,2

Stage 2

Up-to-date

1 to 29

 DPD1,2

30 and >

DPD1,2

Stage 2

Up-to-date

1 to 29

 DPD1,2

30 and >

DPD1,2


$m

$m

$m

$m

$m

$m

$m

$m

%

%

%

%

Loans and advances to customers at amortised cost

157,544 


154,354 


1,901 


1,289 


(3,888)


(3,413)


(217)


(258)


2.5 


2.2 


11.4 


20.0 


-  personal

21,338 


19,014 


1,349 


975 


(1,850)


(1,437)


(187)


(226)


8.7 


7.6 


13.9 


23.2 


-  corporate and commercial

128,212 


127,461 


437 


314 


(1,970)


(1,910)


(28)


(32)


1.5 


1.5 


6.4 


10.2 


-  non-bank financial institutions

7,994 


7,879 


115 



(68)


(66)


(2)



0.9 


0.8 


1.7 



Loans and advances to banks at amortised cost

1,419 


1,419 




(3)


(3)




0.2 


0.2 




Other financial assets measured at amortised cost

5,200 


5,082 


34 


84 


(38)


(35)


(2)


(1)


0.7 


0.7 


5.9 


1.2 


1     Days past due ('DPD').

2     The days past due amounts presented above are on a contractual basis and include the benefit of any customer relief payment holidays granted.



 

 


Summary of credit risk (excluding debt instruments measured at FVOCI) by stage distribution and ECL coverage by industry sector at

31 December 2020


Gross carrying/nominal amount1

Allowance for ECL

ECL coverage %


Stage 1

Stage 2

Stage 3

POCI2

Total

Stage 1

Stage 2

Stage 3

POCI2

Total

Stage 1

Stage 2

Stage 3

POCI2

Total


$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

%

%

%

%

%

Loans and advances to customers at amortised cost

869,920 


163,185 


19,095 


277 


1,052,477 


(1,974)


(4,965)


(7,439)


(112)


(14,490)


0.2 


3.0 


39.0 


40.4 


1.4 


-  personal

430,134 


25,064 


5,611 



460,809 


(827)


(2,402)


(1,502)



(4,731)


0.2 


9.6 


26.8 



1.0 


-  corporate and commercial

387,563 


126,287 


12,961 


277 


527,088 


(1,101)


(2,444)


(5,837)


(112)


(9,494)


0.3 


1.9 


45.0 


40.4 


1.8 


-  non-bank financial institutions

52,223 


11,834 


523 



64,580 


(46)


(119)


(100)



(265)


0.1 


1.0 


19.1 



0.4 


Loans and advances to banks at amortised cost

79,654 


2,004 




81,658 


(33)


(9)




(42)



0.4 




0.1 


Other financial assets

measured at amortised cost

768,216 


3,975 


177 


40 


772,408 


(80)


(44)


(42)


(9)


(175)



1.1 


23.7 


22.5 



Loans and other credit-related commitments

604,485 


54,217 


1,080 



659,783 


(290)


(365)


(78)


(1)


(734)



0.7 


7.2 


100.0 


0.1 


-  personal

234,337 


1,681 


152 



236,170 


(39)


(1)




(40)



0.1 





-  corporate and commercial

253,062 


45,851 


888 



299,802 


(236)


(338)


(75)


(1)


(650)


0.1 


0.7 


8.4 


100.0 


0.2 


-  financial

117,086 


6,685 


40 




(15)


(26)


(3)



(44)



0.4 


7.5 




Financial guarantees

14,090 


4,024 


269 



18,384 


(37)


(62)


(26)



(125)


0.3 


1.5 


9.7 



0.7 


-  personal

872 


26 




900 



(1)




(1)



3.8 




0.1 


-  corporate and commercial

9,536 


3,157 


252 



12,946 


(35)


(54)


(25)



(114)


0.4 


1.7 


9.9 



0.9 


-  financial

3,682 


841 


15 




(2)


(7)


(1)



(10)


0.1 


0.8 


6.7 



0.2 


At 31 Dec 2020

2,336,365 


227,405 


20,621 


319 


2,584,710 


(2,414)


(5,445)


(7,585)


(122)


(15,566)


0.1 


2.4 


36.8 


38.2 


0.6 


1     Represents the maximum amount at risk should the contracts be fully drawn upon and clients default.

2     Purchased or originated credit impaired ('POCI').


Stage 2 days past due analysis at 31 December 2020


Gross carrying amount

Allowance for ECL

ECL coverage %


Stage 2

Up-to-date

1 to 29

DPD1,2

30 and > DPD1,2

Stage 2

Up-to-date

1 to 29

DPD1,2

30 and > DPD1,2

Stage 2

Up-to-date

1 to 29

DPD1,2

30 and > DPD1,2


$m

$m

$m

$m

$m

$m

$m

$m

%

%

%

%

Loans and advances to customers at amortised cost

163,185 


159,367 


2,052 


1,766 


(4,965)


(4,358)


(275)


(332)


3.0 


2.7 


13.4 


18.8 


-  personal

25,064 


22,250 


1,554 


1,260 


(2,402)


(1,895)


(227)


(280)


9.6 


8.5 


14.6 


22.2 


-  corporate and commercial

126,287 


125,301 


489 


497 


(2,444)


(2,344)


(48)


(52)


1.9 


1.9 


9.8 


10.5 


-  non-bank financial institutions

11,834 


11,816 




(119)


(119)




1.0 


1.0 




Loans and advances to banks at amortised cost

2,004 


2,004 




(9)


(9)




0.4 


0.4 




Other financial assets measured at amortised cost

3,975 


3,963 




(44)


(44)




1.1 


1.1 




1     Days past due ('DPD').

2     The days past due amounts presented above are on a contractual basis and include the benefit of any customer relief payment holidays granted.


Measurement uncertainty and sensitivity analysis of ECL estimates

There remains a high degree of uncertainty as countries emerge from the pandemic at different speeds, government support measures unwind and new virus strains test the efficacy of vaccination programmes. As a result of this uncertainty, management judgements and estimates reflect a degree of caution. Over 2020, stage 1 and stage 2 ECL provisions on loans increased by $3.9bn, reflecting mainly the evolution of the global pandemic, and while they reduced by $1.5bn in 1H21 as economic conditions recovered, $2.4bn of the 2020 uplift remained at 1H21 ($1.7bn wholesale and $0.7bn retail). Caution is reflected both in the selection of economic scenarios and their weightings, and in the management judgemental adjustments, which reflect how economic conditions interact with modelled outcomes, and are described in more detail below. The highest degree of uncertainty in ECL estimates relates to the UK.  

The recognition and measurement of ECL involves the use of significant judgement and estimation. We form multiple economic scenarios based on economic forecasts, apply these assumptions to credit risk models to estimate future credit losses, and probability-weight the results to determine an unbiased ECL estimate.


Methodology

Four economic scenarios have been used to capture the exceptional nature of the current economic environment and to articulate management's view of the range of potential outcomes. Scenarios produced to calculate ECL are aligned to HSBC's top and emerging risks. Three of these scenarios are drawn from consensus forecasts and distributional estimates. The Central scenario is deemed the 'most likely' scenario, and usually attracts the largest probability weighting, while the outer scenarios represent the tails of the distribution, which are less likely to occur. The Central scenario is created using the average of a panel of external forecasters, while consensus Upside and Downside scenarios are created with reference to distributions for select markets that capture forecasters' views of the entire range of outcomes. Management has chosen to use an additional scenario to represent its view of severe downside risks. The use of an additional scenario is in line with HSBC's forward economic guidance methodology and has been regularly used over the course of 2021. Management may include additional scenarios if it feels that the consensus scenarios do not adequately capture the top and emerging risks. Unlike the consensus scenarios, these additional scenarios are driven by narrative assumptions, could be country-specific and may incorporate shocks that drive economic activity permanently away from trend.

Description of consensus economic scenarios

The economic assumptions presented in this section have been formed by HSBC, with reference to external forecasts specifically for the purpose of calculating ECL.

Global economic growth is experiencing a recovery in 2021, following an unprecedented contraction in 2020. Restrictions to mobility have started to ease across our key markets, aided in some cases by the successful roll-out of vaccination programmes. Data from vaccinated groups suggests vaccines provide a high level of immunity against the Covid-19 virus despite the emergence of more transmissible variants. To date, vaccinations have shown their effectiveness in lowering hospitalisations and deaths. A rapid roll-out of vaccination programmes has been a key factor enabling economies to reopen and some resumption of travel. The emergence of new variants that reduce the efficacy of vaccines remains a risk.

Economic forecasts are subject to a high degree of uncertainty in the current environment. While risks to the economic outlook are dominated by the progression and management of the pandemic and vaccine roll-out, geopolitical risks also present downside threats. These geopolitical risks include continued differences between the US and China over a range of issues, dampened business sentiment in Hong Kong, and the evolution of the UK's relationship with the EU. Four global scenarios have been used for the purpose of calculating ECL at 30 June 2021. These are the consensus Central scenario, the consensus Upside scenario, the consensus Downside scenario and an additional Downside scenario.

The scenarios used to calculate ECL in the Interim Report 2021 are described below.

The consensus Central scenario

Following a severe and unprecedented drop in global economic activity in 2020, HSBC's Central scenario features a sharp recovery in 2021, followed by a subsequent normalisation of growth. The
V-shape in activity over the course of 2020 and 2021 reflects the impact of the pandemic on our key markets, with restrictions to mobility and a reduction in activity resulting in a strong contraction in 2020, and an increase in mobility and resumption in activity in 2021 signalling a recovery.

The Central scenario further assumes that the stringent restrictions on activity, employed across several countries and territories in 2020 and the first half of 2021, will not be repeated. This will allow economic activity to first rebound and then revert to more normal long-run trend rates of growth. Minimal long-term damage to economic prospects is expected. Cross-region differences in the speed and scale of recovery across the forecast horizon reflect timing differences in the progression of the Covid-19 outbreak, different speeds of roll-out of vaccination programmes, national level differences in restrictions imposed and the scale of support measures.

Global GDP is expected to grow by 5.3% in 2021 in the Central scenario. The average rate of global GDP growth is expected to be 3.3% over the forecast period, which is higher than the average growth rate over the five-year period prior to the onset of the pandemic.

The unique circumstances surrounding the current fall in economic activity make it difficult to compare current prospects for global economic activity with previous recessions. However, we note that the depth of the contraction in economic activity and the subsequent recovery are both expected to be sharper than experienced during the last global economic downturn of
2008-2009 across our key markets.

 


Across the key markets, the Central scenario assumes the following:

•    Economic growth is expected to increase sharply in 2021 as governments ease restrictions to mobility, encouraging consumers and firms to spend and invest. GDP is expected to grow across all our major markets in 2021. Country-specific measures aimed at supporting labour markets as economies reopen will affect the rate at which unemployment will decline.

•    Inflation is expected to rise in 2021 in line with the economic recovery, before gradually converging back to central bank targets over the forecast period.

•    Fiscal deficits are expected to reduce gradually over the course of the projection period from their peak in 2020 following a period where governments, in several of our key markets, provided extensive support to households and corporates. Sovereign indebtedness is expected to remain at high levels.

•    Interest rate policy is expected to be highly accommodative over the projection horizon after major central banks lowered their main policy interest rates, implemented emergency support measures for funding markets, and either restarted or increased quantitative easing programmes, in order to support economies and the financial system.

•    The West Texas Intermediate oil price is forecast to average $58 per barrel over the projection period.

The Central scenario was first created with forecasts available in May, and subsequently updated in June to reflect significant changes to forecasts. Probability weights assigned to the Central scenario reflect both the higher level of uncertainty in the current global economic environment and relative differences across markets. Weights assigned to the Central scenario vary from 45% to 80%.




The following table describes key macroeconomic variables and the probabilities assigned in the consensus Central scenario.

Central scenario 3Q21-2Q26


UK

US

Hong Kong

Mainland China

Canada

France

UAE

Mexico


%

%

%

%

%

%

%

%

GDP growth rate









2021: Annual average growth rate

6.1 


6.1 


5.2 


8.5 


5.8 


4.9 


2.5 


4.9 


2022: Annual average growth rate

5.5 


4.0 


3.2 


5.5 


3.9 


3.9 


3.8 


2.9 


2023: Annual average growth rate

2.2 


2.3 


2.7 


5.3 


2.3 


2.1 


3.0 


2.3 


5-year average

3.0 


2.9 


2.6 


5.0 


2.6 


2.1 


3.6 


2.4 


Unemployment rate









2021: Annual average rate

5.8 


5.5 


6.2 


3.9 


7.6 


8.9 


2.7 


4.5 


2022: Annual average rate

5.8 


4.3 


4.6 


3.8 


6.3 


8.7 


2.7 


4.2 


2023: Annual average rate

5.0 


4.0 


3.9 


3.8 


6.1 


8.4 


2.7 


4.1 


5-year average

5.1 


4.1 


4.0 


3.8 


6.1 


8.3 


2.7 


4.2 


House price growth









2021: Annual average growth rate

8.3 


11.9 


2.6 


4.3 


16.1 


4.5 


(3.9)


5.4 


2022: Annual average growth rate

2.7 


6.2 


3.9 


6.0 


6.4 


3.5 


(0.7)


5.2 


2023: Annual average growth rate

2.5 


4.4 


2.5 


5.4 


2.6 


4.2 


0.3 


4.7 


5-year average

3.0 


5.1 


2.9 


4.9 


4.7 


3.5 


0.8 


4.6 


Short-term interest rate









2021: Annual average rate

0.2 


0.3 


0.9 


3.4 


0.5 


(0.6)


0.8 


4.5 


2022: Annual average rate

0.3 


0.4 


1.2 


3.4 


0.7 


(0.6)


0.9 


5.5 


2023: Annual average rate

0.5 


0.7 


1.6 


3.5 


1.2 


(0.5)


1.2 


6.4 


5-year average

0.6 


1.1 


1.9 


3.5 


1.4 


(0.4)


1.5 


6.4 


Probability

50 


75 


70 


80 


70 


45 


65 


65 


 

The graphs comparing the respective Central scenarios in the second quarters of 2020 and 2021 reveal the extent of economic dislocation that occurred in 2020 and compare current economic expectations with those held a year ago.


GDP growth: Comparison of Central scenarios

UK



Note: Real GDP shown as year-on-year percentage change.

Hong Kong

 

Note: Real GDP shown as year-on-year percentage change.

US

 

Note: Real GDP shown as year-on-year percentage change.

Mainland China

 

Note: Real GDP shown as year-on-year percentage change.


The consensus Upside scenario

Compared with the consensus Central scenario, the consensus Upside scenario features a faster recovery in economic activity during the first two years, before converging to long-run trends.

The scenario is consistent with a number of key upside risk themes. These include the orderly and rapid global abatement of Covid-19 via successful containment and prompt deployment of vaccines; de-escalation of tensions between the US and China;
de-escalation of political tensions in Hong Kong; continued support from fiscal and monetary policy; and smooth relations between the UK and the EU.



 

The following table describes key macroeconomic variables and the probabilities assigned in the consensus Upside scenario.

Consensus Upside scenario best outcome


UK


US


Hong Kong


Mainland China


Canada


France


UAE


Mexico



%


%


%


%


%


%


%


%


GDP growth rate

11.1 


(1Q22)

11.0 


(1Q22)

10.0 


(2Q22)

13.5 


(2Q22)

11.2 


(2Q22)

8.3 


(2Q22)

14.9 


(1Q22)

8.6 


(2Q22)

Unemployment rate

3.4 


(2Q23)

2.2 


(1Q22)

3.2 


(2Q23)

3.6 


(3Q22)

4.7 


(1Q22)

7.2 


(3Q22)

2.2 


(2Q22)

3.0 


(1Q22)

House price growth

9.1 


(3Q21)

12.0 


(3Q21)

8.9 


(4Q21)

13.9 


(2Q22)

20.2 


(4Q21)

6.1 


(3Q22)

21.1 


(3Q22)

8.7 


(3Q22)

Short-term interest rate

0.2 


(3Q21)

0.5 


(3Q21)

1.2 


(3Q21)

3.4 


(3Q21)

0.6 


(3Q21)

(0.6)


(1Q22)

1.0 


(3Q21)

5.0 


(3Q21)

Probability







10 



10 









Note: Extreme point in the consensus Upside is 'best outcome' in the scenario, for example the highest GDP growth and the lowest unemployment rate, in the first two years of the scenario.


The consensus Downside scenario

In the consensus Downside scenario, economic recovery is considerably weaker compared with the Central scenario. GDP growth remains weak, unemployment rates stay elevated and asset and commodity prices fall before gradually recovering towards their long-run trends.

The scenario is consistent with the key downside risks articulated above. Further outbreaks of Covid-19, coupled with delays in vaccination programmes, lead to longer-lasting restrictions on economic activity in this scenario. Other global risks also increase and drive a rise in risk aversion in asset markets.


The following table describes key macroeconomic variables and the probabilities assigned in the consensus Downside scenario.

Consensus Downside scenario worst outcome


UK


US


Hong Kong


Mainland China


Canada


France


UAE


Mexico



%


%


%


%


%


%


%


%


GDP growth rate

0.4 


(2Q23)

(0.6)


(2Q22)

(6.0)


(1Q22)

(0.7)


(4Q21)

(0.5)


(1Q22)

(1.6)


(3Q21)

(3.3)


(3Q22)

(2.7)


(1Q22)

Unemployment rate

7.3 


(2Q22)

6.9 


(1Q22)

7.1 


(3Q21)

4.1 


(4Q21)

8.3 


(4Q21)

11.0 


(4Q21)

3.2 


(2Q22)

5.5 


(4Q21)

House price growth

(3.7)


(4Q22)

2.7 


(4Q22)

(8.0)


(2Q22)

0.8 


(2Q22)

(2.3)


(4Q22)

0.3 


(1Q22)

(17.0)


(4Q22)

2.3 


(3Q22)

Short-term interest rate

0.2 


(2Q23)

0.4 


(1Q22)

1.2 


(2Q23)

3.1 


(3Q21)

0.4 


(2Q23)

(0.6)


(3Q21)

0.9 


(4Q21)

3.4 


(3Q21)

Probability

30 



15 



20 





10 



35 



25 



25 



Note: Extreme point in the consensus Downside is 'worst outcome' in the scenario, for example the lowest GDP growth and the highest unemployment rate, in the first two years of the scenario. 


Additional Downside scenario

An additional Downside scenario that features a global recession has been created to reflect management's view of severe risks. Such a scenario has been in use since 2Q20. In this scenario, infections rise over the second half of 2021, with setbacks to vaccine programmes such that it takes until the end of 2022 for the pandemic to come to an end. The scenario also assumes governments and central banks are unable to significantly increase fiscal and monetary programmes, which results in a rise in unemployment and a fall in asset prices. In Hong Kong and France, the impacts on the unemployment rate are similar to those in the consensus Downside scenario, reflective of recent historical experiences. GDP growth is stronger in the additional Downside scenario compared with the other scenarios and this stronger bounce-back is a consequence of the deeper initial economic contraction.


 


The following table describes key macroeconomic variables and the probabilities assigned in the additional Downside scenario.

Additional Downside scenario worst outcome


UK


US


Hong Kong


Mainland China


Canada


France


UAE


Mexico



%


%


%


%


%


%


%


%


GDP growth rate

(2.1)


(2Q22)

(4.4)


(2Q22)

(10.6)


(1Q22)

(7.4)


(2Q22)

(4.6)


(2Q22)

(3.1)


(1Q22)

(11.6)


(2Q22)

(7.6)


(2Q22)

Unemployment rate

9.3 


(3Q22)

11.0 


(2Q23)

7.1 


(3Q21)

5.7 


(1Q23)

9.8 


(2Q22)

11.1 


(4Q21)

4.4 


(3Q21)

6.1 


(4Q22)

House price growth

(7.8)


(2Q22)

(5.7)


(2Q22)

(17.0)


(2Q22)

(20.7)


(2Q22)

(16.1)


(3Q22)

(5.9)


(2Q22)

(18.1)


(2Q22)

0.9 


(4Q22)

Short-term interest rate

1.0 


(4Q21)

1.3 


(4Q21)

2.1 


(3Q21)

4.8 


(4Q21)

0.5 


(3Q21)

0.3 


(4Q21)

0.4 


(4Q21)

7.2 


(4Q21)

Probability

15 









10 



15 







Note: Extreme point in the additional Downside is 'worst outcome' in the scenario, for example the lowest GDP growth and the highest unemployment rate, in the first two years of the scenario.


In considering economic uncertainty and assigning probabilities to scenarios, management has considered both global and country-specific factors. This has led management to assigning scenario probabilities that are tailored to its view of uncertainty in individual markets.

To inform its view, management has considered trends in the progression of the virus in individual countries, the expected reach and efficacy of vaccine roll-outs over the course of 2021, the size and effectiveness of future government support schemes and the connectivity with other countries. Management has also been guided by the actual response to the Covid-19 outbreak and by the economic experience across countries in 2020. China's visible success at containing the virus and its repeated rapid response to localised outbreaks, coupled with government support programmes and clear signs of economic recovery, have led management to conclude that the economic outlook for mainland China is the least volatile out of all our top markets. The Central scenario for mainland China has an 80% probability while a total of 10% has been assigned to the two Downside scenarios. In Hong Kong, the combination of recurrent outbreaks in the recent past, delays to its vaccination programme, evidence of vaccine hesitancy which has delayed the original target of reaching widespread immunity by the end of the third quarter this year, and the other risks outlined above, have led management to assign 25% weight to the two Downside scenarios.

The UK and France face the greatest economic uncertainties in our key markets. In the UK, the discovery of more infectious strains of the virus and subsequent national restrictions on activity imposed before the end of 2020, as well as the current increase in infections, have resulted in considerable uncertainty in the economic outlook. In France, the increases in cases and hospitalisations in the first few months of 2021, the difficulties experienced with the launch of a national vaccination programme and the spread of a more infectious strain of the virus similarly affect the economic outlook. Given these considerations, the consensus Central scenarios for the UK and France have been assigned probabilities of 50% and 45% respectively, while the consensus Downside scenarios have been allocated 30% and 35%. The additional Downside scenario has been assigned 15% probability to each of these markets to reflect the view that the balance of risks is weighted to the downside, and the consensus Upside scenario for these countries has been given a 5% probability.

For the US, Canada and Mexico, connectivity across the three North American economies has been considered. In the UAE, the impact of the oil price on the economy and the ability of non-oil sectors to contribute to economic recovery have influenced the view of uncertainty. The Central scenario has been assigned between 65% and 75% weight for these four markets and, with risks perceived as being weighted to the downside, the two Downside scenarios have been given weights of between 20% and 30%.

The following graphs show the historical and forecasted GDP growth rate for the various economic scenarios in our four largest markets.

US

 

UK

 

 

Hong Kong

 

Mainland China

 

Note: Real GDP shown as year-on-year percentage change.

Critical accounting estimates and judgements

The calculation of ECL under IFRS 9 involves significant judgements, assumptions and estimates, as set out in the Annual Report and Accounts 2020 under 'Critical accounting estimates and judgements'. The level of estimation uncertainty and judgement has remained high since 31 December 2020 as a result of the economic effects of the Covid-19 outbreak, including judgements relating to:

•    the selection and weighting of economic scenarios, given rapidly changing economic conditions in an unprecedented manner, uncertainty as to the effect of government and central bank support measures designed to alleviate adverse economic impacts, and a wide distribution of economic forecasts. There is judgement in making assumptions about the length of time and severity of the economic effects of the pandemic and the shape of recovery;

•    estimating the economic effects of those scenarios on ECL, when the volatility of economic changes associated with the pandemic are outside the observable historical trends that can be reflected in the models. Modelled assumptions and linkages between economic factors and credit losses may underestimate or overestimate ECL in these conditions, including the effect of real estate prices on modelled ECL outcomes; and

•    the identification of customers experiencing significant increases in credit risk and credit impairment, where judgements are made about the extent to which government support programmes have deferred or mitigated the risk of defaults, and the effects once support levels are reduced, particularly in relation to lending in high-risk and vulnerable sectors. Where customers have accepted payment deferrals and other reliefs designed to address short-term liquidity issues, or have extended those deferrals, judgements include the extent to which they are able to meet their financial obligations on returning to their original terms. The use of segmentation techniques for indicators of significant increases in credit risk for retail customers involves estimation uncertainty.


How economic scenarios are reflected in ECL calculations

The methodologies for the application of forward economic guidance into the calculation of ECL for wholesale and retail loans and portfolios are set out on page 132 of the Annual Report and Accounts 2020. Models are used to reflect economic scenarios on ECL estimates. These models are based largely on historical observations and correlations with default rates.

We continue to observe volatility in macroeconomic variables as a result of the Covid-19 pandemic, which - together with significant governmental support programmes, forbearance and payment holidays - have impacted model performance and historical correlations between macroeconomic variables and defaults. As economic forecasts begin to improve, the level and speed of economic recovery remains outside the range of historical experience used to calibrate the models, and the timing of defaults has considerably shifted from the modelled assumptions. Management judgements have been used to overcome the limitations in the model generated outcome, increasing the ECL.

Management judgemental adjustments arise when data and model limitations are addressed in the short term using in-model and post-model adjustments. This includes refining model inputs and outputs and using post-model adjustments based on management judgement and higher level quantitative analysis for impacts that are difficult to model.



Management judgemental adjustments

In the context of IFRS 9, management judgemental adjustments are typically short-term increases or decreases to the ECL at either a customer or portfolio level to account for late-breaking events, model deficiencies and other assessments applied during management review and challenge.

At 30 June 2021, management judgements were applied to reflect credit risk dynamics not captured by our models. The drivers of the management judgemental adjustments continue to evolve with the economic environment. We have internal governance in place to monitor management judgemental adjustments regularly and, where possible, to reduce the reliance on these through model recalibration or redevelopment, as appropriate.

Wider-ranging model changes will take time to develop and need observable loss data on which models can be developed. Models will be revisited over time once the longer-term impacts of the Covid-19 outbreak are observed. Therefore, we continue to anticipate significant management judgemental adjustments for the foreseeable future.

Judgemental adjustments, which primarily relate to delays in the timing and extent of defaults, will likely cease to occur when macroeconomic forecasts have stabilised and move within the range of historical experience, portfolio impacts due to unwinding of government schemes become visible and the uncertainty due to Covid-19 reduces.

The wholesale and retail management judgemental adjustments are presented as part of the global business impairment committees with representation from Model Risk Management. This is in line with the governance process as set out on page 120 of the Annual Report and Accounts 2020.

Management judgemental adjustments made in estimating the reported ECL at 30 June 2021 are set out in the following table. The table includes adjustments in relation to data and model limitations resulting from the pandemic, and as a result of the regular process of model development and implementation. It shows the adjustments applicable to the scenario-weighted ECL numbers.


Management judgemental adjustments to ECL at 30 June 20211


Retail

Wholesale

Total


$bn

$bn

$bn

Low-risk counterparties (banks, sovereigns and government entities)

0.1 


(0.8)


(0.7)


Corporate lending adjustments


1.4 


1.4 


Retail lending probability of default adjustments

(0.1)



(0.1)


Retail model default timing adjustments

0.4 



0.4 


Macroeconomic-related adjustments

0.6 



0.6 


Other retail lending adjustments

0.3 



0.3 


Total

1.3 


0.7 


2.0 









Management judgemental adjustments to ECL at 31 December 20201


Retail

Wholesale

Total


$bn

$bn

$bn

Low-risk counterparties (banks, sovereigns and government entities)


(0.7)


(0.7)


Corporate lending adjustments


0.5 


0.5 


Retail lending probability of default adjustments

(0.8)



(0.8)


Retail model default timing adjustments

1.9 



1.9 


Macroeconomic-related adjustments

0.1 



0.1 


Other retail lending adjustments

0.3 



0.3 


Total

1.5 


(0.2)


1.3 


1     Management judgemental adjustments presented in the table reflect increases or (decreases) to ECL, respectively.


In the wholesale portfolio, management judgemental adjustments were an ECL increase of $0.7bn (31 December 2020: $0.2bn decrease).

The adjustments relating to wholesale low-credit risk exposures decreased ECL by $0.8bn at 30 June 2021 (31 December 2020: $0.7bn decrease). These were mainly to highly rated banks, sovereigns and US government-sponsored entities, where modelled credit factors did not fully reflect the underlying fundamentals of these entities or the effect of government support and economic programmes in the Covid-19 environment.

Adjustments to corporate exposures increased ECL by $1.4bn at 30 June 2021 (31 December 2020: $0.5bn increase). These principally reflected the outcome of management judgements for high-risk and vulnerable sectors in some of our key markets, supported by credit experts' input, quantitative analyses and benchmarks. Considerations include uncertainty around vaccine efficacy and risk of new variants and, uncertainty around timing and extent of defaults in some sectors due to government intervention. The increase in adjustment impact relative to
31 December 2020 was mostly driven by management judgements as a result of further improvement of macroeconomic scenarios and increased dislocation of modelled outcomes to management expectations for high-risk and vulnerable sectors.

In the retail portfolio, management judgemental adjustments were an ECL increase of $1.3bn at 30 June 2021 (31 December 2020: $1.5bn increase).

The retail model default timing adjustment increased ECL by $0.4bn (31 December 2020: $1.9bn increase). This was applied in several economies as customer relief and government support programmes continue to delay the emergence of defaults. The level of adjustment decreased during the period given the improvement in macroeconomic forecasts and the unwinding in a number of markets as customer relief and government support concludes. Retail models are reliant on the assumption that as macroeconomic conditions deteriorate, defaults will crystallise. We will monitor the continuation of customer relief and government support programmes that have stabilised macroeconomic conditions and therefore the timing of retail model defaults.

The retail lending probability of default adjustments decreased ECL by $0.1bn (31 December 2020: $0.8bn decrease). These related to severe projections of macroeconomic variables that are outside the historical observations on which IFRS 9 models have been built and calibrated to operate. The majority of scenarios are now within historical observations leading to lower levels of adjustment.

Macroeconomic-related adjustments increased ECL by $0.6bn
(31 December 2020: $0.1bn increase). These were applied to reflect management's expectation in regards to the extent of previously forecast defaults that have not yet emerged in the retail portfolio in the context of improvements in the macroeconomic forecasts.

Other retail lending adjustments increased ECL by $0.3bn (31 December 2020: $0.3bn increase), reflecting those who remain in or have recently exited customer support programmes and all other data and model adjustments.

 

Economic scenarios sensitivity analysis of ECL estimates

Management considered the sensitivity of the ECL outcome against the economic forecasts as part of the ECL governance process by recalculating the ECL under each scenario described above for selected portfolios, applying a 100% weighting to each scenario in turn. The weighting is reflected in both the determination of a significant increase in credit risk and the measurement of the resulting ECL.

The ECL calculated for the Upside and Downside scenarios should not be taken to represent the upper and lower limits of possible ECL outcomes. The impact of defaults that might occur in the future under different economic scenarios is captured by recalculating ECL for loans in stages 1 and 2 at the balance sheet date. The population of stage 3 loans (in default) at the balance sheet date is unchanged in these sensitivity calculations. Stage 3 ECL would only be sensitive to changes in forecasts of future economic conditions if the loss-given default of a particular portfolio was sensitive to these changes.

There is a particularly high degree of estimation uncertainty in numbers representing tail risk scenarios when assigned a 100% weighting.

For wholesale credit risk exposures, the sensitivity analysis excludes ECL for financial instruments related to defaulted obligors because the measurement of ECL is relatively more sensitive to credit factors specific to the obligor than future economic scenarios. Therefore, it is impracticable to separate the effect of macroeconomic factors in individual assessments.

For retail credit risk exposures, the sensitivity analysis includes ECL for loans and advances to customers related to defaulted obligors. This is because the retail ECL for secured mortgage portfolios, including loans in all stages, is sensitive to macroeconomic variables.

 

Wholesale and retail sensitivity

The wholesale and retail sensitivity analysis is stated inclusive of management judgemental adjustments, as appropriate to each scenario. The results tables exclude portfolios held by the insurance business and small portfolios, and as such cannot be directly compared with personal and wholesale lending presented in other credit risk tables. Additionally, in both the wholesale and retail analysis, the comparative period results for additional/ alternative Downside scenarios are also not directly comparable with the current period, because they reflect different risk profiles relative to the consensus scenarios for the period end.

 

 


 

Wholesale analysis

IFRS 9 ECL sensitivity to future economic conditions1, 2


Gross carrying amount

Reported

ECL

Central scenario ECL

Upside scenario ECL

Downside scenario ECL

Additional Downside scenario ECL

By geography at 30 Jun 2021

$m

$m

$m

$m

$m

$m

UK

481,849 


1,740 


1,433 


1,083 


1,888 


2,949 


US

229,768 


270 


253 


185 


319 


490 


Hong Kong

436,443 


429 


377 


211 


557 


892 


Mainland China

124,547 


98 


75 


16 


224 


1,192 


Canada

84,398 


146 


115 


66 


176 


361 


Mexico

24,971 


180 


161 


123 


210 


358 


UAE

45,997 


201 


164 


119 


257 


607 


France

197,175 


133 


115 


107 


147 


233 


 

By geography at 31 Dec 2020







UK

430,555 


2,077 


1,514 


1,026 


2,271 


3,869 


US

201,263 


369 


314 


219 


472 


723 


Hong Kong

452,983 


474 


388 


211 


672 


1,363 


Mainland China

118,163 


116 


93 


28 


252 


1,158 


Canada

85,720 


183 


140 


82 


253 


528 


Mexico

25,920 


246 


222 


177 


285 


437 


UAE

44,777 


250 


241 


190 


330 


536 


France

164,899 


117 


109 


97 


131 


238 


1     ECL sensitivity includes off-balance sheet financial instruments that are subject to significant measurement uncertainty.

2     Includes low credit-risk financial instruments such as debt instruments at FVOCI, which have high carrying amounts but low ECL under all the above scenarios.


At 30 June 2021, the most significant level of ECL sensitivity was observed in the UK, mainland China and Hong Kong. This higher sensitivity was largely driven by significant exposure in these regions and more severe impacts of the Downside scenarios relative to the Central and probability-weighted scenarios. For mainland China, the additional Downside scenario weighting of 2% reflected a scenario that is considered highly unlikely and is significantly more adverse compared with the Central scenario, resulting in a higher ECL estimate relative to the reported and Central scenarios.


Retail analysis

IFRS 9 ECL sensitivity to future economic conditions1,2


Gross carrying amount

Reported

ECL

Central scenario ECL

Upside scenario ECL

Downside scenario ECL

Additional Downside scenario

By geography at 30 June 2021

$m

$m

$m

$m

$m

$m

UK







Mortgages

151,435 


205 


199 


193 


210 


221 


Credit cards

7,563 


678 


625 


533 


767 


945 


Other

8,460 


713 


631 


534 


779 


934 


Mexico







Mortgages

4,427 


112 


104 


93 


125 


142 


Credit cards

1,044 


180 


175 


163 


198 


214 


Other

2,626 


395 


380 


357 


412 


437 


Hong Kong







Mortgages

93,283 







Credit cards

7,414 


244 


231 


213 


269 


384 


Other

5,787 


102 


96 


89 


119 


141 


UAE







Mortgages

1,902 


55 


52 


44 


60 


64 


Credit cards

395 


73 


66 


61 


80 


95 


Other

613 


28 


28 


26 


29 


31 


France







Mortgages

23,583 


61 


60 


60 


61 


62 


Other

1,668 


75 


75 


74 


76 


77 


US







Mortgages

15,283 


41 


41 


40 


42 


48 


Credit cards

938 


162 


161 


160 


164 


178 


Canada







Mortgages

24,681 


31 


30 


27 


32 


38 


Credit cards

232 


10 


10 


10 


10 


10 


Other

1,699 


21 


21 


20 


23 


25 


 

By geography at 31 December 2020







UK







Mortgages

146,478 


197 


182 


172 


205 


221 


Credit cards

7,869 


857 


774 


589 


904 


1,084 


Other

9,164 


897 


795 


471 


1,022 


1,165 


Mexico







Mortgages

3,896 


111 


101 


79 


136 


167 


Credit cards

1,113 


260 


255 


243 


269 


290 


Other

2,549 


436 


428 


411 


451 


491 


Hong Kong







Mortgages

89,943 







Credit cards

7,422 


266 


259 


247 


277 


405 


Other

6,020 


112 


105 


102 


115 


130 


UAE







Mortgages

1,889 


66 


63 


53 


73 


78 


Credit cards

426 


92 


81 


62 


107 


126 


Other

683 


38 


37 


33 


41 


46 


France







Mortgages

24,565 


68 


68 


68 


69 


70 


Other

1,725 


88 


87 


85 


88 


91 


US







Mortgages

15,399 


41 


39 


38 


41 


53 


Credit cards

570 


86 


84 


81 


88 


119 


Canada







Mortgages

22,454 


31 


30 


29 


31 


36 


Credit cards

260 







Other

1,775 


22 


21 


20 


24 


28 


1     ECL sensitivities exclude portfolios utilising less complex modelling approaches.

2     At 30 June 2021, US sensitivity includes the implementation of an enhanced model.


At 30 June 2021, the most significant level of ECL sensitivity was observed in the UK, Mexico and Hong Kong. Mortgages reflected the lowest level of ECL sensitivity across most markets as collateral values remain resilient. Hong Kong mortgages had low levels of reported ECL due to the credit quality of the portfolio, and so presented sensitivity was negligible. Credit cards and other unsecured lending are more sensitive to economic forecasts, which have reflected improvements during the first half of 2021.

 

Group ECL sensitivity results

The ECL impact of the scenarios and management judgemental adjustments are highly sensitive to movements in economic forecasts, including the efficacy of government support measures. Based upon the sensitivity tables presented above, if the Group ECL balance (excluding wholesale stage 3, which is assessed individually) was estimated solely on the basis of the Central scenario, Upside scenario, Downside scenario or the additional Downside scenario at 30 June 2021, it would increase/(decrease) as presented in the below table.


Retail1

Wholesale1

Total Group ECL at 30 June 2021

$bn

$bn

Reported ECL

3.9 


3.7 


Scenarios



100% consensus Central scenario

(0.2)


(0.6)


100% consensus Upside scenario

(0.5)


(1.4)


100% consensus Downside scenario

0.3 


0.7 


100% additional Downside scenario

1.1 


4.5 


 

Total Group ECL at 31 December 2020



Reported ECL

4.5 


4.5 


Scenarios



100% consensus Central scenario

(0.3)


(0.9)


100% consensus Upside scenario

(1.0)


(2.0)


100% consensus Downside scenario

0.3 


1.0 


100% alternative Downside scenario

1.3 


5.9 


1     On the same basis as retail and wholesale sensitivity analysis.

At 30 June 2021, Group ECL sensitivity decreased across all scenarios compared with 31 December 2020, driven by the improvement of macroeconomic forecasts.

There still remains a significant degree of uncertainty in relation to the UK economic outlook. If a 100% weight were applied to the consensus Downside and additional Downside scenario for the UK, respectively, it would result in an increase in ECL of $0.1bn and $1.2bn in wholesale and $0.2bn and $0.5bn in retail.

 

Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers

The following disclosure provides a reconciliation by stage of the Group's gross carrying/nominal amount and allowances for loans and advances to banks and customers, including loan commitments and financial guarantees. Movements are calculated on a quarterly basis and therefore fully capture stage movements between quarters. If movements were calculated on a year-to-date basis they would only reflect the opening and closing position of the financial instrument.

The transfers of financial instruments represent the impact of stage transfers upon the gross carrying/nominal amount and associated allowance for ECL.

The net remeasurement of ECL arising from stage transfers represents the increase or decrease due to these transfers, for example, moving from a 12-month (stage 1) to a lifetime (stage 2) ECL measurement basis. Net remeasurement excludes the underlying customer risk rating ('CRR')/probability of default ('PD') movements of the financial instruments transferring stage. This is captured, along with other credit quality movements in the 'changes in risk parameters - credit quality' line item.

Changes in 'New financial assets originated or purchased', 'assets derecognised (including final repayments)' and 'changes to risk parameters - further lending/repayments' represent the impact from volume movements within the Group's lending portfolio.


Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers including

loan commitments and financial guarantees


Non-credit impaired

Credit impaired



Stage 1

Stage 2

Stage 3

POCI

Total


Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL


$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

At 1 Jan 2021

1,506,451 


(2,331)


223,432 


(5,403)


20,424 


(7,544)


279 


(113)


1,750,586 


(15,391)


Transfers of financial instruments:

(9,572)


(993)


6,141 


1,411 


3,431 


(418)






-  transfers from stage 1 to stage 2

(88,050)


273 


88,050 


(273)








-  transfers from stage 2 to stage 1

79,249 


(1,239)


(79,249)


1,239 








-  transfers to stage 3

(1,092)


18 


(3,248)


522 


4,340 


(540)






-  transfers from stage 3

321 


(45)


588 


(77)


(909)


122 






Net remeasurement of ECL arising from transfer of stage


625 



(320)



(12)





293 


New financial assets originated or purchased

224,124 


(268)








224,125 


(268)


Assets derecognised (including final repayments)

(143,261)


82 


(15,521)


258 


(1,559)


234 


(8)



(160,349)


580 


Changes to risk parameters - further lending/repayments

(25,456)


285 


(3,440)


285 


(808)


348 


(44)



(29,748)


922 


Change in risk parameters - credit quality


609 



(397)



(1,229)



28 



(989)


Changes to models used for ECL calculation


12 



(12)








Assets written off





(1,356)


1,352 


(9)



(1,365)


1,353 


Credit-related modifications that resulted in derecognition





(1)





(1)



Foreign exchange

(3,130)


(7)


(91)


(19)


(92)


35 


(1)



(3,314)



Other

(180)



(20)



(7)





(207)


14 


At 30 Jun 2021

1,548,976 


(1,979)


210,501 


(4,192)


20,032 


(7,232)


218 


(74)


1,779,727 


(13,477)


ECL income statement change for the period


1,345 



(186)



(659)



38 



538 


Recoveries










209 


Other










(41)


Total ECL income statement change for the period










706 


 



At 30 Jun 2021

6 months ended 30 Jun 2021


Gross carrying/nominal amount

Allowance for

ECL

ECL release/(charge)


$m

$m

$m

As above

1,779,727 


(13,477)


706 


Other financial assets measured at amortised cost

854,504 


(224)


(56)


Non-trading reverse purchase agreement commitments

68,200 




Performance and other guarantees



43 


Summary of financial instruments to which the impairment requirements in IFRS 9 are applied/Summary consolidated income statement

2,702,431 


(13,701)


693 


Debt instruments measured at FVOCI

348,107 


(111)


26 


Total allowance for ECL/total income statement ECL charge for the period

n/a

(13,812)


719 



As shown in the previous table, the allowance for ECL for loans and advances to customers and banks and relevant loan commitments and financial guarantees decreased by $1,914m during the period, from $15,391m at 31 December 2020 to $13,477m at 30 June 2021.

This decrease was driven by:

•    $1,353m of assets written off;

•    $1,234m relating to volume movements, which included the ECL allowance associated with new originations, assets derecognised and further pending repayment;

•    $293m relating to the net remeasurement impact of stage transfers; and

•    foreign exchange and other movements of $23m.

This decrease was offset by $989m relating to underlying credit quality changes, including the credit quality impact of financial instruments transferring between stages.

The ECL release for the period of $538m presented in the previous table consisted of $1,234m relating to underlying net book volume and $293m relating to the net remeasurement impact of stage transfers. These were partly offset by $989m relating to underlying credit quality changes, including the credit quality impact of financial instruments transferring between stages.


Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers including

loan commitments and financial guarantees (continued)


Non-credit impaired

Credit impaired



Stage 1

Stage 2

Stage 3

POCI

Total


Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL


$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

At 1 Jan 2020

1,561,613 


(1,464)


105,551 


(2,441)


14,335 


(5,121)


345 


(99)


1,681,844 


(9,125)


Transfers of financial instruments:

(129,236)


(1,122)


116,783 


1,951 


12,453 


(829)






-  transfers from stage 1 to

stage 2

(298,725)


947 


298,725 


(947)








-  transfers from stage 2 to

stage 1

172,894 


(2,073)


(172,894)


2,073 








-  transfers to stage 3

(3,942)


30 


(10,320)


986 


14,262 


(1,016)






-  transfers from stage 3

537 


(26)


1,272 



(1,809)


187 






Net remeasurement of ECL arising from transfer of stage


907 



(1,158)



(750)





(1,001)


New financial assets originated or purchased

437,836 


(653)






25 


(1)


437,861 


(654)


Assets derecognised (including final repayments)

(313,347)


160 


(37,409)


464 


(3,430)


485 


(23)



(354,209)


1,111 


Changes to risk parameters - further lending/repayment

(83,147)


157 


29,092 


85 


(597)


248 


(50)


(2)


(54,702)


488 


Changes in risk parameters - credit quality


(408)



(4,374)



(4,378)



(39)



(9,199)


Changes to models used for ECL calculation


134 



294 







433 


Assets written off





(2,946)


2,944 


(30)


30 


(2,976)


2,974 


Credit-related modifications that resulted in derecognition





(23)





(23)



Foreign exchange

32,808 


(47)


9,123 


(223)


633 


(163)



(3)


42,568 


(436)


Other

(76)



292 


(1)


(1)




(1)


223 


11 


At 31 Dec 2020

1,506,451 


(2,331)


223,432 


(5,403)


20,424 


(7,544)


279 


(113)


1,750,586 


(15,391)


ECL income statement change for the period


297 



(4,689)



(4,390)



(40)



(8,822)


Recoveries










326 


Others










(84)


Total ECL income statement change for the period1










(8,580)



 


At 31 Dec 2020

12 months ended 31 Dec 2020


Gross carrying/nominal amount

Allowance for

 ECL

ECL charge


$m

$m

$m

As above

1,750,586 


(15,391)


(8,580)


Other financial assets measured at amortised cost

772,408 


(175)


(95)


Non-trading reverse purchase agreement commitments

61,716 




Performance and other guarantees



(94)


Summary of financial instruments to which the impairment requirements in IFRS 9 are applied/Summary consolidated income statement

2,584,710 


(15,566)


(8,769)


Debt instruments measured at FVOCI

399,717 


(141)


(48)


Total allowance for ECL/total income statement ECL charge for the period

n/a

(15,707)


(8,817)


1     The 31 December 2020 total ECL income statement change of $8,580m is attributable to $6,464m for the six months ended 30 June 2020 and $2,116m to the six months ended 31 December 2020.


Credit quality of financial instruments

We assess the credit quality of all financial instruments that are subject to credit risk. The credit quality of financial instruments is a point-in-time assessment of PD, whereas stages 1 and 2 are determined based on relative deterioration of credit quality since initial recognition. Accordingly, for non-credit-impaired financial instruments, there is no direct relationship between the credit quality assessment and stages 1 and 2, though typically the lower credit quality bands exhibit a higher proportion in stage 2.


The five credit quality classifications each encompass a range of granular internal credit rating grades assigned to wholesale and personal lending businesses and the external ratings attributed by external agencies to debt securities, as shown in the following table. Personal lending credit quality is disclosed based on a 12-month point-in-time PD adjusted for multiple economic scenarios. The credit quality classifications for wholesale lending are based on internal credit risk ratings.


Credit quality classification


Sovereign debt securities

and bills

Other debt

securities

and bills

Wholesale lending

and derivatives

Retail lending


External credit rating

External credit rating

Internal credit rating

12-month Basel probability of default %

Internal credit rating

12 month probability- weighted PD %

Quality classification1,2







Strong

BBB and above

A- and above

CRR 1 to CRR 2

0 - 0.169

Band 1 and 2

0.000 - 0.500

Good

BBB- to BB

BBB+ to BBB-

CRR 3

0.170 - 0.740

Band 3

0.501 - 1.500

Satisfactory

BB- to B and unrated

BB+ to B and unrated

CRR 4 to CRR 5

0.741 - 4.914

Band 4 and 5

1.501 - 20.000

Sub-standard

B- to C

B- to C

CRR 6 to CRR 8

4.915 - 99.999

Band 6

20.001 - 99.999

Credit impaired

Default

Default

CRR 9 to CRR 10

100

Band 7

100

1     Customer risk rating ('CRR').

2     12-month point-in-time probability-weighted probability of default ('PD').


Distribution of financial instruments to which the impairment requirements in IFRS 9 are applied, by credit quality and stage allocation


Gross carrying/nominal amount

Allowance for ECL

Net


Strong

Good

Satisfactory

Sub-
standard

Credit impaired

Total


$m

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers at amortised cost

528,036 


232,101 


258,457 


34,496 


19,285 


1,072,375 


(12,864)


1,059,511 


-  stage 1

522,137 


204,332 


164,251 


4,826 



895,546 


(1,770)


893,776 


-  stage 2

5,899 


27,769 


94,206 


29,670 



157,544 


(3,888)


153,656 


-  stage 3





19,069 


19,069 


(7,131)


11,938 


-  POCI





216 


216 


(75)


141 


Loans and advances to banks at amortised cost

77,928 


4,819 


3,155 


1,003 



86,905 


(19)


86,886 


-  stage 1

77,739 


4,662 


3,062 


23 



85,486 


(16)


85,470 


-  stage 2

189 


157 


93 


980 



1,419 


(3)


1,416 


-  stage 3









-  POCI









Other financial assets measured at amortised cost

751,028 


71,664 


30,323 


1,163 


326 


854,504 


(224)


854,280 


-  stage 1

750,477 


70,918 


27,469 


114 



848,978 


(130)


848,848 


-  stage 2

551 


746 


2,854 


1,049 



5,200 


(38)


5,162 


-  stage 3





284 


284 


(47)


237 


-  POCI





42 


42 


(9)


33 


Loan and other credit-related commitments

408,027 


150,779 


91,284 


10,537 


746 


661,373 


(530)


660,843 


-  stage 1

404,424 


139,198 


67,581 


1,766 



612,969 


(184)


612,785 


-  stage 2

3,603 


11,581 


23,703 


8,771 



47,658 


(266)


47,392 


-  stage 3





744 


744 


(80)


664 


-  POCI









Financial guarantees

15,693 


5,018 


5,125 


1,216 


222 


27,274 


(64)


27,210 


-  stage 1

15,592 


4,178 


3,151 


248 



23,169 


(17)


23,152 


-  stage 2

101 


840 


1,974 


968 



3,883 


(30)


3,853 


-  stage 3





221 


221 


(17)


204 


-  POCI









At 30 Jun 2021

1,780,712 


464,381 


388,344 


48,415 


20,579 


2,702,431 


(13,701)


2,688,730 


Debt instruments at FVOCI1









-  stage 1

317,105 


13,039 


11,126 




341,270 


(65)


341,205 


-  stage 2

791 


93 


321 


741 



1,946 


(15)


1,931 


-  stage 3





226 


226 


(24)


202 


-  POCI





48 


48 


(7)


41 


At 30 Jun 2021

317,896 


13,132 


11,447 


741 


274 


343,490 


(111)


343,379 


1     For the purposes of this disclosure, gross carrying value is defined as the amortised cost of a financial asset, before adjusting for any loss allowance. As such, the gross carrying value of debt instruments at FVOCI will not reconcile to the balance sheet as it excludes fair value gains and losses.


Distribution of financial instruments to which the impairment requirements in IFRS 9 are applied, by credit quality and stage allocation

(continued)


Gross carrying/notional amount




Strong

Good

Satisfactory

Sub- standard

Credit impaired

Total

Allowance for ECL

 Net


$m

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers at amortised cost

506,231 


233,320 


256,584 


36,970 


19,372 


1,052,477 


(14,490)


1,037,987 


-  stage 1

499,836 


199,138 


165,507 


5,439 



869,920 


(1,974)


867,946 


-  stage 2

6,395 


34,182 


91,077 


31,531 



163,185 


(4,965)


158,220 


-  stage 3





19,095 


19,095 


(7,439)


11,656 


-  POCI





277 


277 


(112)


165 


Loans and advances to banks at amortised cost

71,318 


5,496 


3,568 


1,276 



81,658 


(42)


81,616 


-  stage 1

71,126 


5,098 


3,357 


73 



79,654 


(33)


79,621 


-  stage 2

192 


398 


211 


1,203 



2,004 


(9)


1,995 


-  stage 3









-  POCI









Other financial assets measured at amortised cost

683,231 


61,768 


26,581 


611 


217 


772,408 


(175)


772,233 


-  stage 1

682,412 


61,218 


24,532 


54 



768,216 


(80)


768,136 


-  stage 2

819 


550 


2,049 


557 



3,975 


(44)


3,931 


-  stage 3





177 


177 


(42)


135 


-  POCI





40 


40 


(9)


31 


Loan and other credit-related commitments

400,911 


157,339 


90,784 


9,668 


1,081 


659,783 


(734)


659,049 


-  stage 1

396,028 


143,600 


63,592 


1,265 



604,485 


(290)


604,195 


-  stage 2

4,883 


13,739 


27,192 


8,403 



54,217 


(365)


53,852 


-  stage 3





1,080 


1,080 


(78)


1,002 


-  POCI







(1)



Financial guarantees

6,356 


5,194 


5,317 


1,247 


270 


18,384 


(125)


18,259 


-  stage 1

6,286 


4,431 


3,163 


210 



14,090 


(37)


14,053 


-  stage 2

70 


763 


2,154 


1,037 



4,024 


(62)


3,962 


-  stage 3





269 


269 


(26)


243 


-  POCI









At 31 Dec 2020

1,668,047 


463,117 


382,834 


49,772 


20,940 


2,584,710 


(15,566)


2,569,144 


Debt instruments at FVOCI1









-  stage 1

367,542 


12,585 


10,066 




390,193 


(88)


390,105 


-  stage 2

143 


93 


343 


825 



1,404 


(20)


1,384 


-  stage 3





257 


257 


(23)


234 


-  POCI





49 


49 


(10)


39 


At 31 Dec 2020

367,685 


12,678 


10,409 


825 


306 


391,903 


(141)


391,762 



1              For the purposes of this disclosure, gross carrying value is defined as the amortised cost of a financial asset, before adjusting for any loss allowance. As such, the gross carrying value of debt instruments at FVOCI will not reconcile to the balance sheet as it excludes fair value gains and losses.


Customer relief programmes

In response to the Covid-19 outbreak, governments and regulators around the world introduced a number of support measures for both personal and wholesale customers in market-wide schemes. The following table presents the number of personal accounts/wholesale customers and the associated drawn loan values of customers under these schemes and HSBC-specific measures for major markets at 30 June 2021. In relation to personal lending, the majority of relief measures, including payment holidays, relate to existing lending, while in wholesale lending the relief measures comprise payment holidays, refinancing of existing facilities and new lending under government-backed schemes.


At 30 June 2021, the gross carrying value of loans to personal customers under relief was $1.6bn (31 December 2020: $5.5bn). This comprised $1.3bn in relation to mortgages (31 December 2020: $4.7bn) and $0.3bn in relation to other personal lending (31 December 2020: $0.9bn). The decrease in personal customer relief during the first six months of 2021 was driven by customers exiting relief measures. The gross carrying value of loans to wholesale customers under relief was $27.8bn (31 December 2020: $35.3bn). We continue to monitor the recoverability of loans granted under customer relief programmes, including loans to a small number of customers that were subsequently found to be ineligible for such relief. The ongoing performance of such loans remains an area of uncertainty at 30 June 2021.


Personal lending

Extant at 30 June 2021


UK

Hong Kong

US

Other major markets1,2

Total

Market-wide schemes




Number of accounts granted mortgage customer relief

000s






Drawn loan value of accounts granted mortgage customer relief

$m

167 




231 


398 


Number of accounts granted other personal lending customer relief

000s




21 


23 


Drawn loan value of accounts granted other personal lending customer relief

$m

19 




207 


226 


HSBC-specific measures




Number of accounts granted mortgage customer relief

000s






Drawn loan value of accounts granted mortgage customer relief

$m


267 


587 


19 


876 


Number of accounts granted other personal lending customer relief

000s






Drawn loan value of accounts granted other personal lending customer relief

$m


52 


29 


18 


99 


Total personal lending to major markets under market-wide schemes and HSBC-specific measures







Number of accounts granted mortgage customer relief

000s






Drawn loan value of accounts granted mortgage customer relief

$m

170 


267 


587 


250 


1,274 


Number of accounts granted other personal lending customer relief

000s




24 


26 


Drawn loan value of accounts granted other personal lending customer relief

$m

19 


52 


29 


225 


325 


Market-wide schemes and HSBC-specific measures - mortgage relief as a proportion of total mortgages

%

0.1 


0.3 


3.6 


0.3 


0.4 


Market-wide schemes and HSBC-specific measures - other personal lending relief as a proportion of total other personal lending loans and advances

%

0.1 


0.1 


2.2 


0.4 


0.3 









Wholesale lending

Extant at 30 June 2021


UK

Hong Kong

US

Other major markets1

Total

Market-wide schemes




Number of customers under market-wide measures

000s

236 





245 


Drawn loan value of customers under market-wide schemes

$m

14,024 


4,786 


819 


5,306 


24,935 


HSBC-specific schemes




Number of customers under HSBC-specific measures

000s






Drawn loan value of customers under HSBC-specific measures

$m

260 



551 


2,098 


2,909 


Total wholesale lending to major markets under market-wide schemes and HSBC-specific measures







Number of customers

000s

237 





246 


Drawn loan value

$m

14,284 


4,786 


1,370 


7,404 


27,844 


Market-wide schemes and HSBC-specific measures as a proportion of total wholesale lending loans and advances

%

10.4 


2.5 


4.0 


3.9 


5.0 


1     Other major markets include Australia, Canada, mainland China, Egypt, France, Germany, India, Indonesia, Malaysia, Mexico, Singapore, Switzerland, Taiwan and UAE.

2     In Malaysia, personal lending customers are granted an automatic moratorium programme for all eligible retail customers. At 30 June 2021, the number of accounts under this moratorium was 20,000 with an associated drawn balance of $247m.

Personal lending (continued)

Extant at 31 December 2020


UK

Hong Kong

US

Other major markets1,2,3

Total

Market-wide schemes







Number of accounts granted mortgage customer relief

000s

6



5

11 


Drawn loan value of accounts granted mortgage customer relief

$m

1,412



908

2,320 


Number of accounts granted other personal lending customer relief

000s

15



28

43 


Drawn loan value of accounts granted other personal lending customer relief

$m

140



386

526 


HSBC-specific measures







Number of accounts granted mortgage customer relief

000s


3

2

3


Drawn loan value of accounts granted mortgage customer relief

$m


1,124

864

360

2,355 


Number of accounts granted other personal lending customer relief

000s


1

6

18

25 


Drawn loan value of accounts granted other personal lending customer relief

$m


75

67

182

324 


Total personal lending to major markets under market-wide schemes and HSBC-specific measures







Number of accounts granted mortgage customer relief

000s





19 


Drawn loan value of accounts granted mortgage customer relief

$m

1,419 


1,124 


864 


1,268 


4,675 


Number of accounts granted other personal lending customer relief

000s

15 




46 


68 


Drawn loan value of accounts granted other personal lending customer relief

$m

140 


75 


67 


568 


850 


Market-wide schemes and HSBC-specific measures - mortgage relief as a proportion of total mortgages

%

0.9 


1.2 


4.7 


1.6 


1.4 


Market-wide schemes and HSBC-specific measures - other personal lending relief as a proportion of total other personal lending loans and advances

%

0.7 


0.2 


3.1 


1.1 


0.8 
















Wholesale lending (continued)

Extant at 31 December 2020


UK

Hong Kong

US

Other major markets1

Total

Market-wide schemes







Number of customers under market-wide measures

000s

226

3

3

5

237 


Drawn loan value of customers under market-wide schemes

$m

13,517

10,622

1,043

6,017

31,199 


HSBC-specific schemes







Number of customers under HSBC-specific measures

000s

-

-


-


Drawn loan value of customers under HSBC-specific measures

$m

349

-

924

2,869

4,142 


Total wholesale lending to major markets under market-wide schemes and HSBC-specific measures







Number of customers

000s

226 





237 


Drawn loan value

$m

13,866 


10,622 


1,967 


8,886 


35,341 


Market-wide schemes and HSBC-specific measures as a proportion of total wholesale lending loans and advances

%

9.6 


5.9 


5.2 


4.6 


6.4 


1     Other major markets include Australia, Canada, mainland China, Egypt, France, Germany, India, Indonesia, Malaysia, Mexico, Singapore, Switzerland, Taiwan and UAE.

2     In Malaysia, personal lending customers are granted an automatic moratorium programme for all eligible retail customers. At 31 December 2020, the number of accounts under this moratorium was 26,000 with an associated drawn balance of $452m.

3     In Mexico, at 31 December 2020, there were 16,000 personal lending accounts under customer relief with an associated drawn balance of $233m.


The initial granting of customer relief does not automatically trigger a migration to stage 2 or 3. However, information provided by payment deferrals is considered in the context of other reasonable and supportable information. This forms part of the overall assessment for whether there has been a significant increase in credit risk and credit impairment to identify loans for which lifetime ECL is appropriate. An extension in payment deferral does not automatically result in stage 2 or stage 3. The key accounting and credit risk judgement to ascertain whether a significant increase in credit risk has occurred is whether the economic effects of the Covid-19 outbreak on the customer are likely to be temporary or whether they indicate that a concession is being made in respect of financial difficulty that would be consistent with stage 3.

On 4 March 2021, the Hong Kong Monetary Authority, together with the Banking Sector SME Lending Coordination Mechanism, announced that the Pre-approved Principal Payment Holiday Scheme for corporate customers will be extended for another six months to October 2021.

On 6 April 2021, the UK launched the Recovery Loan Scheme that provides businesses of any size financial support to recover from the Covid-19 pandemic subject to eligibility and viability assessments. The scheme will run until 31 December 2021. A government guarantee of 80% is provided under the scheme.

 

Personal lending

This section provides further details on the regions, countries and products driving the increase in personal loans and advances to customers. Additionally, Hong Kong and UK mortgage book
loan-to-value ('LTV') data are provided.

Further product granularity is also provided by stage, with geographical data presented for loans and advances to customers, loans and other credit-related commitments, and financial guarantees and similar contracts.

At 30 June 2021, total personal lending for loans and advances to customers of $482.4bn increased by $21.6bn compared with 31 December 2020. This increase included favourable exchange movements of $0.4bn. Excluding foreign exchange movements, there was growth of $21.2bn, primarily driven by $16.9bn in Asia and $4.5bn in Europe.

The allowance for ECL attributable to personal lending, excluding off-balance sheet loan commitments and guarantees, decreased by $0.7bn to $4.0bn at 30 June 2021, driven by other personal lending.

Excluding foreign exchange movements, mortgage lending balances grew by $10.0bn to $363.6bn at 30 June 2021. Mortgages grew in the UK by $5.1bn, driven in part by stamp duty holidays on residential properties purchased up until


30 September 2021. In Asia, mortgages grew $4.3bn, notably $2.9bn in Hong Kong. Mortgages grew by $2.0bn in Canada. In addition, mortgages with a value of $2.0bn were transferred to assets held for sale due to the exit of domestic mass market retail banking business in the US.

The allowance for ECL attributable to mortgages remained broadly flat at $0.7bn.

The quality of both our Hong Kong and UK mortgage books remained high, with negligible defaults and impairment allowances. The average LTV ratio on new mortgage lending in Hong Kong was 61%, compared with an estimated 43% for the overall mortgage portfolio. The average LTV ratio on new lending in the UK was 67%, compared with an estimated 54% for the overall mortgage portfolio.

Excluding foreign exchange movements, other personal lending balances at 30 June 2021 increased by $11.2bn compared with 31 December 2020. The increase was attributable to a $12.5bn growth in loans and overdrafts, partially offset by a $1.0bn decline in credit cards. The increase in loans and overdrafts was driven by $13.2bn in Asia, notably $13.0bn in Hong Kong.

The allowance for ECL attributable to other personal lending, excluding loan commitments and guarantees, decreased by $0.7bn to $3.3bn at 30 June 2021, with the greatest impact on stage 2 that decreased by $0.6bn. The main drivers of this decrease were loans and overdrafts and credit cards in the UK with decreases of $0.2bn in both products.


Total personal lending for loans and advances to customers by stage distribution


Gross carrying amount

Allowance for ECL


Stage 1

Stage 2

Stage 3

Total

Stage 1

Stage 2

Stage 3

Total


$m

$m

$m

$m

$m

$m

$m

$m

By portfolio









First lien residential mortgages

349,840 


10,482 


3,300 


363,622 


(119)


(191)


(439)


(749)


-  of which:









interest only (including offset)

28,978 


2,490 


315 


31,783 


(8)


(33)


(86)


(127)


affordability (including US adjustable rate mortgages)

12,991 


1,257 


496 


14,744 


(13)


(7)


(4)


(24)


Other personal lending

105,806 


10,856 


2,163 


118,825 


(628)


(1,659)


(970)


(3,257)


-  other

86,715 


6,229 


1,678 


94,622 


(272)


(685)


(650)


(1,607)


-  credit cards

17,373 


4,415 


440 


22,228 


(346)


(962)


(307)


(1,615)


-  second lien residential mortgages

318 


67 


39 


424 


(2)


(6)


(8)


(16)


-  motor vehicle finance

1,400 


145 



1,551 


(8)


(6)


(5)


(19)


At 30 Jun 2021

455,646 


21,338 


5,463 


482,447 


(747)


(1,850)


(1,409)


(4,006)


By geography









Europe

208,712 


8,089 


2,482 


219,283 


(260)


(963)


(746)


(1,969)


of which: UK

172,498 


7,090 


1,587 


181,175 


(235)


(928)


(483)


(1,646)


Asia

192,257 


9,425 


1,350 


203,032 


(157)


(396)


(253)


(806)


of which: Hong Kong

132,928 


6,015 


205 


139,148 


(58)


(250)


(50)


(358)


MENA

4,856 


235 


225 


5,316 


(45)


(81)


(136)


(262)


North America

42,427 


2,685 


1,080 


46,192 


(55)


(163)


(126)


(344)


Latin America

7,394 


904 


326 


8,624 


(230)


(247)


(148)


(625)


At 30 Jun 2021

455,646 


21,338 


5,463 


482,447 


(747)


(1,850)


(1,409)


(4,006)


 

Total personal lending for loans and other credit-related commitments and financial guarantees by stage distribution


Nominal amount

Allowance for ECL


Stage 1

Stage 2

Stage 3

Total

Stage 1

Stage 2

Stage 3

Total


$m

$m

$m

$m

$m

$m

$m

$m

Europe

58,423 


702 


103 


59,228 


(12)


(2)


(1)


(15)


-  of which: UK

55,576 


405 


99 


56,080 


(12)


(2)


(1)


(15)


Asia

157,382 


1,007 


17 


158,406 






-  of which: Hong Kong

119,194 


163 


15 


119,372 






MENA

2,749 


27 



2,778 


(1)




(1)


North America

15,105 


189 


22 


15,316 


(5)




(5)


Latin America

3,718 


28 



3,750 


(3)




(3)


At 30 Jun 2021

237,377 


1,953 


148 


239,478 


(21)


(2)


(1)


(24)


 

Total personal lending for loans and advances to customers by stage distribution (continued)


Gross carrying amount

Allowance for ECL


Stage 1

Stage 2

Stage 3

Total

Stage 1

Stage 2

Stage 3

Total


$m

$m

$m

$m

$m

$m

$m

$m

By portfolio









First lien residential mortgages

336,666 


12,233 


3,383 


352,282 


(125)


(188)


(442)


(755)


-  of which:









interest only (including offset)

29,143 


3,074 


351 


32,568 


(9)


(19)


(88)


(116)


affordability (including US adjustable rate mortgages)

13,265 


2,209 


606 


16,080 


(11)


(11)


(5)


(27)


Other personal lending

93,468 


12,831 


2,228 


108,527 


(702)


(2,214)


(1,060)


(3,976)


-  other

74,174 


7,288 


1,489 


82,951 


(305)


(914)


(665)


(1,884)


-  credit cards

17,327 


5,292 


680 


23,299 


(386)


(1,281)


(380)


(2,047)


-  second lien residential mortgages

593 


100 


51 


744 


(3)


(9)


(10)


(22)


-  motor vehicle finance

1,374 


151 



1,533 


(8)


(10)


(5)


(23)


At 31 Dec 2020

430,134 


25,064 


5,611 


460,809 


(827)


(2,402)


(1,502)


(4,731)


By geography









Europe

200,120 


11,032 


2,511 


213,663 


(247)


(1,271)


(826)


(2,344)


-  of which: UK

163,338 


9,476 


1,721 


174,535 


(223)


(1,230)


(545)


(1,998)


Asia

178,175 


7,969 


1,169 


187,313 


(234)


(446)


(241)


(921)


-  of which: Hong Kong

118,252 


5,133 


206 


123,591 


(102)


(237)


(48)


(387)


MENA

4,879 


403 


251 


5,533 


(54)


(112)


(152)


(318)


North America

40,387 


4,613 


1,378 


46,378 


(93)


(200)


(132)


(425)


Latin America

6,573 


1,047 


302 


7,922 


(199)


(373)


(151)


(723)


At 31 Dec 2020

430,134 


25,064 


5,611 


460,809 


(827)


(2,402)


(1,502)


(4,731)


 

Total personal lending for loans and other credit-related commitments and financial guarantees by stage distribution (continued)


Nominal amount

Allowance for ECL


Stage 1

Stage 2

Stage 3

Total

Stage 1

Stage 2

Stage 3

Total


$m

$m

$m

$m

$m

$m

$m

$m

Europe

56,920 


719 


96 


57,735 


(22)


(2)



(24)


-  of which: UK

54,348 


435 


92 


54,875 


(21)


(2)



(23)


Asia

156,057 


790 


11 


156,858 






-  of which: Hong Kong

118,529 


10 


10 


118,549 






MENA

2,935 


46 



2,989 


(1)




(1)


North America

15,835 


124 


38 


15,997 


(11)




(11)


Latin America

3,462 


28 



3,491 


(5)




(5)


At 31 Dec 2020

235,209 


1,707 


154 


237,070 


(39)


(2)



(41)



 


Wholesale lending

This section provides further details on the regions, countries and industries driving the increase in wholesale loans and advances to customers and banks, with the impact of foreign exchange separately identified. Industry granularity is also provided by stage, with geographical data presented for loans and advances to customers, banks, other credit commitments, financial guarantees and similar contracts.

At 30 June 2021, wholesale lending for loans and advances to banks and customers of $677bn increased by $3.5bn since 31 December 2020. This included adverse foreign exchange movements of $2bn.

Excluding foreign exchange movements, the total wholesale lending growth was driven by a $6bn increase in loans and advances to banks, which included a $6.7bn increase in Asia and a $0.6bn decrease in Europe. Growth in loans and advances to banks was partly offset by a decline of $0.5bn in loans and advances to customers.

The primary driver of the decline in corporate and commercial balances of $5.7bn was $11.6bn in Europe, notably $8.2bn in the UK and $1.4bn in France. This was partly offset by growth in Asia of $6.9bn, notably $3.6bn in Hong Kong.

Loans and advances to non-bank financial institutions grew by $5.2bn, including $8bn in Asia, which was partly offset by a decline of $1.7bn in North America and a decline of $0.8bn in Europe.

Loan commitments and financial guarantees grew $8.1bn since 31 December 2020 to $449bn at 30 June 2021, including a $6bn increase related to unsettled reverse repurchase agreements. This also included adverse foreign exchange movements of $3.5bn.

The allowance for ECL attributable to loans and advances to banks and customers of $8.9bn at 30 June 2021 decreased from $9.8bn at 31 December 2020. This included favourable foreign exchange movements of $47m.

Excluding foreign exchange movements, the total decrease in the wholesale ECL allowance for loans and advances to customers and banks was driven by $0.8bn in corporate and commercial balances. The primary driver of the decrease in corporate and commercial allowance for ECL was $0.5bn in Europe, mainly $0.5bn in the UK. Additionally, there were decreases of $0.2bn in each of North America and MENA and an increase of $0.1bn in Asia.


Total wholesale lending for loans and advances to banks and customers by stage distribution


Gross carrying amount

Allowance for ECL


Stage 1

Stage 2

Stage 3

POCI

Total

Stage 1

Stage 2

Stage 3

POCI

Total


$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Corporate and commercial

378,700 


128,212 


13,073 


216 


520,201 


(983)


(1,970)


(5,612)


(75)


(8,640)


-  agriculture, forestry and fishing

6,575 


954 


359 



7,889 


(24)


(33)


(120)


(1)


(178)


-  mining and quarrying

7,144 


3,248 


589 


16 


10,997 


(29)


(71)


(175)


(12)


(287)


-  manufacturing

68,031 


20,393 


2,094 


77 


90,595 


(169)


(298)


(972)


(35)


(1,474)


-  electricity, gas, steam and air-conditioning supply

12,931 


1,945 


65 



14,941 


(19)


(22)


(25)



(66)


-  water supply, sewerage, waste management and remediation

2,702 


437 


50 



3,189 


(7)


(7)


(26)



(40)


-  construction

9,099 


4,947 


747 



14,794 


(41)


(82)


(413)


(1)


(537)


-  wholesale and retail trade, repair of motor vehicles and motorcycles

68,476 


23,002 


3,147 



94,633 


(150)


(273)


(2,012)


(2)


(2,437)


-  transportation and storage

19,833 


9,305 


770 


11 


29,919 


(56)


(138)


(220)



(414)


-  accommodation and food

8,319 


16,565 


833 



25,718 


(98)


(340)


(129)


(1)


(568)


-  publishing, audiovisual and broadcasting

17,760 


2,778 


151 


26 


20,715 


(29)


(64)


(35)


(2)


(130)


-  real estate

99,380 


24,755 


1,946 



126,082 


(170)


(233)


(706)



(1,109)


-  professional, scientific and technical activities

15,215 


5,507 


642 


32 


21,396 


(49)


(79)


(172)


(7)


(307)


-  administrative and support services

17,450 


7,987 


764 


42 


26,243 


(59)


(128)


(254)


(14)


(455)


-  public administration and defence, compulsory social security

1,305 


547 




1,856 


(3)


(6)


(1)



(10)


-  education

1,447 


504 


27 



1,978 


(8)


(15)


(5)



(28)


-  health and care

4,234 


755 


172 



5,161 


(13)


(18)


(43)



(74)


-  arts, entertainment and recreation

1,161 


1,928 


220 



3,309 


(11)


(60)


(46)



(117)


-  other services

9,902 


1,962 


492 



12,356 


(45)


(91)


(257)



(393)


-  activities of households

698 


118 




816 







-  extra-territorial organisations and bodies activities

15 





15 







-  government

6,665 


561 




7,227 


(3)


(1)


(1)



(5)


-  asset-backed securities

358 


14 




372 



(11)




(11)


Non-bank financial institutions

61,200 


7,994 


533 



69,727 


(40)


(68)


(110)



(218)


Loans and advances to banks

85,486 


1,419 




86,905 


(16)


(3)




(19)


At 30 Jun 2021

525,386 


137,625 


13,606 


216 


676,833 


(1,039)


(2,041)


(5,722)


(75)


(8,877)


By geography











Europe

144,427 


50,606 


6,616 


74 


201,723 


(580)


(1,126)


(1,828)


(14)


(3,548)


of which: UK

96,909 


39,863 


4,803 


26 


141,601 


(517)


(993)


(1,087)


(2)


(2,599)


Asia

292,866 


64,874 


3,806 


95 


361,641 


(226)


(395)


(2,255)


(46)


(2,922)


of which: Hong Kong

165,097 


44,854 


1,780 


41 


211,772 


(135)


(263)


(786)


(22)


(1,206)


MENA

24,197 


6,949 


1,810 


22 


32,978 


(93)


(129)


(1,106)


(13)


(1,341)


North America

53,254 


10,870 


734 



64,858 


(71)


(218)


(193)



(482)


Latin America

10,642 


4,326 


640 


25 


15,633 


(69)


(173)


(340)


(2)


(584)


At 30 Jun 2021

525,386 


137,625 


13,606 


216 


676,833 


(1,039)


(2,041)


(5,722)


(75)


(8,877)


 

Total wholesale lending for loans and other credit-related commitments and financial guarantees by stage distribution1


Nominal amount

Allowance for ECL


Stage 1

Stage 2

Stage 3

POCI

Total

Stage 1

Stage 2

Stage 3

POCI

Total


$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Corporate and commercial

264,951 


44,373 


766 



310,093 


(165)


(277)


(91)



(533)


Financial

133,810 


5,215 


51 



139,076 


(15)


(17)


(5)



(37)


At 30 Jun 2021

398,761 


49,588 


817 



449,169 


(180)


(294)


(96)



(570)


By geography











Europe

209,917 


26,144 


660 



236,724 


(95)


(145)


(80)



(320)


-  of which: UK

79,958 


13,912 


409 



94,281 


(77)


(115)


(68)



(260)


Asia

69,801 


7,635 


21 



77,457 


(39)


(38)


(6)



(83)


-  of which: Hong Kong

30,178 


3,738 




33,923 


(16)


(14)


(5)



(35)


MENA

5,906 


1,564 


27 



7,497 


(17)


(25)


(4)



(46)


North America

111,071 


13,910 


77 



125,058 


(27)


(83)


(1)



(111)


Latin America

2,066 


335 


32 



2,433 


(2)


(3)


(5)



(10)


At 30 Jun 2021

398,761 


49,588 


817 



449,169 


(180)


(294)


(96)



(570)


1     Included in loans and other credit-related commitments and financial guarantees is $68bn relating to unsettled reverse repurchase agreements, which once drawn are classified as 'Reverse repurchase agreements - non-trading'.

Total wholesale lending for loans and advances to banks and customers by stage distribution (continued)


Gross carrying amount

Allowance for ECL


Stage 1

Stage 2

Stage 3

POCI

Total

Stage 1

Stage 2

Stage 3

POCI

Total


$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Corporate and commercial

387,563 


126,287 


12,961 


277 


527,088 


(1,101)


(2,444)


(5,837)


(112)


(9,494)


-  agriculture, forestry and fishing

6,087 


1,026 


331 



7,445 


(12)


(45)


(149)


(1)


(207)


-  mining and quarrying

7,429 


3,705 


797 


16 


11,947 


(33)


(112)


(209)


(11)


(365)


-  manufacturing

68,179 


23,564 


2,076 


87 


93,906 


(201)


(442)


(905)


(40)


(1,588)


-  electricity, gas, steam and air-conditioning supply

14,240 


1,907 


53 



16,200 


(25)


(40)


(8)



(73)


-  water supply, sewerage, waste management and remediation

2,874 


253 


47 



3,174 


(8)


(7)


(22)



(37)


-  construction

9,368 


4,455 


773 



14,600 


(42)


(118)


(426)


(4)


(590)


-  wholesale and retail trade, repair of motor vehicles and motorcycles

65,937 


21,518 


3,196 


12 


90,663 


(174)


(326)


(2,029)


(3)


(2,532)


-  transportation and storage

19,510 


9,143 


769 


11 


29,433 


(90)


(163)


(240)



(493)


-  accommodation and food

10,616 


14,918 


536 



26,071 


(76)


(285)


(129)


(1)


(491)


-  publishing, audiovisual and broadcasting

17,019 


2,796 


131 


33 


19,979 


(45)


(85)


(39)


(20)


(189)


-  real estate

102,933 


22,186 


1,907 



127,027 


(169)


(260)


(738)



(1,167)


-  professional, scientific and technical activities

17,162 


6,379 


498 


33 


24,072 


(56)


(149)


(185)


(8)


(398)


-  administrative and support services

17,085 


8,361 


907 


70 


26,423 


(66)


(153)


(291)


(24)


(534)


-  public administration and defence, compulsory social security

1,530 


475 




2,008 


(2)


(11)


(1)



(14)


-  education

1,402 


691 


29 



2,122 


(12)


(20)


(9)



(41)


-  health and care

4,049 


1,192 


261 



5,510 


(21)


(45)


(120)



(186)


-  arts, entertainment and recreation

1,631 


1,570 


236 



3,437 


(9)


(62)


(87)



(158)


-  other services

11,380 


1,320 


410 



13,110 


(54)


(105)


(249)



(408)


-  activities of households

660 


142 




802 



(1)




(1)


-  extra-territorial organisations and bodies activities

10 





10 







-  government

7,866 


671 




8,538 


(6)


(2)


(1)



(9)


-  asset-backed securities

596 











Non-bank financial institutions

52,223 


11,834 


523 



64,580 


(46)


(119)


(100)



(265)


Loans and advances to banks

79,654 


2,004 




81,658 


(33)


(9)




(42)


At 31 Dec 2020

519,440 


140,125 


13,484 


277 


673,326 


(1,180)


(2,572)


(5,937)


(112)


(9,801)


By geography











Europe

156,474 


51,708 


6,531 


109 


214,822 


(589)


(1,400)


(2,097)


(51)


(4,137)


-  of which: UK

104,534 


40,454 


4,712 


53 


149,753 


(536)


(1,234)


(1,320)


(33)


(3,123)


Asia

279,985 


58,159 


3,443 


106 


341,693 


(337)


(383)


(2,040)


(43)


(2,803)


-  of which: Hong Kong

156,817 


39,257 


1,637 


45 


197,756 


(162)


(260)


(751)


(23)


(1,196)


MENA

24,753 


7,893 


1,952 


30 


34,628 


(91)


(216)


(1,205)


(12)


(1,524)


North America

46,852 


18,220 


913 



65,985 


(77)


(302)


(281)



(660)


Latin America

11,376 


4,145 


645 


32 


16,198 


(86)


(271)


(314)


(6)


(677)


At 31 Dec 2020

519,440 


140,125 


13,484 


277 


673,326 


(1,180)


(2,572)


(5,937)


(112)


(9,801)


 

Total wholesale lending for loans and other credit-related commitments and financial guarantees by stage distribution1 (continued)


Nominal amount

Allowance for ECL


Stage 1

Stage 2

Stage 3

POCI

Total

Stage 1

Stage 2

Stage 3

POCI

Total


$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Corporate and commercial

262,598 


49,008 


1,140 



312,748 


(271)


(392)


(100)


(1)


(764)


Financial

120,768 


7,526 


55 



128,349 


(17)


(33)


(4)



(54)


At 31 Dec 2020

383,366 


56,534 


1,195 



441,097 


(288)


(425)


(104)


(1)


(818)


By geography











Europe

210,141 


28,705 


851 



239,699 


(152)


(208)


(83)


(1)


(444)


-  of which: UK

81,153 


17,048 


480 



98,682 


(138)


(176)


(72)


(1)


(387)


Asia

63,586 


6,311 


20 



69,917 


(73)


(43)


(6)



(122)


-  of which: Hong Kong

26,502 


3,639 




30,145 


(24)


(22)


(1)



(47)


MENA

4,975 


1,609 


85 



6,669 


(14)


(44)


(2)



(60)


North America

102,399 


19,360 


198 



121,957 


(39)


(124)


(7)



(170)


Latin America

2,265 


549 


41 



2,855 


(10)


(6)


(6)



(22)


At 31 Dec 2020

383,366 


56,534 


1,195 



441,097 


(288)


(425)


(104)


(1)


(818)


1     Included in loans and other credit-related commitments and financial guarantees is $62bn relating to unsettled reverse repurchase agreements, which once drawn are classified as 'Reverse repurchase agreements - non-trading'.




Supplementary information

The following disclosure presents the gross carrying/nominal amount of financial instruments to which the impairment requirements in IFRS 9 are applied by global business and the associated allowance for ECL.


Summary of financial instruments to which the impairment requirements in IFRS 9 are applied - by global business


Gross carrying/nominal amount

Allowance for ECL


Stage 1

Stage 2

Stage 3

POCI

Total

Stage 1

Stage 2

Stage 3

POCI

Total


$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers at amortised cost

895,546 


157,544 


19,069 


216 


1,072,375 


(1,770)


(3,888)


(7,131)


(75)


(12,864)


-  WPB

467,295 


22,388 


5,782 



495,465 


(767)


(1,868)


(1,510)



(4,145)


-  CMB

250,725 


96,615 


10,944 


175 


358,459 


(834)


(1,673)


(4,945)


(62)


(7,514)


-  GBM

176,437 


38,472 


2,343 


41 


217,293 


(169)


(336)


(676)


(13)


(1,194)


-  Corporate Centre

1,089 


69 




1,158 



(11)




(11)


Loans and advances to banks at amortised cost

85,486 


1,419 




86,905 


(16)


(3)




(19)


-  WPB

19,713 


370 




20,083 


(1)


(1)




(2)


-  CMB

13,891 


245 




14,136 


(1)





(1)


-  GBM

36,402 


737 




37,139 


(13)


(2)




(15)


-  Corporate Centre

15,480 


67 




15,547 


(1)





(1)


Other financial assets measured at amortised cost

848,978 


5,200 


284 


42 


854,504 


(130)


(38)


(47)


(9)


(224)


-  WPB

186,563 


1,728 


176 


41 


188,508 


(92)


(29)


(9)


(9)


(139)


-  CMB

162,532 


2,346 


59 



164,938 


(16)


(8)


(30)



(54)


-  GBM

403,116 


1,123 


43 



404,282 


(22)


(1)


(8)



(31)


-  Corporate Centre

96,767 





96,776 







Total gross carrying amount on-balance sheet at 30 Jun 2021

1,830,010 


164,163 


19,353 


258 


2,013,784 


(1,916)


(3,929)


(7,178)


(84)


(13,107)


Loans and other credit-related commitments

612,969 


47,658 


744 



661,373 


(184)


(266)


(80)



(530)


-  WPB

234,311 


2,344 


134 



236,789 


(22)


(1)


(1)



(24)


-  CMB

114,658 


26,479 


516 



141,655 


(97)


(155)


(75)



(327)


-  GBM

263,911 


18,835 


94 



282,840 


(65)


(110)


(4)



(179)


-  Corporate Centre

89 





89 







Financial guarantees

23,169 


3,883 


221 



27,274 


(17)


(30)


(17)



(64)


-  WPB

1,085 


18 




1,104 



(1)




(1)


-  CMB

5,469 


2,448 


118 



8,036 


(9)


(15)


(7)



(31)


-  GBM

16,614 


1,417 


102 



18,133 


(7)


(14)


(10)



(31)


-  Corporate Centre






(1)





(1)


Total nominal amount off-balance sheet at 30 Jun 2021

636,138 


51,541 


965 



688,647 


(201)


(296)


(97)



(594)


WPB

140,685 


694 


105 


38 


141,522 


(20)


(1)


(16)


(5)


(42)


CMB

87,234 


422 


49 



87,714 


(10)


(2)


(3)


(2)


(17)


GBM

112,919 


399 


72 



113,391 


(12)


(1)


(5)



(18)


Corporate Centre

5,082 


398 




5,480 


(23)


(11)




(34)


Debt instruments measured at FVOCI at 30 Jun 2021

345,920 


1,913 


226 


48 


348,107 


(65)


(15)


(24)


(7)


(111)




Summary of financial instruments to which the impairment requirements in IFRS 9 are applied - by global business (continued)


Gross carrying/nominal amount

Allowance for ECL


Stage 1

Stage 2

Stage 3

POCI

Total

Stage 1

Stage 2

Stage 3

POCI

Total


$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers at amortised cost

869,920 


163,185 


19,095 


277 


1,052,477 


(1,974)


(4,965)


(7,439)


(112)


(14,490)


-  WPB

442,641 


25,694 


5,753 



474,088 


(854)


(2,458)


(1,590)



(4,902)


-  CMB

238,517 


101,960 


10,408 


212 


351,097 


(917)


(2,029)


(4,874)


(96)


(7,916)


-  GBM

187,564 


35,461 


2,934 


65 


226,024 


(203)


(465)


(975)


(16)


(1,659)


-  Corporate Centre

1,198 


70 




1,268 



(13)




(13)


Loans and advances to banks at amortised cost

79,654 


2,004 




81,658 


(33)


(9)




(42)


-  WPB

16,837 


519 




17,356 


(2)


(2)




(4)


-  CMB

12,253 


222 




12,475 


(2)





(2)


-  GBM

33,361 


1,166 




34,527 


(23)


(7)




(30)


-  Corporate Centre

17,203 


97 




17,300 


(6)





(6)


Other financial assets measured at amortised cost

768,216 


3,975 


177 


40 


772,408 


(80)


(44)


(42)


(9)


(175)


-  WPB

167,053 


1,547 


50 


39 


168,689 


(41)


(22)


(7)


(9)


(79)


-  CMB

111,299 


1,716 


65 



113,081 


(17)


(19)


(25)



(61)


-  GBM

391,967 


705 


56 



392,728 


(22)


(3)


(10)



(35)


-  Corporate Centre

97,897 





97,910 







Total gross carrying amount on-balance sheet at 31 Dec 2020

1,717,790 


169,164 


19,272 


317 


1,906,543 


(2,087)


(5,018)


(7,481)


(121)


(14,707)


Loans and other credit-related commitments

604,485 


54,217 


1,080 



659,783 


(290)


(365)


(78)


(1)


(734)


-  WPB

232,027 


2,591 


136 



234,754 


(41)


(2)




(43)


-  CMB

111,800 


29,150 


779 



141,730 


(157)


(203)


(72)


(1)


(433)


-  GBM

260,527 


22,476 


165 



283,168 


(92)


(160)


(6)



(258)


-  Corporate Centre

131 





131 







Financial guarantees

14,090 


4,024 


269 



18,384 


(37)


(62)


(26)



(125)


-  WPB

1,048 


23 




1,073 







-  CMB

5,556 


2,519 


146 



8,222 


(19)


(36)


(12)



(67)


-  GBM

7,482 


1,482 


121 



9,085 


(17)


(26)


(14)



(57)


-  Corporate Centre






(1)





(1)


Total nominal amount off-balance sheet at

31 Dec 2020

618,575 


58,241 


1,349 



678,167 


(327)


(427)


(104)


(1)


(859)


WPB

159,988 


625 


154 


39 


160,806 


(27)


(10)


(15)


(8)


(60)


CMB

95,182 


313 


51 


10 


95,556 


(22)


(3)


(2)


(2)


(29)


GBM

136,909 


126 


93 



137,128 


(24)


(1)


(3)



(28)


Corporate Centre

5,838 


389 




6,227 


(17)


(6)


(1)



(24)


Debt instruments measured at FVOCI at 31 Dec 2020

397,917 


1,453 


298 


49 


399,717 


(90)


(20)


(21)


(10)


(141)


 


Wholesale lending - loans and advances to customers at amortised cost by country/territory


Gross carrying amount

Allowance for ECL


Corporate and commercial

Of which: real estate1

Non-bank financial institutions

Total

Corporate and commercial

Of which: real estate1

Non-bank financial institutions

Total


$m

$m

$m

$m

$m

$m

$m

$m

Europe

167,562 


25,731 


21,437 


188,999 


(3,383)


(585)


(150)


(3,533)


-  UK

122,314 


18,437 


14,715 


137,029 


(2,497)


(533)


(95)


(2,592)


-  France

29,832 


5,519 


4,290 


34,122 


(611)


(37)


(46)


(657)


-  Germany

7,849 


291 


1,238 


9,087 


(117)



(3)


(120)


-  Switzerland

1,107 


560 


654 


1,761 


(9)




(9)


-  other

6,460 


924 


540 


7,000 


(149)


(15)


(6)


(155)


Asia

263,512 


82,372 


39,535 


303,047 


(2,876)


(132)


(38)


(2,914)


-  Hong Kong

165,429 


64,274 


25,898 


191,327 


(1,191)


(54)


(12)


(1,203)


-  Australia

9,086 


2,130 


934 


10,020 


(90)


(2)



(90)


-  India

7,704 


1,800 


2,922 


10,626 


(76)


(16)


(8)


(84)


-  Indonesia

3,617 


78 


236 


3,853 


(237)


(2)



(237)


-  mainland China

31,951 


6,336 


8,362 


40,313 


(188)


(28)


(15)


(203)


-  Malaysia

7,336 


1,896 


143 


7,479 


(186)


(26)


(3)


(189)


-  Singapore

16,806 


4,350 


246 


17,052 


(787)


(4)



(787)


-  Taiwan

4,986 



75 


5,061 






-  other

16,597 


1,503 


719 


17,316 


(121)




(121)


Middle East and North Africa (excluding Saudi Arabia)

23,529 


1,539 


365 


23,894 


(1,333)


(178)


(7)


(1,340)


-  Egypt

2,308 


38 


11 


2,319 


(167)


(7)


(3)


(170)


-  UAE

13,261 


1,399 


211 


13,472 


(896)


(169)


(1)


(897)


-  other

7,960 


102 


143 


8,103 


(270)


(2)


(3)


(273)


North America

53,404 


14,855 


7,648 


61,052 


(465)


(66)


(20)


(485)


-  US

28,509 


7,287 


6,043 


34,552 


(231)


(41)


(2)


(233)


-  Canada

24,332 


7,468 


1,473 


25,805 


(211)


(18)


(7)


(218)


-  other

563 


100 


132 


695 


(23)


(7)


(11)


(34)


Latin America

12,194 


1,585 


742 


12,936 


(583)


(148)


(3)


(586)


-  Mexico

10,255 


1,585 


737 


10,992 


(533)


(148)


(3)


(536)


-  other

1,939 




1,944 


(50)




(50)


At 30 Jun 2021

520,201 


126,082 


69,727 


589,928 


(8,640)


(1,109)


(218)


(8,858)


 

Europe

179,104 


26,505 


22,176 


201,280 


(3,918)


(632)


(185)


(4,103)


-  UK

128,933 


18,890 


16,165 


145,098 


(2,958)


(574)


(147)


(3,105)


-  France

32,278 


5,740 


3,557 


35,835 


(645)


(40)


(26)


(671)


-  Germany

8,309 


364 


1,156 


9,465 


(125)



(3)


(128)


-  Switzerland

1,489 


576 


513 


2,002 


(14)




(14)


-  other

8,095 


935 


785 


8,880 


(176)


(18)


(9)


(185)


Asia

257,942 


82,359 


31,637 


289,579 


(2,766)


(162)


(38)


(2,804)


-  Hong Kong

162,039 


64,216 


18,406 


180,445 


(1,180)


(83)


(15)


(1,195)


-  Australia

9,769 


1,813 


1,348 


11,117 


(95)


(2)



(95)


-  India

7,223 


1,951 


3,075 


10,298 


(90)


(18)


(4)


(94)


-  Indonesia

3,699 


81 


246 


3,945 


(229)


(2)



(229)


-  mainland China

28,443 


6,251 


7,128 


35,571 


(187)


(23)


(18)


(205)


-  Malaysia

7,228 


1,968 


123 


7,351 


(86)


(27)



(86)


-  Singapore

18,859 


4,637 


362 


19,221 


(782)


(2)



(782)


-  Taiwan

6,115 


50 


60 


6,175 






-  other

14,567 


1,392 


889 


15,456 


(117)


(5)


(1)


(118)


Middle East and North Africa (excluding Saudi Arabia)

24,625 


1,839 


379 


25,004 


(1,512)


(187)


(9)


(1,521)


-  Egypt

2,162 


37 


13 


2,175 


(157)


(7)


(3)


(160)


-  UAE

13,485 


1,690 


170 


13,655 


(1,019)


(176)


(2)


(1,021)


-  other

8,978 


112 


196 


9,174 


(336)


(4)


(4)


(340)


North America

53,386 


14,491 


9,292 


62,678 


(637)


(73)


(23)


(660)


-  US

30,425 


7,722 


7,708 


38,133 


(367)


(38)


(3)


(370)


-  Canada

22,361 


6,645 


1,440 


23,801 


(243)


(27)


(9)


(252)


-  other

600 


124 


144 


744 


(27)


(8)


(11)


(38)


Latin America

12,031 


1,833 


1,096 


13,127 


(661)


(113)


(10)


(671)


-  Mexico

10,244 


1,832 


1,083 


11,327 


(589)


(113)


(10)


(599)


-  other

1,787 



13 


1,800 


(72)




(72)


At 31 Dec 2020

527,088 


127,027 


64,580 


591,668 


(9,494)


(1,167)


(265)


(9,759)


1     Real estate lending within this disclosure corresponds solely to the industry of the borrower.

Personal lending - loans and advances to customers at amortised cost by country/territory


Gross carrying amount

Allowance for ECL


First lien residential mortgages

Other personal

Of which: credit cards

Total

First lien residential mortgages

Other personal

Of which: credit cards

Total


$m

$m

$m

$m

$m

$m

$m

$m

Europe

169,403 


49,880 


8,481 


219,283 


(362)


(1,607)


(684)


(1,969)


-  UK

161,816 


19,359 


8,087 


181,175 


(240)


(1,406)


(678)


(1,646)


-  France1

3,372 


23,488 


349 


26,860 


(42)


(102)


(5)


(144)


-  Germany


303 



303 






-  Switzerland

1,336 


6,408 



7,744 



(82)



(82)


-  other

2,879 


322 


45 


3,201 


(80)


(17)


(1)


(97)


Asia

144,930 


58,102 


10,550 


203,032 


(83)


(723)


(474)


(806)


-  Hong Kong

94,761 


44,387 


7,392 


139,148 


(1)


(357)


(244)


(358)


-  Australia

20,536 


555 


472 


21,091 


(7)


(37)


(35)


(44)


-  India

922 


522 


176 


1,444 


(9)


(49)


(37)


(58)


-  Indonesia

71 


260 


139 


331 


(1)


(23)


(16)


(24)


-  mainland China

9,969 


1,121 


602 


11,090 


(7)


(69)


(63)


(76)


-  Malaysia

2,630 


2,653 


713 


5,283 


(51)


(82)


(24)


(133)


-  Singapore

7,494 


6,650 


334 


14,144 



(44)


(12)


(44)


-  Taiwan

5,521 


1,096 


216 


6,617 



(15)


(4)


(15)


-  other

3,026 


858 


506 


3,884 


(7)


(47)


(39)


(54)


Middle East and North Africa (excluding Saudi Arabia)

2,217 


3,099 


820 


5,316 


(34)


(228)


(115)


(262)


-  Egypt


357 


90 


357 



(5)


(2)


(5)


-  UAE

1,875 


1,170 


415 


3,045 


(26)


(134)


(74)


(160)


-  other

342 


1,572 


315 


1,914 


(8)


(89)


(39)


(97)


North America

42,549 


3,643 


997 


46,192 


(161)


(183)


(135)


(344)


-  US

16,529 


1,308 


710 


17,837 


(21)


(146)


(125)


(167)


-  Canada

24,891 


2,166 


251 


27,057 


(38)


(29)


(10)


(67)


-  other

1,129 


169 


36 


1,298 


(102)


(8)



(110)


Latin America

4,523 


4,101 


1,380 


8,624 


(109)


(516)


(207)


(625)


-  Mexico

4,367 


3,557 


1,093 


7,924 


(109)


(481)


(188)


(590)


-  other

156 


544 


287 


700 



(35)


(19)


(35)


At 30 Jun 2021

363,622 


118,825 


22,228 


482,447 


(749)


(3,257)


(1,615)


(4,006)


 

Europe

162,630 


51,033 


8,471 


213,663 


(364)


(1,980)


(859)


(2,344)


-  UK

154,839 


19,696 


8,064 


174,535 


(236)


(1,762)


(852)


(1,998)


-  France1

3,623 


23,982 


358 


27,605 


(43)


(120)


(5)


(163)


-  Germany


368 



368 






-  Switzerland

1,195 


6,641 



7,836 



(79)



(79)


-  other

2,973 


346 


49 


3,319 


(85)


(19)


(2)


(104)


Asia

141,581 


45,732 


11,186 


187,313 


(80)


(841)


(563)


(921)


-  Hong Kong

91,997 


31,594 


7,573 


123,591 



(387)


(265)


(387)


-  Australia

20,320 


602 


514 


20,922 


(12)


(47)


(45)


(59)


-  India

933 


544 


215 


1,477 


(9)


(45)


(34)


(54)


-  Indonesia

71 


288 


167 


359 



(37)


(26)


(37)


-  mainland China

9,679 


1,155 


644 


10,834 


(6)


(81)


(73)


(87)


-  Malaysia

2,797 


2,964 


841 


5,761 


(41)


(102)


(35)


(143)


-  Singapore

7,394 


6,537 


375 


13,931 



(55)


(17)


(55)


-  Taiwan

5,407 


1,069 


277 


6,476 



(15)


(5)


(15)


-  other

2,983 


979 


580 


3,962 


(12)


(72)


(63)


(84)


Middle East and North Africa (excluding Saudi Arabia)

2,192 


3,341 


863 


5,533 


(43)


(275)


(142)


(318)


-  Egypt


360 


89 


360 



(8)


(3)


(8)


-  UAE

1,841 


1,158 


432 


2,999 


(37)


(163)


(92)


(200)


-  other

351 


1,823 


342 


2,174 


(6)


(104)


(47)


(110)


North America

41,826 


4,552 


1,373 


46,378 


(159)


(266)


(193)


(425)


-  US

18,430 


2,141 


1,091 


20,571 


(26)


(226)


(182)


(252)


-  Canada

22,241 


2,230 


244 


24,471 


(36)


(31)


(10)


(67)


-  other

1,155 


181 


38 


1,336 


(97)


(9)


(1)


(106)


Latin America

4,053 


3,869 


1,406 


7,922 


(109)


(614)


(290)


(723)


-  Mexico

3,901 


3,351 


1,119 


7,252 


(107)


(578)


(268)


(685)


-  other

152 


518 


287 


670 


(2)


(36)


(22)


(38)


At 31 Dec 2020

352,282 


108,527 


23,299 


460,809 


(755)


(3,976)


(2,047)


(4,731)


1     Included in other personal lending as at 30 June 2021 is $20,336m (31 December 2020: $20,625m) guaranteed by Crédit Logement.



This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR MZGGRMZZGMZM
Find out how to deal online from £1.50 in a SIPP, ISA or Dealing account. AJ Bell logo

Related Charts

HSBC Holdings PLC (HSBA)

-4.10p (-0.61%)
delayed 04:00AM