Source - LSE Regulatory
RNS Number : 1898T
Intercede Group PLC
23 November 2021
 

 

 

 

23 November 2021

 

INTERCEDE GROUP plc

('Intercede', the 'Company' or the 'Group')

 

Interim Results for the Six Months Ended 30 September 2021

 

Intercede, the leading specialist in digital identity, credential management and secure mobility, today announces its interim results for the six months ended 30 September 2021.

 

Financial Highlights

·   Revenues for the six months ended 30 September 2021 (H1) totalling £4.9m are approximately 9% higher than last year on a constant currency basis and 2% higher on a reported basis (2020: £4.8m). This represents a fifth successive year of H1 growth with compound average growth of 11% over the five corresponding H1 periods to 30 September 2021.

·    Operating expenses increased by 3% to £4.6m (2020: £4.4m).

·    Increased revenues and a reduction in finance costs, following the early retirement of convertible loan notes totalling £5.0m in February 2021, have resulted in an increased profit for the period of £0.5m (2020: £0.4m). Basic and fully diluted earnings per share is 0.9p (2020: basic earnings per share of 0.9p and a fully diluted earnings per share of 0.8p).

·    Cash balances of £8.5m at 30 September 2021 compared to £8.0m held at 31 March 2021. It is worth noting that the 2021 R&D tax claim totalling £0.4m had not been received by the period end and does not form part of the cash balances as at 30 September 2021 (2019: R&D claim totalling £0.4m was received by the period end and formed part of the cash balances as at 30 September 2020). 

·    Intercede's Connect Partner Programme has helped to form new partnerships in Europe, the US, ASEAN, Latin America and Africa. This has resulted in a record number of eight new customers being signed up during H1.

 

Operating Highlights

·    MyID v12 released to plan, introducing a FIDO2 certified authentication server, an improved operator client and a new MyID authorisation service, which enables remote transaction approval from a mobile app using secure multi-factor authentication including fingerprint, PIN, or facial matching.

·     Phase 2 of the Intercede turnaround plan is underway to push scalability and accelerate revenue growth. The Company is building an M&A pipeline to expand its footprint across the authentication pyramid and to address adjacent market segments.  

 

Chuck Pol, Chairman, said:

 

"Intercede continues to be cash generative and deliver revenue growth during a continued period of worldwide social and economic turbulence. Sales through our Connect Partner Programme are particularly encouraging, delivering a record number of new customers in the first half, that are expected to generate incremental revenues over time

 

The recent cyber-attack on Colonial Pipeline and the after-effects of the SolarWinds breach are a strong reminder that nations and enterprises need to heighten their cyber security defences in order to maintain the confidence of the public. In our view, the Intercede product suite is a best in class solution for those parties looking to gain the highest levels of protection from malicious and devastating cyber strikes. The MyID platform provides Intercede's customers with government-grade multi-factor authentication, whether it is PKI credential management or FIDO for the Enterprise, allowing them to mix and match technologies and manage them from a single software solution. Being the only provider to offer a PKI and FIDO hybrid solution means that we are well placed to take market share as it becomes increasingly accepted that password protection alone is not sufficient to prevent unwanted attacks.

 

The Board continues to believe that Intercede is well placed to benefit from the heightened and global focus on Cyber Security and will look to strengthen this position going forward."

 

 

ENQUIRIES

Intercede Group plc                                                             Tel. +44 (0)1455 558 111

Klaas van der Leest, Chief Executive

Andrew Walker, Finance Director

 

finnCap                                                                                  Tel. +44 (0)20 7220 0500

 

Stuart Andrews/Simon Hicks, Corporate Finance

Tim Redfern/Charlotte Sutcliffe, ECM

 

About Intercede

Intercede is a cybersecurity company specialising in digital identities, derived credentials and access control, enabling digital trust in a mobile world.

Headquartered in the UK, with offices in the US, we believe in a connected world in which people and technology are free to exchange information securely, and complex insecure passwords become a thing of the past.

Our vision is to make the highest levels of cybersecurity available to organizations and consumers alike, solving complexity and scalability issues by managing high volumes of digital credentials.

We have been delivering trusted solutions to high profile customers for over 20 years. Our team of experts has deployed millions of identities to governments, most of the largest aerospace and defence corporations, and major financial services and healthcare organizations, as well as leading telecommunications, cloud services and information technology firms, providing industry-leading employee and customer credential management systems.

For more information visit: www.intercede.com

 

The information communicated in this announcement contains inside information for the purposes of Article 7 of the Market Abuse Regulation (EU) 596/2014 as it forms part of UK domestic law by virtue of the European Union (Withdrawal) Act 2018 ("MAR"), and is disclosed in accordance with the company's obligations under Article 17 of MAR.

 

INTERCEDE GROUP plc

 

('Intercede', 'the Company' or 'the Group')

 

Interim Results for the Six Months Ended 30 September 2021

 

Interim Management Review

 

Introduction

 

Despite the COVID-19 pandemic, the previous financial year demonstrated that Intercede has significant reasons to be optimistic for the future. The Group completed Phase 1 of its turnaround after recording its third consecutive year of profit and cash generation, with 14% growth in revenues in its dominant US market. The continuing positive trend and momentum gave the Board the confidence to issue a call notice in respect of the outstanding convertible loan notes (CLNs) totalling £5,005,000. The removal of this debt from the balance sheet, and the elimination of the associated interest cost, means Intercede is well placed to pursue its growth strategy into 2021 and beyond.

 

Throughout this year, we have seen yet more evidence of the economic and reputational threat posed to governments and enterprises by cyber attacks. The first half of this financial year has given rise to a number of catastrophic cybersecurity breaches including the recent attack on Colonial Pipeline, whilst many organisations are also still dealing with the aftereffects of the SolarWinds breach. The increased instances of such malicious and targeted strikes led to President Biden's administration issuing an Executive Order on cybersecurity in May 2021. The Executive Order is wide ranging, covering enhanced information sharing, replicable 'playbook' style responses to cybersecurity incidents and increased vendor transparency. One item that stands out is that username/password combination alone is not a permitted form of authentication to access government systems and data and instead secure Multi-factor Authentication (MFA) is mandated.

 

"Hackers don't break in, they log in"

Vasu Jakkal, Security vice-president Microsoft

 

Fundamentally, it is time to move on from passwords. Last year, username/password breaches increased by +450% in the US, according to ForgeRock's Identity Breach Report 2021. A key learning from the Colonial attack is that MFA is not enough and the recent Executive Order requires that authentication is secured with encryption of data at rest and in transit. MFA is used to ensure that digital users are who they say they are by requiring that they provide at least two pieces of evidence to prove their identity. Each piece of evidence must come from a different category: something they know, something they have or something they are. Commonly, day-to-day MFA utilises SMS-based one-time passwords (OTP's) but these are at risk of phishing via open source and readily available phishing tools or methods such as SIM swapping that rely on social engineering. This is not the case with secure MFA, such as Public Key Infrastructure (PKI) and FIDO (Faster Identity Online), which provide highly secure crypto-based security that meets the requirements of the Executive Order and mitigate against the threat of phishing, social engineering, brute force and password spraying attacks.

 

In July 2021, Intercede was excited to announce that MyID had been formally FIDO2 certified. The certification has been awarded after MyID passed FIDO Alliance interoperability trials demonstrating its ability to use open authentication standards backed by technology leaders including Microsoft, Apple, Google, Intel, Facebook and Amazon. This certification opens up Intercede's addressable market by both territorial reach and product breath.

 

The MyID platform manages deployment and lifecycle events for both PKI, FIDO and combined PKI/FIDO devices, giving consistency over policy, reporting and user experience. Intercede is proud to offer the MyID platform as the first global solution to offer a truly unified approach to credential management.

 

Strategy

 

Intercede continues to focus on its 5C strategy, centred around Colleagues, Customers, Channels, Code and Cash. In this second phase of our turnaround, we are adding a new C: Corporate Development. The Group is actively exploring buy-side M&A following the appointment of a new full time Head of Corporate Development. The Board sees the value in taking time to ensure the right strategic fit(s) to ensure scalability and accelerated revenue growth, whilst also pursuing a disciplined approach to deal pricing.

 

1.   Colleagues

Intercede's product innovation roadmap leverages over 1,000 person-years of internal development expertise that would require a competitor to spend significant time and effort to replicate. Put very simply, the Group respects its staff and recognises they are one of its most valuable assets. Two-way communication is promoted to encourage colleagues to share their views and preferences, be they positive or negative, so they can be addressed to deliver a workplace that is enjoyable and productive. In September 2021, all colleagues were invited to take part in the annual employee survey which saw a high response of 96% (compared to an industry average in the mid-60%s). Engagement has increased from 63% in 2017 to 85% in 2021 (above industry norm) and has held steady compared to 2020, which is reassuring and a positive indication of colleagues' health and wellbeing during the pandemic and the switch to remote working.

 

2.   Customers

A record eight new customers were signed up during the period and the level of attrition remains very low with renewal rates above 98%.

 

Intercede works closely with customers to understand what is important to them and reflect this in the MyID product roadmap. New features such as enhanced REST APIs for simpler integration, the improved user experience of the operator interface and support for a wider range of authentication mechanisms including FIDO and mobile ID, help to keep MyID relevant to our customers and ensure that MyID is the system of choice where both security and flexibility are essential in ensuring data is protected now and into the future.

 

Customer upgrades to the latest release indicate the support for the new features released as evidenced by the Group's recent announcement that multiple major customers have chosen to upgrade their existing MyID deployments including:

 

§ A major global aerospace and defence manufacturer upgrading to benefit from enhanced system configuration capabilities and integration APIs, enabling them to remove customisations and to achieve greater in-house control of the solution. In addition, support for the latest device types, such as YubiKey 5s, will allow the customer to deploy modern authentication devices better suited to their working environment.

§ A major transportation program wishing to modernise their supported infrastructure platforms and also benefit from the more intuitive and faster browser-independent operator interface.

§ A major US government agency choosing to extend their deployment to overseas workers, benefiting from enhanced self-service via kiosk interfaces, reducing operational costs while maintaining compliance with government security standards.

 

One important communication channel we have with our customers is the annual Customer Advisory Board (CAB). Virtual CABs were held during October and November for Customers and partners in the RoW and US respectively. They have followed a different format this year, starting with a Product Roadmap and Customer Success initiative session, then followed by non-concurrent workshops that allowed customers to attend all sessions including: FIDO for the Enterprise, Mobile Authentication & Transaction Signing and Upgrading MyID.

 

There are encouraging signs that our efforts to increase and improve customer interaction are paying off as evidenced by the increase in participation of the Customer Satisfaction Survey, the low churn rate and an increased NPS.

 

3.   Channels

The deep focus on strengthening relationships with reseller and technical alliance partners underlies Intercede's go-to-market strategy, namely:

 

Additional Partners = increased addressable market = more customer deployments

 

A key element of the Group's growth strategy is therefore focused on increasing the number of partner relationships via Intercede's Connect Partner Programme. There is a vast and ever-growing number of Public Key Infrastructure (PKI) technologies in global circulation and the business is continually assessing them to identify those hardware and software vendors which meet Intercede's criteria for providing a successful partnership.

 

We are pleased to report that excellent progress has been made on this front with new partnerships formed in Europe, the US, ASEAN, Latin America and Africa. The strength of these new relationships has resulted in a record number of eight new customers being signed up during H1, with orders received totalling in excess of £700,000, most of which will be recognised in the current fiscal year.

 

Intercede continues to focus on technical alliances so that customers benefit from their digital infrastructure being seamlessly joined by the secure credential issued by the MyID platform. In Europe we continue to work with the likes of Cryptas and ESYSCO to embed MyID in their solution offerings. This enables enterprises to benefit from a single and secure source of identity to access centralised systems, such as HR and Finance, and provide strong authentication to eIDAS (electronic identification and trust services) signing services.

 

There has been interest from app developers in Latin America who wish to issue a secure credential with MyID to act as a vaccine passport, which would utilise relevant experience that Intercede has from working on the Kuwait National ID scheme. In our core US market, we were pleased to announce that MyID v12.1 supports the Entrust CA gateway using REST APIs and continue to be part of their Entrust technology Alliance Program.

 

We are also looking forwarding to sponsoring and speaking at Sailpoint's annual ID.gov event later this month and demonstrating MyID working with SailPoint to help organisations automate the process of onboarding employees and issuing digital credentials.

 

4.   Code

During this financial year, Intercede has continued to invest in the MyID platform in accordance with its core development principles:

 

§ Create and maintain a modern platform based upon market leading technology;

§ Broaden the addressable market with new functionality; and

§ Meet constantly evolving Customer and Partner needs.

 

April 2021 saw the announcement of the release of MyID v12 which introduced the following significant new features:

§ FIDO - MyID can now operate as a FIDO server, supporting a wide range of FIDO2 authenticators and delivering the ability to manage issuance policy and lifecycle management, providing organisations with the control they need to ensure that only the right people can access protected systems and resources.

§ Authentication Server - an easy to operate method of authentication that enables a customer to use mobile devices within their existing PKI to secure access to the applications, such as Office 365, that they need as part of their role using fingerprint, PIN, or facial matching.

§ Operator Client - additional features have now been migrated to the new operator client to improve performance and user experience. The operator client is now supported on Google Chrome, Microsoft Edge (Chromium) and Mozilla Firefox browsers.

 

The imminent release of MyID v12.2 will remove any dependency on Internet Explorer whilst adding more options to authenticate users for self-service features and further operations to the new Operator Client including the ability to embed it within an existing end user portal. As mentioned in the 'Customer' section above, some of our largest customers are choosing to upgrade MyID to benefit from these new features and capabilities.

 

5.   Cash

The Group remains in a healthy financial position, with gross cash balances of £8,491,000 as at 30 September 2021 compared to £8,029,000 held at 31 March 2021. Following the early retirement of all convertible loan notes in February 2021, the Group has no long-term debt or external financing.

 

Financial Results

 

Revenues for the six months ended 30 September 2021 totalling £4,855,000 are approximately 9% higher than last year on a constant currency basis and 2% higher on a reported basis (2020: £4,762,000 on a reported basis). It is also pleasing to note the longer-term trend of Intercede's revenue as this represents a fifth successive year of H1 growth with compound average growth of 11% over the five corresponding H1 periods to 30 September 2021.

 

Revenue highlights for the period include:

−     A new MyID Enterprise deployment sale to the US Air Force to support an overseas forward deployment.

−  As previously mentioned, multiple major customers have chosen to upgrade their existing MyID deployments including, but not limited to, a major global aerospace and defence manufacturer, a major transportation program and a major US government agency.

−    A new MyID Enterprise deployment sale to a photonics technology business based in the UK to help them automate the issue of virtual smart cards (VSCs) at scale.

−     A new MyID Enterprise deployment sale and order for professional services to assist a new partner based in South America to set up a pilot ID Provider for the service network of a multinational financial service corporation.

−     A new MyID Enterprise deployment sale to a shared service provider for a major US government defence agency.

−   Two new MyID PIV deployment sales to an existing US Air Force base customer. This customer now operates six similarly sized MyID PIV deployments.

 

All of these wins are expected to generate incremental revenue over the next 12 months from a combination of support & maintenance plus professional services, development and/or follow-on license sales.

 

Compared to the corresponding period last year, operating expenses have increased by 3% to £4,589,000 (2020: £4,446,000). Underlying costs are very consistent and reflect continued tight control over all areas of expenditure. Travel expenses continue to be very low and comparable to the almost complete cessation of travel during the COVID-19 pandemic in the first half of 2020. Staff costs continue to represent the main area of expense representing 85% of total operating costs (2020: 87%). The Group continues to recognise the achievements of its staff with pay rises and performance-related rewards. Intercede had 82 employees and contractors as at 30 September 2021 (30 September 2020: 83). The average number of employees and contractors during the period was 84 (2020: 83).

 

A £416,000 taxation credit for the period (2020: £438,000 taxation credit) primarily reflects the 2021 Research & Development ("R&D") claim which results from the Group's strategic investment activities. The Group is a beneficiary of the UK Government's efforts to encourage innovation by allowing 130% of qualifying R&D expenditure to be offset against taxable profits and 14.5% of the lower of R&D losses or taxable losses to be paid as tax credits.

 

The increase in operating expenses exceeds the increase in revenue, resulting in a small reduction in operating profit to £171,000 (2020: £295,000). However, the fall in finance costs following the elimination of the convertible loan notes produces an increased profit for the period of £539,000 (2020: £441,000) and has resulted in a basic and fully diluted earnings per share of 0.9p (2020: basic earnings per share of 0.9p and a fully diluted profit per share of 0.8p).

 

Cash balances as at 30 September 2021 totalled £8,491,000 which compares with £8,029,000 as at 31 March 2021. It is worth noting that the 2021 R&D tax claim totalling £433,000 had not been received by the period end and does not form part of the cash balances as at 30 September 2021 (2019: R&D claim totalling £447,000 was received by the period end and formed part of the cash balances as at 30 September 2020).

 

Retirement of Finance Director

 

Intercede also announces that after 21 years with the Company, Andrew Walker, Finance Director, has informed the Board of his intention to retire and step down from the Board. He will continue in the role during his notice period of up to 12 months or until an orderly handover can take place. As a result, the Board has begun a recruitment process to identify his successor.

 

Andrew has been instrumental in the growth of Intercede throughout his 21 years at the Company and his contributions during the last three years have been critical to the success of the Phase 1 turnaround plan. We wish Andrew the very best for his retirement.

Outlook

 

Whilst the nature of Intercede's business and customer profile is such that the precise timing of orders is difficult to predict, the first half of this year gives us several reasons to be cautiously optimistic. We have continued to demonstrate the strength of our product suite in our core market (PKI), which offers our Blue Chip client base the highest levels of authentication technology available. We are encouraged by the long-term nature of these customer relationships, which remain sticky and grow incrementally over time and provide us with a solid sales pipeline to support management's revenue target.

 

At the same time, Intercede has ambitions to generate further top line growth and we have identified various avenues to achieve this in the medium-term. We have expanded our TAM (Total Addressable Market) by moving into the FIDO space, which requires a rigorous but lower level of authentication technology and makes our products more relevant to a wider customer base. Initial indications from the proof of concept phase are promising and we look forward to rolling this new solution out to both existing and new customers. With a renewed focus on growth, we have also implemented an M&A strategy which will concentrate on gaining exposure to adjacent and attractive markets.

 

With various positive structural growth drivers in play and expansion into new markets, the Board remains positive about the medium and long-term prospects for Intercede. As a such, whilst we remain cautious of the effects of COVID-19, the Board can confirm that the outlook for the second half of FY22 continues to remain in line with management's expectations.

 

By order of the Board

 

 

Klaas van der Leest                                                                                      Andrew Walker

Chief Executive Officer                                                                                  Finance Director

23 November 2021                                                                                         23 November 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Comprehensive Income

 

 

 

 

6 months ended

30 September 2021

6 months ended

30 September 2020

Year ended

31 March

2021

 

 

 

 

 

£'000

£'000

£'000

Continuing operations

 

 

 

Revenue

4,855

4,762

10,961

Cost of sales

(95)

(21)

(235)

 

__________

__________

__________

Gross profit

4,760

4,741

10,726

Operating expenses

(4,589)

(4,446)

(9,137)

 

__________

__________

__________

Operating profit

171

295

1,589

Finance income

5

3

9

Finance costs

(53)

(295)

(494)

 

__________

__________

__________

Profit before tax

123

3

1,104

Taxation

416

438

425

 

__________

__________

__________

Profit for the period

539

441

1,529

 

__________

__________

__________

Total comprehensive income attributable to owners of the parent company

539

441

1,529

 

__________

__________

__________

Profit per share (pence)

 

 

 

- basic

0.9p

0.9p

3.0p

- diluted

0.9p

0.8p

2.8p

 

__________

__________

__________

 

 

 

 

 

Consolidated Balance Sheet

 

 

 

 

As at

 30 September 2021

As at

 30 September 2020

As at

31 March

2021

 

 

 

 

 

£'000

£'000

£'000

Non-current assets

 

 

 

Property, plant and equipment

134

109

154

Right of use assets

553

851

725

 

___________

___________

__________

 

687

960

879

 

___________

___________

__________

 

 

 

 

Current assets

 

 

 

Trade and other receivables

2,187

1,315

4,098

Cash and cash equivalents

8,491

8,067

8,029

 

___________

___________

__________

 

10,678

9,382

12,127

 

___________

___________

__________

 

 

 

 

Total assets

11,365

10,342

13,006

 

___________

___________

__________

 

 

 

 

Equity

 

 

 

Share capital

572

505

571

Share premium

5,138

673

5,138

Equity reserve

-

66

-

Merger reserve

1,508

1,508

1,508

Accumulated deficit

(1,989)

(3,597)

(2,471)

 

___________

___________

__________

Total equity

5,229

(845)

4,746

 

___________

___________

__________

 

 

 

 

Non-current liabilities

 

 

 

Convertible loan notes

-

4,879

-

Lease liabilities

566

1,001

762

Deferred revenue

240

370

420

 

___________

___________

__________

 

806

6,250

1,182

 

___________

___________

__________

 

 

 

 

Current liabilities

 

 

 

Lease liabilities

352

328

350

Trade and other payables

1,444

1,663

1,920

Deferred revenue

3,534

2,946

4,808

 

___________

___________

__________

 

5,330

4,937

7,078

 

___________

___________

__________

 

 

 

 

Total liabilities

6,136

11,187

8,260

 

___________

___________

__________

 

 

 

 

Total equity and liabilities

11,365

10,342

13,006

 

___________

___________

__________

 

 

 

Consolidated Statement of Changes in Equity

 

 

 

 

 

 

 

Share capital

Share premium

Equity reserve

Merger reserve

Accumulated deficit

Total equity

 

 

 

 

 

 

 

 

£'000

£'000

£'000

£'000

£'000

£'000

 

 

 

 

 

 

 

At 1 April 2021

571

5,138

-

1,508

(2,471)

4,746

 

 

 

 

 

 

 

Purchase of own shares

-

-

-

-

(128)

(128)

Issue of new shares

1

-

-

-

-

1

Employee share option plan charge

-

-

-

-

58

58

Employee share incentive plan charge

-

-

-

-

13

13

Profit for the period and total comprehensive income

-

-

-

-

539

539

 

________

________

________

________

__________

_______

At 30 September 2021

572

5,138

-

1,508

(1,989)

5,229

 

              

              

              

              

                    

              

 

 

 

 

 

 

 

At 1 April 2020

505

673

66

1,508

(4,133)

(1,381)

 

 

 

 

 

 

 

Purchase of own shares

-

-

-

-

(14)

(14)

Proceeds from recycling of own shares

-

-

-

-

26

26

Employee share option plan charge

-

-

-

-

45

45

Employee share incentive plan charge

-

-

-

-

38

38

Profit for the period and total comprehensive income

-

-

-

-

441

441

 

________

________

________

________

_________

_______

At 30 September 2020

505

673

66

1,508

(3,597)

(845)

 

               

               

               

               

                    

               

 

 

 

 

 

 

 

At 1 April 2020

505

673

66

1,508

(4,133)

(1,381)

 

 

 

 

 

 

 

Purchase of own shares

-

-

-

-

(29)

(29)

Issue of new shares on conversion of convertible loan notes

66

4,465

(60)

-

-

4,471

Reversal of equity component following redemption of convertible loan notes

-

-

(6)

-

-

(6)

Proceeds from recycling of own shares

-

-

-

-

26

26

Employee share option plan charge

-

-

-

-

88

88

Employee share incentive plan charge

-

-

-

-

48

48

Profit for the period and total comprehensive income

-

-

-

-

1,529

1,529

 

________

________

________

________

__________

_______

At 31 March 2021

571

5,138

-

1,508

(2,471)

4,746

 

               

               

               

               

                    

               

 

 

Consolidated Cash Flow Statement

 

 

 

 

6 months ended 30 September 2021

6 months ended 30 September 2020

Year ended

31 March 2021

 

 

 

 

 

£'000

£'000

£'000

Cash flows from operating activities

 

 

 

Profit for the period

539

441

1,529

Taxation

(416)

(438)

(425)

Finance income

(5)

(3)

(9)

Finance costs

53

295

494

Depreciation of property, plant & equipment

35

31

60

Depreciation of right of use assets

115

129

255

Exchange losses / (gains) on foreign currency lease liabilities

10

(31)

(74)

Employee share option plan charge

58

45

88

Employee share incentive plan charge

13

38

48

Employee unit incentive plan charge

24

25

30

Decrease in trade and other receivables

2,313

3,810

1,078

(Decrease) / increase in trade and other payables

(500)

5

357

(Decrease) / increase in deferred revenue

(1,454)

(1,035)

877

 

____________

____________

__________

Cash generated from operations

785

3,312

4,308

Finance income

8

6

12

Finance costs on convertible loan notes

-

(199)

(445)

Finance costs on leases

(32)

(48)

(65)

Tax (paid) / received

(17)

438

425

 

____________

____________

__________

Net cash generated from operating activities

744

3,509

4,235

 

____________

____________

__________

Investing activities

 

 

 

Purchases of property, plant and equipment

(15)

(21)

(95)

 

____________

____________

__________

Cash used in from investing activities

(15)

(21)

(95)

 

____________

____________

__________

Financing activities

 

 

 

Purchase of own shares

(128)

(14)

(29)

Proceeds from recycling of own shares

-

26

26

Principal elements of lease payments

(168)

(163)

(338)

Repayment of convertible loan notes

-

-

(450)

 

____________

____________

__________

Cash used in financing activities

(296)

(151)

(791)

 

____________

____________

__________

Net increase in cash and cash equivalents

433

3,337

3,349

Cash and cash equivalents at the beginning of the period

8,029

4,758

4,758

Exchange gain / (loss) on cash and cash equivalents

29

(28)

(78)

 

____________

____________

__________

Cash and cash equivalents at the end of the period

8,491

8,067

8,029

 

____________

____________

__________

 

Notes to the Consolidated Accounts

For the period ended 30 September 2021

 

 

1   Preparation of the interim financial statements

These interim financial statements have been prepared in accordance with International Accounting Standards in conformity with the requirements of the Companies Act 2006 and with those parts of the Companies Act 2006 applicable to companies reporting under International Financial Reporting Standards (IFRS).

 

The basis of preparation and accounting policies used in preparation of these interim financial statements have been prepared in accordance with the same accounting policies set out in the Group's Annual Report for the year ended 31 March 2021, which provides full details of significant judgements and estimates used in the application of the Group's accounting policies. There have been no significant changes to these judgements and estimates during the period which included an assessment that the going concern basis continues to be appropriate in preparing the interim financial statements.

 

These interim financial statements have not been audited and do not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. Statutory accounts for the year ended 31 March 2021 have been delivered to the Registrar of Companies. The Auditors' Report on those accounts was unqualified and did not contain any statement under Section 498 (2) or (3) of the Companies Act 2006.

 

The Interim Report will be mailed to shareholders within the next few weeks and copies will be available on the website (www.intercede.com) and at the registered office: Intercede Group plc, Lutterworth Hall, St Mary's Road, Lutterworth, Leicestershire, LE17 4PS.

 

2   Revenue

All of the Group's revenue, operating profits and net assets originate from operations in the UK. The Directors consider that the activities of the Group constitute a single business segment.

 

The split of revenue by geographical destination of the end customer can be analysed as follows:

 

 

6 months ended

30 September 2021

6 months ended

30 September 2020

Year ended 31 March 2021

 

£'000

£'000

£'000

 

 

 

 

UK

69

66

115

Rest of Europe

503

509

1,061

Americas

3,872

3,867

9,095

Rest of World

411

320

690

 

___________

___________

__________

 

4,855

4,762

10,961

 

___________

____________

__________

 

3   Taxation

Taxation represents the net effect of amounts receivable from HMRC in respect of R&D claims and US corporation tax payable.

 

 

 

 

 

4   Earnings per share

The calculations of earnings per ordinary share are based on the profit for the period and the weighted average number of ordinary shares in issue during each period.

 

 

6 months ended

30 September 2021

6 months ended

30 September 2020

Year ended 31 March 2021

 

£'000

£'000

£'000

 

 

 

 

Profit for the period

539

441

1,529

 

___________

___________

__________

 

 

 

 

 

Number

Number

Number

Weighted average number of shares

- basic

57,107,449

50,482,281

51,359,410

- diluted

59,760,815

53,183,844

54,049,938

 

___________

___________

__________

 

 

 

 

 

Pence

Pence

Pence

Earnings per share

- basic

0.9p

0.9p

3.0p

- diluted

0.9p

0.8p

2.8p

 

___________

___________

__________

 

The weighted average number of shares used in the calculation of basic and diluted earnings per share for each period were calculated as follows:

 

6 months ended

30 September 2021

6 months ended

30 September         2020

Year ended 31 March 2021

 

Number

Number

Number

 

 

 

 

Issued ordinary shares at start of period

57,143,357

50,523,926

50,523,926

Effect of treasury shares

(93,285)

(41,645)

(41,645)

Effect of issue of ordinary share capital

57,377

-

877,129

 

___________

___________

__________

Weighted average number of shares

- basic

57,107,449

50,482,281

51,359,410

 

___________

___________

__________

 

Add back effect of treasury shares

93,285

41,645

41,645

Effect of share options in issue

2,560,081

2,659,918

2,648,883

Effect of convertible loan notes in issue

-

-

-

 

___________

___________

__________

Weighted average number of shares

- diluted

59,760,815

53,183,844

54,049,938

 

___________

___________

__________

 

 

 

 

 

The effect of issue of ordinary share capital reflects the issue of 100,000 shares to facilitate the exercise of options by senior managers in June 2021 and the issue of 6,619,431 shares during the period 5 January to 19 February 2021 to facilitate the conversion of convertible loan notes into ordinary shares.

 

The convertible loan notes were anti-dilutive and therefore excluded from the calculation of diluted profit per share. Had the convertible loan notes been dilutive in nature, this would have increased the comparative 2021 and 2020 weighted average number of shares by 6,295,925 and 7,273,387 respectively.

 

5   Dividend

The Directors do not recommend the payment of a dividend.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR VLLFLFFLZFBZ
Find out how to deal online from £1.50 in a SIPP, ISA or Dealing account. AJBell logo

Related Charts

Intercede Group PLC (IGP)

-0.50p (-0.45%)
delayed 17:15PM