Source - LSE Regulatory
RNS Number : 7847J
CRH PLC
26 August 2021
 

 

2021 Interim Results
 

 

 

 

 

Key Highlights

 

·    Positive first-half performance; sales 15% ahead of prior year

·    EBITDA 25% ahead; continued margin expansion in all Divisions

·    Record cash generation supporting further delivery of shareholder value

·    $1.1bn growth investments year-to-date; strong pipeline of opportunities

·    Increasing cash returns; interim dividend +4.5% & ongoing share buybacks

·    Market outlook improving; H2 EBITDA to be ahead of record prior year

 

Summary Financials                       H1 2021         Change        

Sales Revenue                                 $14.0bn         +15% 

EBITDA                                          $2.0bn           +25%

EBITDA Margin                             14.2%            +120bps

Operating Cash Flow                      $1.6bn            +55%

EPS ($ cent)                                    100.1c            +95%

 

Albert Manifold, Chief Executive, said today:

"I am pleased to report a good first half as the strength and resilience of our business model once again delivers superior performance for CRH. Our integrated and solutions-focused approach leaves us uniquely positioned for the changing needs of construction, while our continued strong cash generation provides us with the flexibility to invest in future growth opportunities for our business. Based on current trading conditions and the positive momentum that we see across our markets, we expect second-half Group EBITDA to be ahead of a record prior year."

 

Announced Thursday, 26 August 2021
 

 

2021 Interim Results

Health & Safety

The health and safety of our people remains our top priority as a number of markets continue to be affected by COVID-19. Our focus is to ensure that we continue to provide a safe working environment for our employees, contractors and customers, enabling them to carry out their activities in accordance with the health and safety protocols in place across our markets.

Trading Overview

Trading for the first half benefited from a positive underlying backdrop in both North America and Europe. Group sales of $14.0 billion (H1 2020: $12.2 billion) were 15% ahead of the same period last year and 10% ahead on a like-for-like1 basis with the second quarter of 2020 heavily impacted by the pandemic.

·   Like-for-like sales in Americas Materials increased by 3% compared to 2020, driven by improved volumes of aggregates, cement and readymixed concrete, with price progress across all lines of business.

·     In Europe Materials, strong volume growth against a prior year comparative heavily impacted by COVID-19 restrictions, along with good price momentum in key markets, resulted in like-for-like sales 17% ahead of 2020.

·     Building Products benefited from strong residential repair, maintenance and improvement (RMI) activity in North America. Together with price progress across all platforms, the Division delivered like-for-like sales 8% ahead of 2020.

 

EBITDA of $2.0 billion was 25% ahead of 2020 (H1 2020: $1.6 billion) reflecting strong volume growth as well as a continued focus on price improvements and cost rationalisation which more than offset the impact of cost inflation. EBITDA was 19% ahead on a like-for-like basis and margin expansion was delivered across all three Divisions.

·      In Americas Materials, good price progression, focused cost control and operational efficiencies delivered like-for-like EBITDA 6% ahead of 2020.

·      Like-for-like EBITDA in Europe Materials was 52% ahead of 2020, primarily reflecting the strong volume performance in our key markets further supported by price progress and cost control.

·      Building Products delivered like-for-like EBITDA 12% ahead of 2020, due to good commercial management, profit improvement initiatives and cost discipline.

 

First-half profit after tax of $0.8 billion was 101% ahead of 2020 (H1 2020: $0.4 billion). Earnings per share were 95% higher than last year at 100.1c (H1 2020: 51.3c), reflecting higher trading profits along with the profit on divestment of the Brazil cement operations. Note 2 on page 16 analyses the key components of the first-half 2021 performance.

Capital Allocation

In light of continued strong cash generation and consistent with our progressive dividend policy, the Board has decided to increase the interim dividend2 to 23.0c per share, an increase of 4.5% on prior year. Reflecting our strong financial position and commitment to returning cash to shareholders, the Group completed the most recent tranche of its share buyback programme in June, returning a further $0.3 billion of cash to shareholders in the first half of the year. The Group also announced on 30 June 2021, a further $0.3 billion tranche to be completed no later than 1 October 2021. Demonstrating CRH's strategy of disciplined investment, the Group has invested $1.1 billion year-to-date on acquisitions and expansionary capital expenditure. In addition, our acquisition pipeline remains strong and our significant balance sheet capacity offers flexibility to capitalise on these opportunities and deliver further value to shareholders.

Sustainability

Sustainability has been deeply embedded in all aspects of our strategy and business model for many years. We recognise the importance of decarbonisation in addressing the challenges of climate change and believe that our integrated model of value-added products and innovative solutions has a key part to play in the delivery of a more resilient built environment and a more sustainable future. We are making good progress in relation to our decarbonisation efforts and we are pleased to announce that we now expect to achieve our 2030 carbon emissions reduction target by 2025. We will continue to strive for further improvements in emissions reductions across our businesses and remain fully committed to achieving our ambition of carbon neutrality by 2050.

Trading Outlook

For the second half of the year, our Americas Materials Division is expected to continue to benefit from an improving economic backdrop and good underlying demand. We are further encouraged by the progress being made in relation to infrastructure funding negotiations in the United States (US). In Europe Materials, we expect solid construction demand in our key markets against a backdrop of a strong prior year comparative. Our Building Products Division is expected to continue to benefit from positive residential demand, with early signs of recovery in non-residential activity. Assuming normal weather patterns for the remainder of the construction season and against a backdrop of input cost inflation, we expect second-half Group EBITDA to be ahead of a record prior year comparative.

 

1See pages 30 to 32 for glossary of alternative performance measures (including EBITDA, like-for-like (LFL)/organic), used throughout this report. Operating cash flow is net cash inflow from operating activities as reported in the Condensed Consolidated Statement of Cash Flows on page 13.  

2 Further details on the dividend process, including the relevant dates, payment currency and currency election options, are set out in note 7 on page 20.

 

Americas Materials

 

 

Analysis of change

 

$ million

2020

Exchange

Acquisitions

Divestments

One-offs1

Organic

2021

% change

Sales revenue

4,479

+34

+115

-23

-

+145

4,750

+6%

EBITDA

667

-3

+9

-3

+21

+39

730

+9%

Operating profit

289

-7

+4

-

+21

+41

348

+20%

EBITDA/sales

14.9%

 

 

 

 

 

15.4%

 

Operating profit/sales

6.5%

 

 

 

 

 

7.3%

 

1One-offs primarily due to COVID-19 related restructuring costs in 2020

 

Despite inclement weather across parts of North America, particularly in the South, Americas Materials reported first-half like-for-like sales 3% ahead and EBITDA 6% ahead of prior year. The increase in sales was driven by price progression across all lines of business and improved volumes in aggregates, cement and readymixed concrete, as some regions were impacted by pandemic restrictions in the second quarter of 2020. Like-for-like operating profit was 15% ahead of prior year. Strong sales and operating performance more than offset the impact of input cost inflation. 

 

Americas Materials completed the divestment of its Brazil cement operations in April 2021 for consideration of $0.2 billion.

 

Aggregates

Total and like-for-like aggregates volumes were 5% ahead of 2020 driven by good demand in Northeast, Great Lakes and West. This was only partly offset by declines in South, which experienced adverse weather conditions. Total and like-for-like prices improved 1% over prior year, with average prices reflecting a sales mix impact. On a mix adjusted basis, aggregates pricing increased 4%, which resulted in good margin expansion overall.

 

Asphalt

First-half asphalt volumes were 1% lower than 2020 on a like-for-like basis. Inclement weather in South and lower volumes in Northeast offset good demand and strong backlog execution in West. Great Lakes volumes were in line with prior year. Overall, average prices were slightly ahead on a like-for-like basis.

 

Readymixed Concrete

Readymixed concrete volumes were 6% ahead of prior year on a total and like-for-like basis with good residential demand across all regions. Average prices increased 4%, ahead in all regions, benefiting from solid market demand.

 

Paving and Construction Services

Paving and construction revenues were 6% behind the first half of 2020 on a like-for-like basis, primarily driven by unfavourable weather in South, but also impacted by a slower start to the season in both our Great Lakes and Northeast regions. West saw increased activity driven by mild winter weather and strong demand. Construction margins were ahead of prior year.

 

Cement

Our cement business delivered operating profit growth in the first half of 2021, driven by improved volumes, strong price progression and continued contributions from cost saving initiatives. Sales volumes in our US operations were 3% ahead of prior year as strong demand in the West and South regions offset lower volumes in the Central region due to poor weather conditions in February and May. Volumes in Canada were ahead of 2020 due to healthy backlogs and strong market demand. Strong pricing trends were delivered with overall cement pricing 4% ahead of prior year, with increases in all regions.

 

 

Europe Materials

 

 

Analysis of change

 

$ million

2020

Exchange

Acquisitions

Divestments

One-offs1

Organic

2021

% change

Sales revenue

4,070

+355

+1

-35

-

+767

5,158

+27%

EBITDA

338

+25

-

-

+32

+190

585

+73%

Operating profit

62

+2

-

+1

+32

+198

295

+376%

EBITDA/sales

8.3%

 

 

 

 

 

11.3%

 

Operating profit/sales

1.5%

 

 

 

 

 

5.7%

 

1One-offs primarily due to COVID-19 related restructuring costs in 202

 

Europe Materials like-for-like sales increased by 17% in the first half of the year reflecting volume growth and price progress in our key markets, against a prior year comparative which was heavily impacted by COVID-19. Like-for-like EBITDA was 52% ahead of prior year as price progress, strong fixed cost control and cost saving actions more than offset cost inflation. Operating profit was also well ahead.

 

United Kingdom (UK)

First-half sales were significantly ahead of prior year against the backdrop of COVID-19 restrictions during the second quarter of 2020. Cement, aggregates, asphalt and readymixed concrete volumes were ahead of prior year, with price progression across all products in the period. Operating profit was well ahead of prior year reflecting the improved sales performance despite increasing levels of input cost inflation.

 

Western Europe

An uplift in demand in Ireland following the easing of COVID-19 restrictions in the second quarter of 2021 resulted in sales significantly ahead of the first half of 2020. Strong sales volumes in all products and cost saving initiatives saw operating profit significantly outperform the first half of 2020. In France, strong volume demand across all products and price growth in cement and aggregates drove sales improvements in the first half of 2021; operating profit was significantly ahead of a COVID-19 impacted 2020 comparative. In Denmark, like-for-like sales and operating profit were behind due to a challenging pricing environment in the precast business and lower activity levels which were partly offset by cost saving initiatives. In the Benelux, sales were ahead of prior year due to an improved performance in the Belgian cement business leading to increased operating profit which was also supported by increased activity in the Dutch structural business. Prolonged winter weather as well as the non-recurrence of a major project impacted activity levels in Finland, resulting in sales and operating profit behind prior year. Sales in Switzerland benefited from higher volumes and prices in the cement business, with operating profit ahead in the first half. In Germany, sales and operating profit were ahead of 2020 with improved cement pricing supported by favourable weather and the commencement of a major infrastructure project, together with strong lime volumes and cost saving initiatives.

 

Eastern Europe

Sales in Poland were ahead of 2020 as positive pricing across all products more than offset lower cement volumes due to adverse winter weather in the first quarter. Operating profit was ahead due to a strong pricing performance and a continued focus on fixed cost reduction. In Ukraine, sales were ahead due to strong cement volumes driven by robust market demand, partly offset by lower cement prices as a result of a competitive pricing environment. Lower maintenance costs and tight cost control further contributed to higher operating profit than 2020. In Romania, sales and operating profit both exceeded prior year, as a result of higher cement volumes and prices coupled with cost saving initiatives. In Slovakia and Hungary, a positive impact from higher cement pricing and strong volumes in Hungary contributed to overall operating profit ahead of 2020. In Serbia, sales and operating profit were ahead due to higher cement volumes driven mainly by strong infrastructure demand and results were further supported by operational excellence initiatives.

 

Asia

Strong cement volumes in the Philippines were partly offset by lower prices, resulting in increased sales compared to a COVID-19 impacted 2020. Operating profit improved significantly due to higher volumes further supported by performance improvement and cost saving initiatives.

 

The Group also has a share of profit after tax from its stake in Yatai Building Materials in China which is reported within the Group's share of equity accounted investments' results. Improved cement prices were partially offset by lower volumes reflecting lower demand. Sales and operating profit were both ahead of the first half of 2020.

 

Building Products

 

 

Analysis of change

 

$ million

2020

Exchange

Acquisitions

Divestments

One-offs1

Organic

2021

% change

Sales revenue

3,666

+80

+94

-13

-

+309

4,136

+13%

EBITDA

585

+6

+8

-2

+12

+71

680

+16%

Operating profit

413

+2

+1

-2

+12

+78

504

+22%

EBITDA/sales

16.0%

 

 

 

 

 

16.4%

 

Operating profit/sales

11.3%

 

 

 

 

 

12.2%

 

1One-offs primarily due to COVID-19 related restructuring costs in 2020 

 

In the first half of the year, Building Products recorded like-for-like sales growth of 8% as economic recovery spurred demand across the North American and European businesses. Growth continued in the residential sector driven by increased home improvement activity while non-residential construction activity remained subdued despite early signs of recovery.

 

Against a backdrop of an inflationary input cost environment, our businesses delivered higher margins through production efficiencies, commercial excellence initiatives, procurement savings and overhead cost control. On a like-for-like basis, EBITDA increased by 12% and operating profit by 19% as a result of volume growth, pricing discipline and cost saving initiatives.

 

Architectural Products

With strong volume growth in North America, along with solid pricing, Architectural Products' like-for-like sales were well ahead of the first half of 2020, reflecting a continuation of positive market demand across all regions and product groups. With heightened residential RMI demand, sales through both our retail and professional channels increased against a robust prior year comparative. Operating profit was ahead of 2020 and the businesses delivered good margin expansion with a continued focus on operational excellence, solid pricing growth and tight overhead cost control. Sales in our European businesses were ahead mainly due to improved pricing and volume growth in Germany.

 

Building Envelope

Building Envelope's like-for-like sales were ahead of the first half of 2020 in our architectural glass operations and our hardware and accessories business, C.R. Laurence, primarily due to good pricing discipline which offset lower volumes impacted by subdued non-residential markets. Operating profit was ahead of 2020 due to cost saving initiatives and favourable pricing more than offsetting lower sales volumes.

 

Infrastructure Products

Like-for-like sales were higher than the first half of 2020 due to strong volume growth in Europe driven by the technology and infrastructure markets. In North America, like-for-like sales were in line with prior year as growth in the utility enclosures business was offset by project delays in the pipe & precast business. The product group recorded strong like-for-like operating profit growth, particularly in Europe, due to continued performance improvement measures, pricing discipline and focused cost control. In Australia, like-for-like sales were behind the first half of 2020 due to a challenging economic backdrop coupled with the imposition of COVID-19 restrictions in the first half of 2021.

 

Construction Accessories

Like-for-like sales were ahead of the first half of 2020 driven by strong volumes as the business benefited from fewer COVID-19 restrictions and economic recovery, particularly in Europe, in addition to higher residential demand and project activity. Sales growth was primarily led by the UK, France and North America where operations were significantly disrupted by COVID-19 in 2020. Operating profit was ahead of 2020 due to higher sales volumes, favourable pricing and continued cost saving initiatives.

 

Other Financial Items

 

Depreciation and amortisation charges of $0.8 billion were broadly in line with prior year (H1 2020: $0.8 billion).

 

Divestments and asset disposals during the period generated total profit on disposals of $104 million (H1 2020: $9 million) which primarily related to the profit on the divestment of the Brazil cement business.

 

Net finance costs were lower than 2020 at $215 million (H1 2020: $252 million), primarily due to lower average gross debt levels and borrowing costs.

 

The Group's $10 million share of profit from equity accounted investments was ahead of 2020 (H1 2020: $3 million loss) due to improved performances in a number of operations against a pandemic impacted comparative.

 

Profit before tax was $1.0 billion (H1 2020: $0.5 billion) and the interim tax charge which represents an effective tax rate of 22.1%, has been estimated, as in prior years, based on current expectations of the full year tax charge.

 

Earnings per share were 95% higher than last year at 100.1c (H1 2020: 51.3c), reflecting higher trading profits along with the profit on divestment of the Brazil cement operations.

 

Balance Sheet and Liquidity

Net debt of $6.0 billion at 30 June 2021 was $1.8 billion lower than the figure reported at 30 June 2020 (H1 2020: $7.8 billion). A first-half cash inflow from operating activities of $1.6 billion reflects an increase of $0.6 billion over prior year (H1 2020: $1.0 billion) primarily due to strong profits and working capital control.

 

In January the Group repaid a $400 million bond upon maturity and in April a €600 million bond was repaid early when a 3-month par-call option was exercised. The repayments were funded from the Group's existing liquidity. As at 30 June 2021, the Group had $6.3 billion of cash with sufficient liquidity to meet all maturing debt obligations for the next 5.9 years.

 

The Group continues to maintain its robust balance sheet and a strong investment grade credit rating with a BBB+ or equivalent rating with each of the three main rating agencies.

 

Investments and Divestments

In H1 2021, the Group invested $350 million on seven acquisitions (including deferred and contingent consideration in respect of prior acquisitions). On the divestment front, the Group completed five transactions and realised total business and asset disposal proceeds of $406 million, inclusive of $118 million relating to the receipt of deferred proceeds from prior divestments.

 

Since 30 June 2021, the Group completed four further acquisitions for a combined investment of $0.5 billion, bringing our total year-to-date growth investments to $1.1 billion comprising $0.9 billion on 11 acquisitions and a further $0.2 billion of expansionary capital expenditure projects.

 

2021 Acquisitions

The Building Products Division completed three bolt-on acquisitions in the US in H1 2021 amounting to a total investment of $253 million. The largest acquisition was in Architectural Products where the assets of EP Henry Corporation, a leading provider of hardscapes and masonry products located in New Jersey, were acquired. The Americas Materials Division also completed three bolt-on acquisitions for a total spend of $77 million, while the Europe Materials Division completed one acquisition for $5 million. In addition, the Group paid $15 million of deferred and contingent consideration in H1 2021.

 

Since 30 June 2021, the Americas Materials Division completed two further acquisitions for a total spend of $0.5 billion, the largest of which was Angel Brothers Enterprises, an asphalt paving business in Texas. The Building Products Division also completed two bolt-on acquisitions.

 

2021 Divestments and Disposals

The sale of the Brazilian operations by the Americas Materials Division for $0.2 billion represented the largest divestment in H1 2021, with a further four divestments completed across the Group realising total proceeds of $224 million. In addition to these business divestments, the Group realised proceeds of $64 million from the disposal of surplus property, plant and equipment and other non-current assets. Furthermore, $118 million cash proceeds were received in H1 2021 relating to prior year divestments, of which $111 million related to deferred consideration received for the divestment of the Group's equity interest in My Home Industries (MHIL) in India.

 

 

Condensed Interim

Financial Statements

and

Summarised Notes

Six months ended 30 June 2021

 

Condensed Consolidated Income Statement

 

 

 

 

 

Year ended

 

Six months ended 30 June

 

31 December

 

2021

 

2020

 

2020

 

Unaudited

 

Unaudited

 

Audited

 

$m

 

$m

 

$m

 

 

 

 

 

 

Revenue

14,044

 

12,215

 

27,587

Cost of sales

(9,435)

 

(8,365)

 

(18,425)

Gross profit

4,609

 

3,850

 

9,162

Operating costs

(3,462)

 

(3,086)

 

(6,899)

Group operating profit

1,147

 

764

 

2,263

Profit on disposals

104

 

9

 

9

Profit before finance costs

1,251

 

773

 

2,272

Finance costs

(162)

 

(206)

 

(389)

Finance income

-

 

2

 

-

Other financial expense

(53)

 

(48)

 

(101)

Share of equity accounted investments' profit/(loss)

10

 

(3)

 

(118)

Profit before tax

1,046

 

518

 

1,664

Income tax expense - estimated at interim

(231)

 

(112)

 

(499)

Group profit for the financial period

815

 

406

 

1,165

 

 

 

 

 

 

Profit attributable to:

 

 

 

 

 

Equity holders of the Company

785

 

403

 

1,122

Non-controlling interests

30

 

3

 

43

Group profit for the financial period

815

 

406

 

1,165

 

 

 

 

 

 

Basic earnings per Ordinary Share

100.1c

 

51.3c

 

142.9c

Diluted earnings per Ordinary Share

99.5c

 

51.0c

 

141.8c

 

All of the results relate to continuing operations.

               
 

 

Condensed Consolidated Statement of Comprehensive Income

 

 

 

 

 

Year ended

 

Six months ended 30 June

 

31 December

 

2021

 

2020

 

2020

 

Unaudited

 

Unaudited

 

Audited

 

$m

 

$m

 

$m

 

 

 

 

 

 

Group profit for the financial period

815

 

406

 

1,165

 

Other comprehensive income

Items that may be reclassified to profit or loss in subsequent periods:

Currency translation effects

(63)

 

(298)

 

440

Gains/(losses) relating to cash flow hedges

31

 

(1)

 

7

Tax relating to cash flow hedges

(5)

 

-

 

-

 

(37)

 

(299)

 

447

Items that will not be reclassified to profit or loss in subsequent periods:

Remeasurement of retirement benefit obligations

252

 

(84)

 

(33)

Tax relating to retirement benefit obligations

(31)

 

16

 

11

 

221

 

(68)

 

(22)

 

 

 

 

 

 

Total other comprehensive income for the financial period

184

 

(367)

 

425

Total comprehensive income for the financial period

999

 

39

 

1,590

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

Equity holders of the Company

979

 

30

 

1,515

Non-controlling interests

20

 

9

 

75

Total comprehensive income for the financial period

999

 

39

 

1,590

               
 

 

Condensed Consolidated Balance Sheet

 

 

 

Restated (i)

 

As at

 

As at 30 June

 

 As at 30 June

 

31 December

 

2021

 

2020

 

2020

 

Unaudited

 

Unaudited

 

Audited

 

$m

 

$m

 

$m

ASSETS

 

 

 

 

 

Non-current assets

 

 

 

 

 

Property, plant and equipment

19,100

 

19,099

 

19,317

Intangible assets

9,468

 

9,378

 

9,373

Investments accounted for using the equity method

627

 

737

 

626

Other financial assets

13

 

13

 

13

Other receivables

235

 

299

 

325

Derivative financial instruments

131

 

190

 

184

Deferred income tax assets

100

 

85

 

129

Total non-current assets

29,674

 

29,801

 

29,967

 

 

 

 

 

 

Current assets

 

 

 

 

 

Inventories

3,193

 

2,940

 

3,117

Trade and other receivables

5,306

 

4,917

 

4,086

Current income tax recoverable

29

 

29

 

36

Derivative financial instruments

35

 

27

 

17

Cash and cash equivalents

6,292

 

14,661

 

7,721

Total current assets

14,855

 

22,574

 

14,977

 

 

 

 

 

 

Total assets

44,529

 

52,375

 

44,944

 

 

 

 

 

 

EQUITY

 

 

 

 

 

Capital and reserves attributable to the Company's equity holders

 

 

 

 

 

Equity share capital

317

 

335

 

333

Preference share capital

1

 

1

 

1

Share premium account

-

 

7,493

 

7,493

Treasury Shares and own shares

(557)

 

(540)

 

(386)

Other reserves

384

 

393

 

444

Foreign currency translation reserve

153

 

(506)

 

206

Retained income

19,079

 

11,108

 

11,565

Capital and reserves attributable to the Company's equity holders

19,377

 

18,284

 

19,656

Non-controlling interests

695

 

642

 

692

Total equity

20,072

 

18,926

 

20,348

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

Lease liabilities

1,336

 

1,326

 

1,339

Interest-bearing loans and borrowings

10,659

 

15,108

 

10,958

Derivative financial instruments

-

 

5

 

1

Deferred income tax liabilities

2,609

 

2,609

 

2,613

Other payables

706

 

626

 

711

Retirement benefit obligations

314

 

569

 

556

Provisions for liabilities

921

 

865

 

953

Total non-current liabilities

16,545

 

21,108

 

17,131

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

Lease liabilities

297

 

283

 

296

Trade and other payables

6,198

 

5,031

 

4,792

Current income tax liabilities

680

 

612

 

619

Interest-bearing loans and borrowings

155

 

5,902

 

1,257

Derivative financial instruments

25

 

18

 

12

Provisions for liabilities

557

 

495

 

489

Total current liabilities

7,912

 

12,341

 

7,465

Total liabilities

24,457

 

33,449

 

24,596

 

 

 

 

 

 

Total equity and liabilities

44,529

 

52,375

 

44,944

 

(i)      Restated to reflect a change in the presentation of cash and cash equivalents and bank overdrafts. See note 1 for further details.

 

 

Condensed Consolidated Statement of Changes in Equity

 

Attributable to the equity holders of the Company

 

 

 

 

 

Treasury

 

Foreign

 

 

 

 

Issued

Share

Shares/

 

currency

 

Non-

 

 

share

premium

own

Other

translation

Retained

controlling

Total

 

capital

account

shares

reserves

reserve

income

interests

equity

 

$m

$m

$m

$m

$m

$m

$m

$m

For the financial period ended 30 June 2021 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 January 2021

334

7,493

(386)

444

206

11,565

692

20,348

Group profit for the financial period

-

-

-

-

-

785

30

815

Other comprehensive income

-

-

-

-

(53)

247

(10)

184

Total comprehensive income

-

-

-

-

(53)

1,032

20

999

Share-based payment expense

-

-

-

57

-

-

-

57

Shares acquired by CRH plc (Treasury Shares)

-

-

(285)

-

-

(295)

-

(580)

Treasury Shares/own shares reissued

-

-

13

-

-

(13)

-

-

Shares acquired by Employee Benefit Trust (own shares)

-

-

(16)

-

-

-

-

(16)

Shares distributed under the Performance Share Plan Awards

-

-

117

(117)

-

-

-

-

Reduction of Share Premium

-

(7,493)

-

-

-

7,493

-

-

Cancellation of Income Shares

(16)

-

-

-

-

16

-

-

Tax relating to share-based payment expense

-

-

-

-

-

1

-

1

Share option exercises

-

-

-

-

-

9

-

9

Dividends

-

-

-

-

-

(729)

(17)

(746)

At 30 June 2021

318

-

(557)

384

153

19,079

695

20,072

 

For the financial period ended 30 June 2020 (unaudited)

 

 

 

 

 

 

 

 

 

At 1 January 2020

336

7,493

(360)

411

(202)

11,350

607

19,635

Group profit for the financial period

-

-

-

-

-

403

3

406

Other comprehensive income

-

-

-

-

(304)

(69)

6

(367)

Total comprehensive income

-

-

-

-

(304)

334

9

39

Share-based payment expense

-

-

-

47

-

-

-

47

Shares acquired by CRH plc (Treasury Shares)

-

-

(220)

-

-

-

-

(220)

Treasury Shares/own shares reissued

-

-

4

-

-

(4)

-

-

Shares acquired by Employee Benefit Trust (own shares)

-

-

(29)

-

-

-

-

(29)

Shares distributed under the Performance Share Plan Awards

-

-

65

(65)

-

-

-

-

Tax relating to share-based payment expense

-

-

-

-

-

(7)

-

(7)

Share option exercises

-

-

-

-

-

3

-

3

Dividends

-

-

-

-

-

(537)

(5)

(542)

Transactions involving non-controlling interests

-

-

-

-

-

(31)

31

-

At 30 June 2020

336

7,493

(540)

393

(506)

11,108

642

18,926

 

 

Condensed Consolidated Statement of Changes in Equity - continued

 

Attributable to the equity holders of the Company

 

 

 

 

 

Treasury

 

Foreign

 

 

 

 

Issued

Share

Shares/

 

currency

 

Non-

 

 

share

premium

own

Other

translation

Retained

controlling

Total

 

capital

account

shares

reserves

reserve

income

interests

Equity

 

$m

$m

$m

$m

$m

$m

$m

$m

For the financial year ended 31 December 2020 (audited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 January 2020

336

7,493

(360)

411

(202)

11,350

607

19,635

Group profit for the financial year

-

-

-

-

-

1,122

43

1,165

Other comprehensive income

-

-

-

-

408

(15)

32

425

Total comprehensive income

-

-

-

-

408

1,107

75

1,590

Share-based payment expense

-

-

-

96

-

-

-

96

Shares acquired by CRH plc (Treasury Shares)

-

-

(220)

-

-

-

-

(220)

Treasury Shares/own shares reissued

-

-

8

-

-

(8)

-

-

Shares acquired by Employee Benefit Trust (own shares)

-

-

(29)

-

-

-

-

(29)

Shares distributed under the Performance Share Plan Awards

-

-

65

(65)

-

-

-

-

Cancellation of Treasury Shares

(2)

-

150

2

-

(150)

-

-

Tax relating to share-based payment expense

-

-

-

-

-

1

-

1

Share option exercises

-

-

-

-

-

6

-

6

Dividends

-

-

-

-

-

(710)

(15)

(725)

Disposal of non-controlling interests

-

-

-

-

-

-

(6)

(6)

Transactions involving non-controlling interests

-

-

-

-

-

(31)

31

-

At 31 December 2020

334

7,493

(386)

444

206

11,565

692

20,348

 

 

Condensed Consolidated Statement of Cash Flows

 

 

 

 

 

Year ended

 

Six months ended 30 June

 

31 December

 

2021

 

2020

 

2020

 

Unaudited

 

Unaudited

 

Audited

 

$m

 

$m

 

$m

Cash flows from operating activities

 

 

 

 

 

Profit before tax

1,046

 

518

 

1,664

Finance costs (net)

215

 

252

 

490

Share of equity accounted investments' (profit)/loss

(10)

 

3

 

118

Profit on disposals

(104)

 

(9)

 

(9)

Group operating profit

1,147

 

764

 

2,263

Depreciation charge

813

 

789

 

1,624

Amortisation of intangible assets

35

 

37

 

70

Impairment charge

-

 

-

 

673

Share-based payment expense

57

 

47

 

96

Other (primarily pension payments)

7

 

8

 

6

Net movement on working capital and provisions

(123)

 

(356)

 

196

Cash generated from operations

1,936

 

1,289

 

4,928

Interest paid (including leases)

(218)

 

(209)

 

(432)

Corporation tax paid

(153)

 

(72)

 

(558)

Net cash inflow from operating activities

1,565

 

1,008

 

3,938

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Proceeds from disposals (net of cash disposed and deferred proceeds)

288

 

69

 

184

Interest received

-

 

2

 

-

Dividends received from equity accounted investments

13

 

10

 

35

Purchase of property, plant and equipment

(587)

 

(514)

 

(996)

Acquisition of subsidiaries (net of cash acquired)

(335)

 

(96)

 

(351)

Other investments and advances

(1)

 

(1)

 

(1)

Deferred and contingent acquisition consideration paid

(15)

 

(32)

 

(54)

Deferred divestment consideration received

118

 

115

 

123

Net cash outflow from investing activities

(519)

 

(447)

 

(1,060)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Proceeds from exercise of share options

9

 

3

 

6

Increase in interest-bearing loans and borrowings

70

 

6,174

 

6,427

Net cash flow arising from derivative financial instruments

(28)

 

51

 

26

Repayment of interest-bearing loans and borrowings

(1,241)

 

(26)

 

(4,943)

Repayment of lease liabilities (i)

(131)

 

(132)

 

(258)

Treasury Shares/own shares purchased

(301)

 

(249)

 

(249)

Dividends paid to equity holders of the Company

(729)

 

(537)

 

(707)

Dividends paid to non-controlling interests

(17)

 

(5)

 

(15)

Net cash (outflow)/inflow from financing activities

(2,368)

 

5,279

 

287

 

 

 

 

 

 

(Decrease)/increase in cash and cash equivalents

(1,322)

 

5,840

 

3,165

 

 

 

 

 

 

Reconciliation of opening to closing cash and cash equivalents

 

 

 

 

 

Cash and cash equivalents at 1 January

7,721

 

4,218

 

4,218

Translation adjustment

(107)

 

30

 

338

(Decrease)/increase in cash and cash equivalents

(1,322)

 

5,840

 

3,165

Cash and cash equivalents at 30 June (ii)

6,292

 

10,088

 

7,721

               

 

(i)      Repayment of lease liabilities in the period to 30 June 2021 amounted to $163 million (30 June 2020: $167 million; 31 December 2020: $326 million), of which $32 million (30 June 2020: $35 million; 31 December 2020: $68 million) related to interest paid which is presented in cash flows from operating activities.

(ii)     See note 9 for reconciliation to cash and cash equivalents as per the Condensed Consolidated Balance Sheet.

 

 

Supplementary Information

Selected Explanatory Notes to the Condensed Consolidated Interim Financial Statements

 

1.    Basis of Preparation and Accounting Policies

 

Basis of Preparation

 

The financial information presented in this report has been prepared in accordance with the Group's accounting policies under International Financial Reporting Standards (IFRS) as adopted by the European Union, as issued by the International Accounting Standards Board (IASB) and in accordance with IAS 34 Interim Financial Reporting.

 

These Condensed Consolidated Interim Financial Statements do not include all the information and disclosures required in the Annual Consolidated Financial Statements and should be read in conjunction with the Group's 2020 Annual Report and Form 20-F.

 

The accounting policies and methods of computation employed in the preparation of the Condensed Consolidated Interim Financial Statements are the same as those employed in the preparation of the Annual Consolidated Financial Statements in respect of the year ended 31 December 2020.

 

Prior year restatement

 

For the period ended 30 June 2020, the Group has changed the net presentation of cash and cash equivalents and current interest-bearing loans and borrowings for the Group's notional cash pooling arrangements. While the Group had the legal right to offset under the arrangements in this period, it was determined that the presentation of cash and cash equivalents and interest-bearing loans and borrowings on a gross basis was appropriate in line with the requirements of IAS 32 Financial Instruments: Presentation and therefore prior period comparatives have been restated accordingly to correct for this misstatement. The impact of this change is to increase both cash and cash equivalents and current interest-bearing loans and borrowings as at 30 June 2020 by $4.6 billion on the Condensed Consolidated Balance Sheet. This has no impact on net assets, net debt or the Group's profit for the period ended 30 June 2020.

 

At 30 June 2021 and 31 December 2020, the Group's notional cash pool balances were net settled and accordingly net presentation of the balances at 30 June 2021 and 31 December 2020 is appropriate.

 

Adoption of IFRS and International Financial Reporting Interpretations Committee (IFRIC) interpretations

 

The following standard amendment became effective for the Group as of 1 January 2021:

 

·    Amendments to IFRS 9 Financial instruments, IAS 39 Financial instruments: Recognition and measurement, IFRS 7 Financial instruments:
     
Disclosures, IFRS 4 Insurance Contracts and IFRS 16 Leases - Interest Rate Benchmark Reform - Phase 2. The amendment did not result in a material
      impact on the Group's results.

 

The following standard amendment was issued in March 2021 effective for annual reporting periods beginning on or after 1 April 2021 with earlier application permitted:

 

·     Amendments to IFRS 16 - COVID-19-Related Rent Concessions beyond 30 June 2021. The amendment, which would not have been material for the Group for the first half of 2021, has not yet been adopted.

 

IFRS and IFRIC interpretations being adopted in subsequent years

 

·     IFRS 17 Insurance Contracts will be effective for reporting periods beginning on or after 1 January 2023, with presentation of comparative figures required. The Group is currently evaluating the impact of this standard on future periods.

 

There are no other IFRS or IFRIC interpretations that are effective subsequent to the CRH 2021 financial year end that would have a material impact on the results or financial position of the Group.

 

Significant Estimates, Assumptions and Judgements

 

The preparation of the Condensed Consolidated Interim Financial Statements in accordance with IFRS requires management to make certain estimates, assumptions and judgements that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Management believes that the estimates, assumptions and judgements upon which it relies are reasonable based on the information available to it at the time that those estimates, assumptions and judgements are made.

 

Estimates and underlying assumptions are reviewed on an ongoing basis. Changes in accounting estimates may be necessary if there are changes in the circumstances or experiences on which the estimate was based or as a result of new information.

 

The significant judgements, the key sources of estimation uncertainty and underlying assumptions applied in the preparation of the Condensed Consolidated Interim Financial Statements were the same as those applied in preparing the Consolidated Financial Statements for the year ended 31 December 2020.

 

1.    Basis of Preparation and Accounting Policies - continued

 

Impairment

 

As at 30 June 2021, the Group performed a review for potential indicators of impairment relating to goodwill of $9.1 billion (30 June 2020: $9.0 billion) allocated to cash-generating units. When reviewing for indicators of impairment in interim periods, the Group considers, amongst others, the results of the last annual impairment test, the level of headroom and financial performance in the first half of the year. As a result, no impairment indicators were identified. The carrying values of items of property, plant and equipment were also reviewed for indicators of impairment. These reviews did not give rise to any impairment charges in the first half of 2021 (H1 2020: $nil million). As part of our annual process, we will update our impairment reviews prior to the finalisation of the full year Consolidated Financial Statements for 2021.

 

Going Concern

 

The time period that the Directors have considered in evaluating the appropriateness of the going concern basis in preparing the 2021 Condensed Consolidated Interim Financial Statements is a period of at least twelve months from the date of approval of these financial statements (the 'period of assessment').

 

The Group has considerable financial resources and a large number of customers and suppliers across different geographic areas and industries and the local nature of building materials means that the Group's products are not usually shipped cross-border. The level of cash and liquidity available to the Group including our ongoing ability to access the debt markets, the quantum of our liquidity facilities, the absence of financial covenants associated with our debt obligations and the continuing maintenance of strong investment grade credit ratings demonstrate the significant financial strength and resilience of the Group. No concerns or material uncertainties have been identified as part of our assessment.

 

Having assessed the relevant business risks identified and discussed in our Principal Risks and Uncertainties on pages 33 and 34, the Directors believe that the Group is well placed to manage these risks successfully and they have a reasonable expectation that CRH plc, and the Group as a whole, has adequate financial and other resources to continue in operational existence for the period of assessment with no material uncertainties. For this reason, the Directors continue to adopt the going concern basis in preparing the Condensed Consolidated Interim Financial Statements.

 

Translation of Foreign Currencies

 

The financial information is presented in US Dollar. Results and cash flows of operations based in non-US Dollar countries have been translated into US Dollar at average exchange rates for the period, and the related balance sheets have been translated at the rates of exchange in effect at the balance sheet date. The principal rates used for translation of results, cash flows and balance sheets into US Dollar were:

                                                                                                                                                             

 

        Average

 

           Period end

 

            Six months ended

Year ended

 

            Six months ended

Year ended

 

          30 June

31 December

 

            30 June

31 December

USD 1 =

2021

2020

2020

 

2021

2020

2020

 

 

 

 

 

 

 

 

Brazilian Real

5.3898

4.9150

5.1568

 

4.9546

5.4045

5.1941

Canadian Dollar

1.2472

1.3650

1.3412

 

1.2384

1.3682

1.2751

Chinese Renminbi

6.4687

7.0331

6.9010

 

6.4577

7.0742

6.5404

Danish Krone

6.1719

6.7764

6.5388

 

6.2522

6.6565

6.0650

Euro

0.8299

0.9078

0.8771

 

0.8408

0.8932

0.8151

Hungarian Forint

297.0413

313.4895

307.9331

 

295.5700

318.2500

296.8600

Indian Rupee

73.3296

74.1511

74.1177

 

74.3360

75.5102

73.0706

Philippine Peso

48.2492

50.6487

49.6071

 

48.8040

49.8210

48.0300

Polish Zloty

3.7664

4.0073

3.8971

 

3.7988

3.9795

3.7166

Pound Sterling

0.7202

0.7939

0.7798

 

0.7212

0.8150

0.7320

Romanian Leu

4.0680

4.3733

4.2432

 

4.1436

4.3228

3.9683

Serbian Dinar

97.5819

106.7435

103.1510

 

98.8448

105.0205

95.8751

Swiss Franc

0.9085

0.9658

0.9387

 

0.9229

0.9516

0.8806

Ukrainian Hryvnia

27.7461

26.0077

26.9857

 

27.2312

26.6989

28.3242

 

 

 

2.    Key Components of Performance for the First Half of 2021

 

$ million

Sales revenue

EBITDA

Operating profit

Profit on disposals

Finance costs (net)

Assoc. and JV PAT (i)

Pre-tax profit

 

 

 

 

 

 

 

 

First half 2020

12,215

1,590

764

9

(252)

(3)

518

Exchange effects

469

28

(3)

-

(10)

(1)

(14)

2020 at 2021 rates

12,684

1,618

761

9

(262)

(4)

504

Incremental impact in 2021 of:

 

 

 

 

 

 

 

2020/2021 acquisitions

210

17

5

-

(1)

-

4

2020/2021 divestments

(71)

(5)

(1)

73

-

-

72

One-off costs in 2020

-

65

65

-

-

-

65

Organic

1,221

300

317

22

48

14

401

First half 2021

14,044

1,995

1,147

104

(215)

10

1,046

 

 

 

 

 

 

 

 

% Total change

15%

25%

50%

 

 

 

102%

% Organic change

10%

19%

42%

 

 

 

79%

 

(i)      CRH's share of after-tax result of joint ventures and associated undertakings.

 

3.    Seasonality

 

Activity in the construction industry is characterised by cyclicality and is dependent to a considerable extent on the seasonal impact of weather in the Group's operating locations, with activity in some markets reduced significantly in winter due to inclement weather. As shown in the table above, the Group's operations exhibit a high degree of seasonality and can be significantly impacted by the timing of acquisitions and divestments.

       
 

4.    Revenue

 

Disaggregated revenue

In the following tables, revenue is disaggregated by primary geographic market and by principal activities and products. Due to the diversified nature of the Group, the basis on which management reviews its businesses varies across the Group. Geography is the primary basis for the Americas Materials and Europe Materials businesses; while activities and products are used for the Building Products businesses.

 

Revenue from external customers (as defined in IFRS 8 Operating Segments) attributable to the country of domicile and all foreign countries of operation greater than 10% are included below. Further operating segment disclosures are set out in note 5.

        

 

Six months ended 30 June 2021 - Unaudited

 

Six months ended 30 June 2020 - Unaudited

 

Americas Materials

Europe Materials

Building Products

Total

 

Americas Materials

Europe Materials

Building Products

Total

 

$m

$m

$m

$m

 

$m

$m

$m

$m

Primary geographic markets

 

 

 

 

 

 

 

 

 

Republic of Ireland (Country of domicile)

-

311

-

311

 

-

243

-

243

United Kingdom

-

1,963

123

2,086

 

-

1,368

79

1,447

Rest of Europe (i)

-

2,533

551

3,084

 

-

2,238

484

2,722

United States

4,237

-

3,110

7,347

 

4,023

-

2,858

6,881

Rest of World (ii)

513

351

352

1,216

 

456

221

245

922

Total Group

4,750

5,158

4,136

14,044

 

4,479

4,070

3,666

12,215

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended 30 June 2021 - Unaudited

 

Six months ended 30 June 2020 - Unaudited

 

Americas Materials

(iii)

Europe Materials

(iii)

Building Products

Total

 

Americas Materials

(iii)

Europe Materials

(iii)

Building Products

Total

 

$m

$m

$m

$m

 

$m

$m

$m

$m

Principal activities and products

 

 

 

 

 

 

 

 

 

Cement, lime and cement products

658

1,698

-

2,356

 

615

1,327

-

1,942

Aggregates, asphalt and readymixed products

2,569

1,749

-

4,318

 

2,353

1,370

-

3,723

Construction contract activities*

1,523

964

90

2,577

 

1,511

746

82

2,339

Architectural products

-

647

2,146

2,793

 

-

548

1,808

2,356

Infrastructure products

-

100

700

800

 

-

79

663

742

Construction accessories

-

-

362

362

 

-

-

302

302

Architectural glass and glazing systems and wholesale hardware distribution

-

-

838

838

 

-

-

811

811

Total Group

4,750

5,158

4,136

14,044

 

4,479

4,070

3,666

12,215

 

 

 

 

 

 

 

 

 

 

 

* Revenue principally recognised over time. Construction contracts are generally completed within the same financial reporting year.

 

 

(i)      The Rest of Europe principally includes Austria, Belgium, Czech Republic, Denmark, Estonia, Finland, France, Germany, Hungary, Luxembourg, the Netherlands, Poland, Romania, Serbia, Slovakia, Spain, Sweden, Switzerland and Ukraine.

(ii)      The Rest of World principally includes Australia, Brazil, Canada and the Philippines.

(iii)   Americas Materials and Europe Materials both operate vertically integrated businesses, which are founded in resource-backed cement and aggregates assets and which support the manufacture and supply of aggregates, asphalt, cement, readymixed and precast concrete and landscaping products. Accordingly, for the purpose of disaggregation of revenue we have included certain products together, as this is how management review and evaluate this business line.

 

 

5.    Segment Information

 

 

 

 

 

           Year ended

 

       Six months ended 30 June

 

 

           31 December

 

        2021

 

        2020

 

 

           2020

 

        Unaudited

 

        Unaudited

 

 

           Audited

 

$m

%

 

$m

%

 

 

$m

%

Revenue

 

 

 

 

 

 

 

 

 

Americas Materials

4,750

33.8

 

4,479

36.7

 

 

11,273

40.9

Europe Materials

5,158

36.7

 

4,070

33.3

 

 

9,141

33.1

Building Products

4,136

29.5

 

3,666

30.0

 

 

7,173

26.0

Total Group

14,044

100.0

 

12,215

100.0

 

 

27,587

100.0

 

 

 

 

 

 

 

 

 

 

Group EBITDA

 

 

 

 

 

 

 

 

 

Americas Materials

730

36.6

 

667

41.9

 

 

2,405

51.9

Europe Materials

585

29.3

 

338

21.3

 

 

1,055

22.8

Building Products

680

34.1

 

585

36.8

 

 

1,170

25.3

Total Group

1,995

100.0

 

1,590

100.0

 

 

4,630

100.0

 

 

 

 

 

 

 

 

 

 

Depreciation, amortisation and impairment

 

 

 

 

 

 

 

 

 

Americas Materials

382

45.0

 

378

45.8

 

 

774

32.7

Europe Materials

290

34.2

 

276

33.4

 

 

1,245

52.6

Building Products

176

20.8

 

172

20.8

 

 

348

14.7

Total Group

848

100.0

 

826

100.0

 

 

2,367

100.0

 

 

 

 

 

 

 

 

 

 

Group operating profit

 

 

 

 

 

 

 

 

 

Americas Materials

348

30.4

 

289

37.8

 

 

1,631

72.1

Europe Materials

295

25.7

 

62

8.1

 

 

(190)

(8.4)

Building Products

504

43.9

 

413

54.1

 

 

822

36.3

Total Group

1,147

100.0

 

764

100.0

 

 

2,263

100.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended

 

 

                   Six months ended 30 June

 

 

31 December

 

 

2021

 

 

2020

 

 

2020

 

 

Unaudited

 

 

Unaudited

 

 

Audited

 

 

$m

 

 

$m

 

 

$m

Reconciliation of Group operating profit to profit before tax:

 

 

 

 

 

 

 

 

Group operating profit

 

1,147

 

 

764

 

 

2,263

Profit on disposals (i)

 

104

 

 

9

 

 

9

Profit before finance costs

 

1,251

 

 

773

 

 

2,272

Finance costs less income

 

(162)

 

 

(204)

 

 

(389)

Other financial expense

 

(53)

 

 

(48)

 

 

(101)

Share of equity accounted investments' profit/(loss)

 

10

 

 

(3)

 

 

(118)

Profit before tax

 

1,046

 

 

518

 

 

1,664

 

 

 

 

 

 

 

 

 

(i)      Profit on disposals

 

 

 

 

 

 

 

 

Americas Materials

 

112

 

 

(1)

 

 

8

Europe Materials

 

9

 

 

3

 

 

(12)

Building Products

 

(17)

 

 

7

 

 

13

Total Group

 

104

 

 

9

 

 

9

 

 

 

5.    Segment Information - continued

 

 

 

 

 

 

       As at

 

      As at 30 June

 

        As at 30 June

 

       31 December

 

       2021

 

        2020

 

        2020

 

         Unaudited

 

        Unaudited

 

         Audited

 

$m

%

 

$m

%

 

$m

%

Total assets

 

 

 

 

 

 

 

 

Americas Materials

16,635

44.6

 

16,586

45.3

 

16,172

44.7

Europe Materials

12,775

34.2

 

12,565

34.3

 

12,730

35.1

Building Products

7,892

21.2

 

7,482

20.4

 

7,316

20.2

Total Group

37,302

100.0

 

36,633

100.0

 

36,218

100.0

 

 

 

 

 

 

 

 

 

Reconciliation to total assets as reported in the Condensed Consolidated Balance Sheet:

 

 

 

 

 

 

 

 

Investments accounted for using the equity method

627

 

 

737

 

 

626

 

Other financial assets

13

 

 

13

 

 

13

 

Derivative financial instruments (current and non-current)

166

 

 

217

 

 

201

 

Income tax assets (current and deferred)

129

 

 

114

 

 

165

 

Cash and cash equivalents

6,292

 

 

14,661

 

 

7,721

 

Total assets

44,529

 

 

52,375

 

 

44,944

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                       

 

6.    Earnings per Ordinary Share

 

The computation of basic and diluted earnings per Ordinary Share is set out below:

 

 

 

 

 

Year ended

 

Six months ended 30 June

 

31 December

 

2021

 

2020

 

2020

 

Unaudited

 

Unaudited

 

Audited

 

$m

 

$m

 

$m

Numerator computations

 

 

 

 

 

Group profit for the financial period

815

 

406

 

1,165

Profit attributable to non-controlling interests

(30)

 

(3)

 

(43)

Profit attributable to ordinary equity holders of the Company - numerator for basic/diluted earnings per Ordinary Share

785

 

403

 

1,122

 

 

 

 

 

 

 

Number of

 

Number of

 

Number of

 

Shares

 

Shares

 

Shares

Denominator computations

 

 

 

 

 

Weighted average number of Ordinary Shares (millions) outstanding for the financial period

784.3

 

785.4

 

785.1

Effect of dilutive potential Ordinary Shares (employee share options) (millions)

4.9

 

4.8

 

6.0

Denominator for diluted earnings per Ordinary Share

789.2

 

790.2

 

791.1

 

 

 

 

 

 

Earnings per Ordinary Share

 

 

 

 

 

 - basic

100.1c

 

51.3c

 

142.9c

 - diluted

99.5c

 

51.0c

 

141.8c

 

 

 

 

 

 

               

           

 

 

7.    Dividends

 

 

 

 

 

 

Year ended

 

Six months ended 30 June

 

31 December

 

2021

 

2020

 

2020

 

Unaudited

 

Unaudited

 

Audited

Net dividend paid per share (i)

93.0c

 

70.0c

 

92.0c

Net dividend declared for the period (i)

23.0c

 

22.0c

 

115.0c

Dividend cover (Earnings per share/Dividend declared per share)

4.4x

 

2.3x

 

1.2x

               

 

(i)      The dividends per share disclosed above are presented in US Dollar.

The Board has decided to pay an interim dividend of 23.0c per share, which represents an increase of 4.5% on prior year. It is proposed to pay the interim dividend on 8 October 2021 to shareholders registered at the close of business on 10 September 2021. The ex-dividend date will be 9 September 2021. The interim dividend will be paid wholly in cash.

 

Existing currency elections and currency payment defaults will remain in place unless revoked or otherwise amended by certificated shareholders. Therefore, the interim dividend will be paid in euro, Pounds Sterling and US Dollar to shareholders in accordance with their existing payment instructions. If no such instructions are in place, the currency for dividend payments will be based on shareholders' addresses on CRH's Share Register, or will, in the case of shares held in the Euroclear Bank system, continue to be paid automatically in euro, unless a currency election is made for the interim dividend. Investors holding CREST Depositary Interests (CDIs) should refer to the CREST International Service Description. In respect of the interim dividend, the latest date for receipt of currency elections (and DWT exemption forms) is 17 September 2021. Earlier closing dates may apply to holders in Euroclear Bank and in CREST.

 

If shareholders receive dividend payments in euro or Pounds Sterling, the exchange rate is expected to be set on Friday, 24 September 2021.

 

 

8.    Net Finance Costs

 

 

 

 

 

 

 

 

 

Year ended

 

Six months ended 30 June

 

31 December

 

2021

 

2020

 

2020

 

Unaudited

 

Unaudited

 

Audited

 

$m

 

$m

 

$m

Finance costs

162

 

206

 

389

Finance income

-

 

(2)

 

-

Other financial expense

53

 

48

 

101

Total net finance costs

215

 

252

 

490

 

 

 

 

 

 

The overall total is analysed as follows:

 

 

 

 

 

Net finance costs on interest-bearing loans and borrowings and cash and cash equivalents

164

 

203

 

404

Net (credit)/cost re change in fair value of derivatives and fixed rate debt

(2)

 

1

 

(15)

Finance costs less income

162

 

204

 

389

Unwinding of discount element of lease liabilities

32

 

35

 

68

Unwinding of discount element of provisions for liabilities

9

 

10

 

21

Unwinding of discount applicable to deferred and contingent acquisition consideration

10

 

11

 

21

Unwinding of discount applicable to deferred divestment proceeds

(6)

 

(14)

 

(24)

Unwinding of discount applicable to leased mineral reserves

3

 

1

 

4

Pension-related finance costs (net) (note 14)

5

 

5

 

11

Total net finance costs

215

 

252

 

490

               

 

 

 

9.    Net Debt

 

 

 

 

 

 

 

As at

 

As at 30 June

 

As at 30 June

 

31 December

 

2021

 

2020

 

2020

 

Book value

Fair

Value (ii)

 

Book value

Fair

value (ii)

 

Book

value

Fair

value (ii)

 

Unaudited

 

Unaudited

 

Audited

Net debt

$m

$m

 

$m

$m

 

$m

$m

Non-current assets

 

 

 

 

 

 

 

 

Derivative financial instruments

131

131

 

190

190

 

184

184

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents (i)

6,292

6,292

 

14,661

14,661

 

7,721

7,721

Derivative financial instruments

35

35

 

27

27

 

17

17

Non-current liabilities

 

 

 

 

 

 

 

 

Interest-bearing loans and borrowings

(10,659)

(11,636)

 

(15,108)

(15,740)

 

(10,958)

(12,150)

Lease liabilities

(1,336)

(1,336)

 

(1,326)

(1,326)

 

(1,339)

(1,339)

Derivative financial instruments

-

-

 

(5)

(5)

 

(1)

(1)

Current liabilities

 

 

 

 

 

 

 

 

Interest-bearing loans and borrowings (i)

(155)

(155)

 

(5,902)

(5,902)

 

(1,257)

(1,257)

Lease liabilities

(297)

(297)

 

(283)

(283)

 

(296)

(296)

Derivative financial instruments

(25)

(25)

 

(18)

(18)

 

(12)

(12)

Group net debt

(6,014)

(6,991)

 

(7,764)

(8,396)

 

(5,941)

(7,133)

                   

 

(i)      As disclosed in note 1, cash and cash equivalents and current interest-bearing loans and borrowings on the Condensed Consolidated Balance Sheet on page 10 have been restated to meet the presentation requirements of IAS 32. The comparative information for the period ended 30 June 2020 has increased cash and cash equivalents from $10.1 billion to $14.7 billion and interest-bearing loans and borrowings from $16.4 billion to $21.0 billion. This has no impact on Group net debt.

(ii)     Interest-bearing loans and borrowings are level 2 instruments whose fair value is derived from quoted market prices.

 

Reconciliation to cash and cash equivalents per the Condensed Consolidated Statement of Cash Flows

For the purposes of the Condensed Consolidated Statement of Cash Flows, cash and cash equivalents and bank overdrafts in notional cash pooling arrangements are presented net as follows:

 

 

 

 

 

 

As at

 

As at 30 June

 

As at 30 June

 

31 December

 

2021

 

2020

 

2020

 

Unaudited

 

Unaudited

 

Audited

 

$m

 

$m

 

$m

Cash and cash equivalents per Condensed Consolidated Balance Sheet

6,292

 

14,661

 

7,721

Bank overdrafts - notional cash pooling arrangements (i)

-

 

(4,573)

 

-

Total

6,292

 

10,088

 

7,721

 

(i)      As at 30 June 2020, bank overdrafts in notional cash pooling arrangements of $4.6 billion are included within interest-bearing loans and borrowings of $21.0 billion on the Condensed Consolidated Balance Sheet on page 10. At 30 June 2021 and 31 December 2020, the Group's notional cash pool balances were net settled and accordingly net presentation of the balances at 30 June 2021 and 31 December 2020 are appropriate.

 

 

9.    Net Debt - continued

 

 

 

 

 

 

As at

 

As at 30 June

 

As at 30 June

 

31 December

 

2021

 

2020

 

2020

 

Unaudited

 

Unaudited

 

Audited

Gross debt, net of derivatives, matures as follows:

$m

 

$m

 

$m

Within one year

442

 

6,176

 

1,548

Between one and two years

1,553

 

915

 

708

Between two and three years

1,491

 

1,520

 

1,709

Between three and four years

1,394

 

1,376

 

887

Between four and five years

125

 

5,290

 

1,371

After five years

7,301

 

7,148

 

7,439

Total

12,306

 

22,425

 

13,662

 

 

Components of net debt

Net debt is a non GAAP measure which we provide to investors as we believe they find it useful. Net debt comprises cash and cash equivalents, interest-bearing loans and borrowings, lease liabilities, and derivative financial instrument assets and liabilities, and enables investors to see the economic effects of these in total. Net debt is commonly used in computations such as net debt as a % of total equity and net debt as a % of market capitalisation.

 

 

 

 

 

 

As at

 

As at 30 June

 

As at 30 June

 

31 December

 

2021

 

2020

 

2020

 

Unaudited

 

Unaudited

 

Audited

 

$m

 

$m

 

$m

Cash and cash equivalents

6,292

 

14,661

 

7,721

Interest-bearing loans and borrowings

(10,814)

 

(21,010)

 

(12,215)

Lease liabilities

(1,633)

 

(1,609)

 

(1,635)

Derivative financial instruments (net)

141

 

194

 

188

Group net debt

(6,014)

 

(7,764)

 

(5,941)

 

Reconciliation of opening to closing net debt:

 

 

 

 

 

At 1 January

(5,941)

 

(7,532)

 

(7,532)

Movement in period

 

 

 

 

 

Increase in interest-bearing loans and borrowings

(70)

 

(6,174)

 

(6,427)

Repayment of interest-bearing loans and borrowings

1,241

 

26

 

4,943

Debt, including lease liabilities, in acquired companies

(14)

 

(9)

 

(12)

Debt, including lease liabilities, in disposed companies

1

 

-

 

12

Net increase in lease liabilities

(122)

 

(65)

 

(153)

Repayment of lease liabilities

131

 

132

 

258

Net cash flow arising from derivative financial instruments

28

 

(51)

 

(26)

Mark-to-market adjustment

33

 

(4)

 

22

Translation adjustment on financing activities

128

 

43

 

(529)

Decrease/(increase) in liabilities from financing activities

1,356

 

(6,102)

 

(1,912)

Translation adjustment on cash and cash equivalents

(107)

 

30

 

338

(Decrease)/increase in cash and cash equivalents per Condensed Consolidated Statement of Cash Flows

(1,322)

 

5,840

 

3,165

At 30 June

(6,014)

 

(7,764)

 

(5,941)

 

 

 

 

9.    Net Debt - continued

 

Market capitalisation

Market capitalisation, calculated as the period-end share price multiplied by the number of Ordinary Shares in issue, is as follows:

 

 

 

 

 

 

As at

 

As at 30 June

 

As at 30 June

 

31 December

 

2021

 

2020

 

2020

 

$m

 

$m

 

$m

Market capitalisation - Euronext Dublin (i)

39,540

 

26,795

 

32,756

 

(i)      The market capitalisation figure of €33.2 billion (30 June 2020: €23.9 billion and 31 December 2020: €26.7 billion), based on the euro denominated share price per CRH's listing on Euronext Dublin, was translated to US Dollar using the relevant closing rates as noted in the principal foreign exchange rates table in note 1.

 

Liquidity information - borrowing facilities

The Group manages its borrowing ability by entering into committed borrowing agreements. Revolving committed bank facilities are generally available to the Group for periods of up to five years from the date of inception. The undrawn committed facilities figures shown in the table below represent the facilities available to be drawn by the Group at 30 June 2021. The Group successfully carried out an amendment of its €3.5 billion revolving credit facility in March 2021 whereby the Group extended the maturity date of the facility for a further year to 2026. In January the Group repaid a $400 million bond upon maturity and in April a €600 million bond was repaid early when a 3-month par-call option was exercised. In April 2020, as a liquidity precaution against the evolving COVID-19 pandemic, the €3.5 billion revolving credit facility was drawn down in full, this was fully repaid in the second half of 2020.

 

 

 

 

 

 

As at

 

As at 30 June

 

As at 30 June

 

31 December

 

2021

 

2020

 

2020

 

Unaudited

 

Unaudited

 

Audited

 

$m

 

$m

 

$m

Within one year

-

 

-

 

10

Between one and two years

20

 

11

 

5

Between two and three years

59

 

5

 

61

Between four and five years

4,163

 

-

 

4,294

After five years

-

 

29

 

-

Total

4,242

 

45

 

4,370

 

Guarantees

The Company has given letters of guarantee to secure obligations of subsidiary undertakings as follows: $10.3 billion in respect of loans and borrowings, bank advances and derivative obligations (30 June 2020: $15.8 billion and 31 December 2020: $11.6 billion) and $0.4 billion in respect of letters of credit (30 June 2020: $0.4 billion and 31 December 2020: $0.4 billion).

 

Net debt metrics

The net debt metrics based on net debt as shown on page 21, EBITDA as defined on page 30 and net debt-related interest as shown in note 8 are as follows:

 

 

 

 

 

 

Year ended

 

 

Six months ended 30 June

 

31 December

 

 

2021

 

2020

 

2020

 

 

Unaudited

 

Unaudited

 

Audited

EBITDA net interest cover (times)

- six months to 30 June

12.3

 

7.8

 

-

- rolling 12 months

14.5

 

12.0

 

11.9

EBIT net interest cover (times)

- six months to 30 June

7.1

 

3.7

 

-

- rolling 12 months

7.6

 

7.5

 

5.8

 

 

 

 

 

 

 

Net debt as a percentage of market capitalisation

 

15%

 

29%

 

18%

Net debt as a percentage of total equity

 

30%

 

41%

 

29%

 

 

 

 

 

 

 

                 

 

 

 

10.  Fair Value of Financial Instruments

 

       The table below sets out the valuation basis of financial instruments held at fair value by the Group:

 

Level 2 (i)

 

Level 3 (i)

 

 

As at

 

 

As at

 

As at 30 June

31 December

 

As at 30 June

31 December

 

2021

 

2020

 

2020

 

2021

 

2020

 

2020

 

     Unaudited

 

Audited

 

     Unaudited

 

Audited

 

$m

 

$m

 

$m

 

$m

 

$m

 

$m

Assets measured at fair value

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges - interest rate swaps

126

 

189

 

183

 

-

 

-

 

-

Cash flow hedges - currency and commodity forwards

38

 

13

 

8

 

-

 

-

 

-

Net investment hedges - currency swaps

-

 

9

 

8

 

-

 

-

 

-

Not designated as hedges (classified as held for trading) - currency swaps and forwards

2

 

6

 

2

 

-

 

-

 

-

Total

166

 

217

 

201

 

-

 

-

 

-

Liabilities measured at fair value

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges - currency and commodity forwards

(7)

 

(20)

 

(7)

 

-

 

-

 

-

Net investment hedges - currency swaps

(7)

 

(3)

 

(2)

 

-

 

-

 

-

Not designated as hedges (classified as held for trading) - currency swaps and forwards

(11)

 

-

 

(4)

 

-

 

-

 

-

Contingent consideration

-

 

-

 

-

 

(314)

 

(295)

 

(301)

Total

(25)

 

(23)

 

(13)

 

(314)

 

(295)

 

(301)

 

The carrying amount of trade and other payables approximate their fair value largely due to the short-term maturities and nature of these instruments. There were no transfers between Levels 2 and 3 during the periods.

 

There were no significant changes in contingent consideration recognised in profit or loss or other comprehensive income in the current period. Further details in relation to the inputs into valuation models for contingent consideration are available in the Group's 2020 Annual Report and Form 20-F.

 

(i)      For financial reporting purposes, fair value measurements are categorised into Level 1, 2 or 3 based on the degree to which inputs to the fair value measurements are observable and the significance of the inputs to the fair value measurement in its entirety.

 

11.  Future Purchase Commitments for Property, Plant and Equipment

 

 

 

 

 

 

Year ended

 

Six months ended 30 June

 

31 December

 

 

2020

 

2020

 

 

Unaudited

 

Audited

 

$m

 

$m

 

$m

 

 

 

 

 

 

Contracted for but not provided in these Condensed Consolidated Interim Financial Statements

692

 

309

 

423

               

 

 

 

12.  Business Combinations

 

The acquisitions completed during the period ended 30 June 2021 by reportable segment, together with the completion dates, are detailed below; these transactions entailed the acquisition of an effective 100% stake except where indicated to the contrary:

Americas Materials:

Florida: Extreme Concrete Services, Inc. and JODH, Inc. (30 April);

Ohio: Central Allied Enterprises (19 February); and

Utah: Towers Sand & Gravel (10 June).

Europe Materials: 

Slovakia: certain assets of TBG Slovensko, a.s. (1 April).

Building Products:

Minnesota: Hancock Concrete Products, LLC (12 March);

New Jersey: EP Henry Corporation (21 June); and

Pennsylvania: Graham Architectural Products Company (22 February).

The acquisition balance sheet presented on the following page reflects the identifiable net assets acquired in respect of acquisitions completed during 2021, together with adjustments to provisional fair values (to the extent identified as of 30 June 2021) in respect of acquisitions completed during 2020. The measurement period for a number of acquisitions completed in 2020, closed in 2021 with no material adjustments identified.

 

 

12.  Business Combinations - continued

        

The identifiable net assets acquired, including adjustments to provisional fair values, were as follows:

 

 

 

 

 

Year ended

Six months ended 30 June

31 December

 

2021

 

2020

 

2020

 

Unaudited

 

Unaudited

 

Audited

ASSETS

$m

 

$m

 

$m

Non-current assets

 

 

 

 

 

Property, plant and equipment

111

 

35

 

134

Intangible assets

50

 

12

 

31

Total non-current assets

161

 

47

 

165

 

 

 

 

 

 

Current assets

 

 

 

 

 

Inventories

39

 

9

 

23

Trade and other receivables (i)

48

 

7

 

47

Total current assets

87

 

16

 

70

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Trade and other payables

(29)

 

(3)

 

(21)

Provisions for liabilities

(1)

 

-

 

-

Lease liabilities

(14)

 

(9)

 

(12)

Current income tax liabilities

-

 

-

 

(1)

Total liabilities

(44)

 

(12)

 

(34)

 

 

 

 

 

 

Total identifiable net assets at fair value

204

 

51

 

201

Goodwill arising on acquisition (ii)

131

 

52

 

157

Total consideration

335

 

103

 

358

 

 

 

 

 

 

Consideration satisfied by:

 

 

 

 

 

Cash payments

335

 

96

 

351

Deferred consideration (stated at net present cost)

-

 

7

 

4

Contingent consideration

-

 

-

 

3

Total consideration

335

 

103

 

358

 

 

 

 

 

 

Net cash outflow arising on acquisition

 

 

 

 

 

Cash consideration

335

 

96

 

351

Less: cash and cash equivalents acquired

-

 

-

 

-

Total outflow in the Condensed Consolidated Statement of Cash Flows

335

 

96

 

351

               

 

(i)      The gross contractual value of trade and other receivables as at the respective dates of acquisition amounted to $48 million (30 June 2020: $7 million; 31 December 2020: $47 million). The fair value of these receivables is $47 million (30 June 2020: $7 million; 31 December 2020: $47 million), all of which is expected to be recoverable and is inclusive of an aggregate allowance for impairment of $1 million (30 June 2020: $nil million; 31 December 2020: $nil million).

(ii)     The principal factor contributing to the recognition of goodwill on acquisitions entered into by the Group is the realisation of cost savings and other synergies with existing entities in the Group which do not qualify for separate recognition as intangible assets. Due to the asset-intensive nature of operations in the Americas Materials and Europe Materials business segments, no significant separately identifiable intangible assets are recognised on business combinations in these segments. $94 million of the goodwill recognised in respect of acquisitions completed in 2021 is expected to be deductible for tax purposes (30 June 2020: $45 million; 31 December 2020: $148 million).

 

 

12.  Business Combinations - continued

 

CRH performs a detailed quantitative and qualitative assessment of each acquisition in order to determine whether it is material for the purposes of separate disclosure under IFRS 3 Business Combinations. None of the acquisitions completed during the financial period were considered sufficiently material to warrant separate disclosure of the attributable fair values. The initial assignment of the fair values to identifiable assets acquired and liabilities assumed as disclosed are provisional (principally in respect of property, plant and equipment) in respect of certain acquisitions due to timing of close. The fair value assigned to identifiable assets and liabilities acquired is based on estimates and assumptions made by management at the time of acquisition. CRH may revise its purchase price allocation during the subsequent reporting window as permitted under IFRS 3.

Acquisition-related costs

Acquisition-related costs, which exclude post-acquisition integration costs, amounting to $2 million (H1 2020: $1 million) have been included in operating costs in the Condensed Consolidated Income Statement.

The following table analyses the 7 acquisitions completed in 2021 (H1 2020: 8 acquisitions) by reportable segment and provides details of the goodwill and consideration figures arising in each of those segments:

 

 

Six months ended 30 June - Unaudited

 

Number of acquisitions

 

Goodwill

 

Consideration

 

2021

 

2020

 

2021

 

2020

 

2021

 

2020

 Reportable segments

 

 

 

 

$m

 

$m

 

$m

 

$m

Americas Materials

3

 

2

 

26

 

10

 

77

 

23

Europe Materials

1

 

3

 

-

 

-

 

5

 

6

Building Products

3

 

3

 

102

 

32

 

253

 

70

Total Group

7

 

8

 

128

 

42

 

335

 

99

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to provisional fair values of prior period acquisitions

 

3

 

10

 

-

 

4

 

 

 

 

 

 

 

 

 

 

 

 

Total

131

 

52

 

335

 

103

                         

 

Post-acquisition impact

The post-acquisition impact of acquisitions completed during the period on the Group's profit for the financial period was as follows:

 

 

Unaudited

 

Six months ended 30 June

 

2021

 

2020

 

$m

 

$m

Revenue

58

 

35

Profit before tax for the financial period

1

 

2

 

The revenue and profit of the Group for the financial period determined in accordance with IFRS as though the acquisitions effected during the period had been at the beginning of the period would have been as follows:

 

Unaudited

 

 

 

Consolidated

 

 

CRH Group

Group

 

2021

excluding 2021

including

 

acquisitions

acquisitions

acquisitions

 

$m

$m

$m

Revenue

108

13,986

14,094

Profit before tax for the financial period

1

1,045

1,046

 

There have been no acquisitions completed subsequent to the balance sheet date which would be individually material to the Group, thereby requiring disclosure under either IFRS 3 or IAS 10 Events after the Balance Sheet Date. Development updates, giving details of acquisitions which do not require separate disclosure on the grounds of materiality, are published periodically.

 

 

13.  Related Party Transactions

 

There have been no related party transactions or changes in the nature and scale of the related party transactions described in the 2020 Annual Report and Form 20-F that could have had a material impact on the financial position or performance of the Group in the first six months of 2021.

 

14.  Retirement Benefit Obligations

 

The Group operates either defined benefit or defined contribution pension schemes in all of its principal operating areas.

 

In consultation with the actuaries to the various defined benefit pension schemes (including jubilee schemes, long-term service commitments and post-retirement healthcare obligations, where relevant), the valuations of the applicable assets and liabilities have been marked-to-market as at the end of the financial period, taking account of prevailing bid values, actual investment returns, corporate bond yields and other matters such as updated actuarial valuations conducted during the period.

 

Financial assumptions - scheme liabilities

The discount rates used by the Group's actuaries in the computation of the pension scheme liabilities and post-retirement healthcare obligations are as follows:

 

 

 

 

 

 

Year ended

 

Six months ended 30 June

 

31 December

 

2021

 

2020

 

2020

 

Unaudited

 

Unaudited

 

Audited

 

%

 

%

 

%

Eurozone

1.52

 

1.57

 

1.14

United States and Canada

2.76

 

2.57

 

2.34

Switzerland

0.35

 

0.35

 

0.20

               

 

The following table provides a reconciliation of scheme assets (at bid value) and the actuarial value of scheme liabilities (using the aforementioned assumptions):

 

Six months ended 30 June - Unaudited

 

Assets

 

Liabilities

 

Net liability

 

2021

2020

 

2021

2020

 

2021

2020

 

$m

$m

 

$m

$m

 

$m

$m

At 1 January

3,321

3,013

 

(3,877)

(3,493)

 

(556)

(480)

Administration expenses

(2)

(2)

 

-

-

 

(2)

(2)

Current service cost

-

-

 

(28)

(26)

 

(28)

(26)

Past service credit

-

-

 

2

-

 

2

-

Interest income on scheme assets

23

28

 

-

-

 

23

28

Interest cost on scheme liabilities

-

-

 

(28)

(33)

 

(28)

(33)

Disposals

-

-

 

1

-

 

1

-

Remeasurement adjustments:

 

 

 

 

 

 

 

 

-return on scheme assets excluding interest income

33

(10)

 

-

-

 

33

(10)

-actuarial gain/(loss) from changes in financial assumptions

-

-

 

219

(74)

 

219

(74)

Employer contributions paid

22

20

 

-

-

 

22

20

Contributions paid by plan participants

4

4

 

(4)

(4)

 

-

-

Benefit and settlement payments

(67)

(72)

 

67

72

 

-

-

Translation adjustment

(58)

(26)

 

58

34

 

-

8

At 30 June

3,276

2,955

 

(3,590)

(3,524)

 

(314)

(569)

Related deferred income tax asset

 

 

 

 

 

 

99

120

Net pension liability

 

 

 

 

 

 

(215)

(449)

 

 

15.  Share Buyback Programme

 

In June 2021, the Group completed the latest phase of its share buyback programme (the 'Programme'), returning a further $0.3 billion of cash to shareholders. This brings total cash returned to shareholders under the Programme to $2.3 billion since its commencement in May 2018. On 30 June 2021 the Group announced the continuation of the Programme which was extended to include the further repurchase of Ordinary Shares of up to $0.3 billion in the period up to 1 October 2021. A financial liability of $295 million has been recognised at 30 June 2021 in respect of the latest phase of the Programme which was entered into with Sociéte Générale. This phase will end no later than 1 October 2021.

 

16.  Reduction of Share Premium

 

Pursuant to a special resolution approved by shareholders at the Annual General Meeting of the Company held on 29 April 2021 and the subsequent order of the High Court of Ireland made on 3 June 2021, the capital of the Company was reduced by $7.5 billion, the entire amount standing to the credit of the Company's share premium account as at 31 December 2020, with the reserve resulting from the reduction being treated as profits available for distribution as defined by Section 117 of the Companies Act 2014. A copy of the aforementioned order of the High Court was filed with the Companies Registration Office in Ireland on 3 June 2021.

 

17.  Taxation

 

The taxation expense for the interim period is an estimate based on the expected full year effective tax rate on full year profits.

 

18.  Statutory Accounts and Audit Opinion

 

The financial information presented in this interim report does not represent full statutory accounts as defined by the Companies Act 2014 and has not been reviewed or audited by the Company's auditors. A copy of the full statutory accounts for the year ended 31 December 2020 prepared in accordance with IFRS, upon which the auditors have given an unqualified audit report, have been filed with the Registrar of Companies.

 

19.  Board Approval

 

This announcement was approved by the Board of Directors of CRH plc on 25 August 2021.

 

20.  Distribution of Interim Report

 

This interim report is available on the Group's website (www.crh.com). A printed copy is available to the public at the Company's registered office.

 

 

 

Glossary of Alternative Performance Measures

 

CRH uses a number of alternative performance measures (APMs) to monitor financial performance. These measures are referred to throughout the discussion of our reported financial position and operating performance and are measures which are regularly reviewed by CRH management.

 

The APMs as summarised below should not be viewed in isolation or as an alternative to the equivalent GAAP measure.

 

The APMs may not be uniformly defined by all companies and accordingly they may not be directly comparable with similarly titled measures and disclosures by other companies. Certain information presented is derived from amounts calculated in accordance with IFRS but is not itself an expressly permitted GAAP measure.

 

EBITDA

 

EBITDA is defined as earnings before interest, taxes, depreciation, amortisation, asset impairment charges, profit on disposals and the Group's share of equity accounted investments' result after tax. It is quoted by management, in conjunction with other GAAP and non-GAAP financial measures, to aid investors in their analysis of the performance of the Group and to assist investors in the comparison of the Group's performance with that of other companies.

 

EBITDA and operating profit by segment are monitored by management in order to allocate resources between segments and to assess performance. Given that net finance costs and income tax are managed on a centralised basis, these items are not allocated between operating segments for the purpose of the information presented to the Chief Operating Decision Maker (Group Chief Executive and Finance Director). EBITDA margin is calculated by expressing EBITDA as a percentage of revenue.

 

Operating profit (EBIT) is defined as earnings before interest, taxes, profit on disposals and the Group's share of equity accounted investments' result after tax.

 

A reconciliation of Group profit before tax to EBITDA is presented below.

 

 

 

 

 

 

Year ended

 

Six months ended 30 June

 

31 December

 

2021

 

2020

 

2020

 

Unaudited

 

Unaudited

 

Audited

 

$m

 

$m

 

$m

Group profit for the financial period

815

 

406

 

1,165

Income tax expense - estimated at interim

231

 

112

 

499

Profit before tax

1,046

 

518

 

1,664

Share of equity accounted investments' (profit)/loss

(10)

 

3

 

118

Other financial expense

53

 

48

 

101

Finance costs less income

162

 

204

 

389

Profit before finance costs

1,251

 

773

 

2,272

Profit on disposals

(104)

 

(9)

 

(9)

Group operating profit

1,147

 

764

 

2,263

Depreciation charge

813

 

789

 

1,624

Amortisation of intangible assets

35

 

37

 

70

Impairment charge

-

 

-

 

673

EBITDA

1,995

 

1,590

 

4,630

               

  

All of the results relate to continuing operations.

 

 

Glossary of Alternative Performance Measures - continued

 

EBITDA Net Interest Cover

 

EBITDA net interest cover is used by management as a measure which matches the earnings and cash generated by the business to the underlying funding costs. EBITDA net interest cover is presented to provide investors with a greater understanding of the impact of CRH's debt and financing arrangements.

 

It is calculated below:

 

 

 

 

 

Year ended

 

Six months ended 30 June

 

31 December

 

2021

 

2020

 

2020

 

Unaudited

 

Unaudited

 

Audited

 

$m

 

$m

 

$m

Interest

 

 

 

 

 

Finance costs (i)

162

 

206

 

389

Finance income (i)

-

 

(2)

 

-

Net interest

162

 

204

 

389

 

 

 

 

 

 

EBITDA

1,995

 

1,590

 

4,630

 

 

 

 

 

 

 

Times

 

Times

 

Times

EBITDA net interest cover (EBITDA divided by net interest)

12.3

 

7.8

 

11.9

                 

 

(i)      These items appear on the Condensed Consolidated Income Statement on page 8.

 

 

 

 

 

 

Rolling 12 months ended 30 June

 

 

 

2021

 

2020

 

 

 

Unaudited

 

Unaudited

 

 

 

$m

 

$m

 

 

Interest - continuing operations

 

 

 

 

 

Net interest - full year prior year (2020 and 2019)

389

 

365

 

 

Net interest - H1 prior year (2020 and 2019)

(204)

 

(199)

 

 

Net interest - H2 prior year (2020 and 2019)

185

 

166

 

 

Net interest - H1 current year (2021 and 2020)

162

 

204

 

 

Net interest - rolling 12 months to 30 June

347

 

370

 

 

 

 

 

 

 

 

EBITDA - continuing operations

 

 

 

 

 

EBITDA - full year prior year (2020 and 2019)

4,630

 

4,478

 

 

EBITDA - H1 prior year (2020 and 2019)

(1,590)

 

(1,621)

 

 

EBITDA - H2 prior year (2020 and 2019)

3,040

 

2,857

 

 

EBITDA - H1 current year (2021 and 2020)

1,995

 

1,590

 

 

EBITDA - rolling 12 months to 30 June

5,035

 

4,447

 

 

 

 

 

 

 

 

 

Times

 

Times

 

 

EBITDA net interest cover (EBITDA divided by net interest)

14.5

 

12.0

 

 

 

EBIT net interest cover is the ratio of EBIT to net debt-related interest costs.

 

 

Glossary of Alternative Performance Measures - continued

 

Organic Revenue, Organic Operating Profit and Organic EBITDA

 

The terms 'like-for-like' (LFL) and 'organic' are used interchangeably throughout this report.

 

Because of the impact of acquisitions, divestments, exchange translation and other non-recurring items on reported results each period, the Group uses organic revenue, organic operating profit and organic EBITDA as additional performance indicators to assess performance of pre-existing operations each period.

 

Organic revenue, organic operating profit and organic EBITDA are arrived at by excluding the incremental revenue, operating profit and EBITDA contributions from current and prior year acquisitions and divestments, the impact of exchange translation and the impact of any non-recurring items. Organic EBITDA margin is calculated by expressing organic EBITDA as a percentage of organic revenue.

 

In the Business Performance review on pages 1 to 6, changes in organic revenue, organic operating profit and organic EBITDA are presented as additional measures of revenue, operating profit and EBITDA to provide a greater understanding of the performance of the Group. A reconciliation of the changes in organic revenue, organic operating profit and organic EBITDA to the changes in total revenue, operating profit and EBITDA for the Group and by segment is presented with the discussion of each segment's performance in tables contained in the segment discussion commencing on page 3.

 

 

 

Principal Risks and Uncertainties

Under Section 327(1)(b) of the Companies Act 2014 and Regulation 5(4)(c)(ii) of the Transparency (Directive 2004/109/EC) Regulations 2007, the Group is required to give a description of the principal risks and uncertainties which it faces. These risks and uncertainties reflect the international scope of the Group's operations and the Group's decentralised structure. During the course of 2021, new risks and uncertainties may materialise attributable to changes in markets, regulatory environments and other factors and existing risks and uncertainties may become less relevant.

Principal Strategic Risks and Uncertainties

Industry cyclicality and economic conditions: Construction activity, and therefore demand for the Group's products, is inherently cyclical as it is influenced by global and national economic circumstances, monetary policies, consumer sentiment and weather conditions. The Group may also be negatively impacted by unfavourable swings in fuel and other commodity/raw material prices. Failure to predict and plan for cyclical events or adverse economic conditions could negatively impact financial performance.

Portfolio management: The Group may engage in acquisition and divestment activity during the year as part of the Group's active portfolio management which presents risks around due diligence, execution and integration of assets. Additionally, the Group may be liable for liabilities of companies it has acquired or divested. Failure to identify and execute deals in an efficient manner may limit the Group's growth potential and impact financial performance.

Public policies and geopolitics: Adverse public policy, economic, social and political situations in any country in which the Group operates could lead to a fall in demand for the Group's products, business interruption, restrictions on repatriation of earnings or a loss of plant access. Changes in these conditions may adversely affect the Group's business, results of operations, financial condition or prospects.

Commodity products and substitution: Many of the Group's products are commodities, which face strong volume and price competition, and may be replaced by substitute products which the Group does not produce. Further, the Group must maintain strong customer relationships to ensure changing consumer preferences and approaches to construction are addressed. Failure to differentiate and innovate could lead to market share decline, thus adversely impacting financial performance.

People management: Existing processes around people management, such as attracting, retaining and developing people, leadership succession planning, developing a diverse and inclusive workforce as well as dealing with collective representation groups, may not deliver, inhibiting the Group achieving its strategy. Failure to effectively manage talent and plan for leadership succession could impede the realisation of strategic objectives.

Strategic mineral reserves: Appropriate reserves are an increasingly scarce commodity and licences and/or permits required to enable operation are becoming harder to secure. There are numerous uncertainties inherent in reserves estimation and in projecting future rates of production. Failure by the Group to plan for reserve depletion, or to secure permits, may result in operation stoppages, adversely impacting financial performance.

Principal Operational Risks and Uncertainties

Climate change and policy: The impact of climate change may over time affect the operations and cost base of the Group and the markets in which the Group operates. This could include physical risks, such as acute and chronic changes in weather and/or transitional risks such as technological development, policy and regulation change and market and economic responses. Should the Group not reduce its greenhouse gases (GHGs) emissions by its identified targets, the Group may be subject to increased costs, adverse financial performance and reputational damage.

 

Information technology and/or cyber security: The Group is dependent on information and operational technology systems to support its business activities. Any significant operational event, whether caused by external attack, insider threat or error, could lead to loss of access to systems or data, adversely impacting business operations. Security breaches, IT interruptions or data loss could result in significant business disruption, loss of production, reputational damage and/or regulatory penalties. Significant financial costs in remediation are also likely in a major cyber security incident.

Health and safety performance: The Group's businesses operate in an industry where health and safety risks are inherently prominent. Further, the Group is subject to stringent regulations from a health and safety perspective in the various jurisdictions in which it operates. A serious health and safety incident could have a significant impact on the Group's operational and financial performance, as well as the Group's reputation.

Sustainability and corporate social responsibility: The nature of the Group's activities poses inherent environmental, social and governance (ESG) risks, which are also subject to an evolving regulatory framework and changing societal expectations. Failure to embed sustainability principles within the Group's businesses and strategy may result in non-compliance with relevant regulations, standards and best practices and lead to adverse stakeholder sentiment and reduced financial performance.

COVID-19 pandemic: Public health emergencies, epidemics or pandemics, such as the emergence and spread of the COVID-19 pandemic, have the potential to significantly impact the Group's operations through a fall in demand for the Group's products, a reduction in staff availability and business interruption. The emergence and spread of the COVID-19 pandemic has had a material impact across the construction markets in which the Group operates. The continued uncertainty around the global pandemic could have an adverse effect on the Group's operating results, cash flows, financial condition and/or prospects.

 

Principal Risks and Uncertainties - continued

Principal Compliance Risks and Uncertainties

Laws and regulations: The Group is subject to a wide variety of local and international laws and regulations across the many jurisdictions in which it operates, which vary in complexity, application and frequency of change. Potential breaches of local and international laws and regulations could result in the imposition of significant fines or sanctions and may inflict reputational damage.

Principal Financial and Reporting Risks and Uncertainties

Taxation charge and balance sheet provisioning: The Group is exposed to uncertainties stemming from governmental actions in respect of taxes paid and payable in all jurisdictions of operation. In addition, various assumptions are made in the computation of the overall tax charge and in balance sheet provisions which may not be borne out in practice. Changes in tax regimes or assessment of additional tax liabilities in future audits could result in incremental tax liabilities which could have a material adverse effect on cash flows, financial condition and results of operations.

Goodwill impairment: Significant under-performance in any of the Group's major cash-generating units or the divestment of businesses in the future may give rise to a material write-down of goodwill. While a non-cash item, a material write-down of goodwill could have a substantial impact on the Group's income and equity.

Financial instruments: The Group uses financial instruments throughout its businesses giving rise to interest rate and leverage, foreign currency, counterparty, credit rating and liquidity risks. A downgrade of the Group's credit ratings or inability to maintain certain financial ratios may give rise to increases in future funding costs and may impair the Group's ability to raise funds on acceptable terms. In addition, insolvency of the financial institutions with which the Group conducts business may adversely impact the Group's financial position.

Defined benefit pension schemes and related obligations: The assets and liabilities of defined benefit pension schemes, in place in certain operating jurisdictions, may exhibit significant period-on-period volatility attributable primarily to asset values, changes in bond yields/discount rates and anticipated longevity. Significant cash contributions may be required to remediate deficits applicable to past service. Fluctuations in the accounting surplus/deficit may adversely impact the Group's credit metrics thus harming its ability to raise funds.

 

Foreign currency translation: The principal foreign exchange risks to which the Condensed Consolidated Financial Statements are exposed pertain to (i) adverse movements in reported results when translated into the reporting currency; and (ii) declines in the reporting currency value of net investments which are denominated in a wide basket of currencies other than the reporting currency. Adverse changes in the exchange rates will continue to negatively affect retained earnings. The annual impact is reported in the Condensed Consolidated Statement of Comprehensive Income.

 

 

Responsibility Statement

 

The Directors of CRH plc are responsible for preparing the interim management report in accordance with the Transparency (Directive 2004/109/EC) Regulations 2007 as amended, the Central Bank (Investment Market Conduct) Rules 2019, the Disclosure Guidance and Transparency Rules of the UK's Financial Conduct Authority and with IAS 34, as adopted by the European Union.

 

The Directors of CRH plc, being the persons responsible within CRH plc, confirm that to the best of their knowledge:

 

1)    the Condensed Consolidated Unaudited Financial Statements for the six months ended 30 June 2021 have been prepared in accordance with International Accounting Standard 34 Interim Financial Reporting, the accounting standard applicable to interim financial reporting adopted pursuant to the procedure provided for under Article 6 of Regulation (EC) no. 1606/2002 of the European Parliament and of the Council of 19 July 2002, and give a true and fair view of the assets, liabilities, financial position and profit or loss of the Group for the six months ended 30 June 2021;

 

2)     the interim management report includes a fair review of:

I.     the important events that have occurred during the first six months of the financial year, and their impact on the condensed consolidated set of financial statements;

II.     the principal risks and uncertainties for the remaining six months of the financial year;

III.   any related parties' transactions that have taken place in the first six months of the current financial year that have materially affected the financial position or the performance of the enterprise during that period; and

IV.   any changes in the related parties' transactions described in the 2020 Annual Report and Form 20-F that could have had a material effect on the financial position or performance of the enterprise in the first six months of the current financial year.

 

For and on behalf of the Board

 

Albert Manifold

Chief Executive

 

 

Jim Mintern

Finance Director

 

 

 

Disclaimer / Forward-Looking Statements

In order to utilise the "Safe Harbor" provisions of the United States Private Securities Litigation Reform Act of 1995, CRH public limited company (the "Company"), and its subsidiaries (collectively, "CRH" or the "Group") is providing the following cautionary statement.

 

This document contains statements that are, or may be deemed to be forward-looking statements with respect to the financial condition, results of operations, business, viability and future performance of CRH and certain of the plans and objectives of CRH. These forward-looking statements may generally, but not always, be identified by the use of words such as "will", "anticipates", "should", "could", "would", "targets", "aims", "may", "continues", "expects", "is expected to", "estimates", "believes", "intends" or similar expressions. These forward-looking statements include all matters that are not historical facts or matters of fact at the date of this document.

 

By their nature, forward-looking statements involve risk and uncertainty because they relate to events and depend on circumstances that may or may not occur in the future and reflect the Company's current expectations and assumptions as to such future events and circumstances that may not prove accurate.

 

A number of material factors could cause actual results and developments to differ materially from those expressed or implied by these forward-looking statements, certain of which are beyond our control, as detailed in the section entitled "Risk Factors" in our 2020 Annual Report on Form 20-F as filed with the US Securities and Exchange Commission.

 

You are cautioned not to place undue reliance on any forward-looking statements. These forward-looking statements are made as of the date of this document. The Company expressly disclaims any obligation or undertaking to publicly update or revise these forward-looking statements other than as required by applicable law.

 

The forward-looking statements in this document do not constitute reports or statements published in compliance with any of Regulations 6 to 8 of the Transparency (Directive 2004/109/EC) Regulations 2007 (as amended).

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR MZGZRFKDGMZM
Find out how to deal online from £1.50 in a SIPP, ISA or Dealing account. AJ Bell logo

Related Charts

Crh PLC (CRH)

+86.00p (+1.39%)
delayed 16:06PM