Source - LSE Regulatory
RNS Number : 6418I
Bion PLC
19 April 2022
 

19 April 2022

 

BiON plc

("BiON" or the "Company" or, together with BiON Ventures Sdn Bhd, the "Group")

 

Interim Results and Directorate Change

 

BiON (AIM: BION) announces its interim results for the six months ended 30 June 2021.

 

Financial Summary

·    Revenue was RM0.6m (H1 2020: RM27.2m)

·    Gross loss was RM3.6m (H1 2020: RM0.7m profit)

·    Operating loss was RM8.4m (H1 2020: RM2.8m)

·    Loss before tax was RM9.4m (H1 2020: RM2.7m)

·    Cash and cash equivalents at 30 June 2021 was RM1.0m (31 December 2020: RM2.3m)

·    Post period, on 19 April 2022, the operating entity of the Group, BiON Ventures Sdn Bhd ("BVSB"), was sold for a nominal sum, being £1

 

Post-period Events

·    As announced earlier today, the Company has disposed of its operating entity, BVSB

·    Accordingly, the Company has become an AIM Rule 15 cash shell  

·    The Company is now focused on making an acquisition that constitutes a reverse takeover under AIM Rule 14 on or before the date falling six months from completion of the disposal of BVSB

·   As also announced today, with immediate effect, Dato' Dr. Ir. Ts. Mohd Abdul Karim Abdullah, former Chairman, has resigned from the Board; Aditya Chathli has assumed the role of Interim Chairman; Datuk Syed Nazim bin Syed Faisal (formerly CEO) has become a Non-executive Director; and Malcolm Groat has joined the Board as an Independent Non-executive Director

 

Directorate Change

 

Further to the announcement of 31 March 2022, the Company is pleased to confirm the appointment of Maurice James Malcolm Groat (known as Malcolm Groat), aged 61, as an Independent Non-executive Director of the Company with immediate effect.

 

Malcolm is a Chartered Accountant (FCA) and MBA graduate who has worked for many years as a consultant to companies in the technology, natural resources and general commerce sectors. Following an early career with PwC in London, he held CFO, COO and CEO roles in international businesses. Since 2005, Malcolm has served in non-executive director or chairman positions primarily with growth businesses traded on AIM but also with larger bodies such as Baronsmead Second Venture Trust plc. He is currently chairman of TomCo Energy Plc and of Harland & Wolff Group Holdings plc, both AIM-traded companies.

 

Malcolm has held the following directorships and/or partnerships over the last five years:

 

Current

Past

Auric Global Ltd

Auric Global Pte. Limited

Baronsmead Second Venture Trust PLC

Baronsmead VCT 4 PLC

daVictus PLC

Corps of Commissionaires Management Limited

GS Fintech Ltd

Corps Security

GS Technologies Ltd

London Mining P.L.C.

Harland & Wolff Group Holdings PLC

Mr Lee's Pure Foods Co. Ltd

Infrastrata PLC

NKCell Plus PLC

Inven PLC

Tekcapital Europe Limited

Lucyde Pte. Ltd

Tekcapital PLC

Maritime House Limited

Vale International Group

TomCo Energy PLC

West Coast Land Ltd

Zaim Credit Systems PLC

 

 

Malcolm does not currently own any securities in the Company.

 

London Mining P.L.C. borrowed approximately $500m to develop its iron ore mine in Sierra Leone. In 2014, the company was unable to service this debt because of, amongst other matters, the Ebola disaster in Sierra Leone and a steep drop in global commodity prices. Malcolm was a director on 16 October 2014 when London Mining P.L.C. went into administration. Secured creditors were paid approximately $1.1m in October 2016, and unsecured creditors received $154k in April 2017. London Mining plc was liquidated on 30 July 2017.

 

Malcolm was a director of Baronsmead VCT 4 PLC at the time it went into members voluntary liquidation on 11 March 2016. Declaration of solvency was filed on Companies House on 17 March 2016. The company was subsequently dissolved following voluntary liquidation on 19.07.2018.

 

There are no other matters required to be disclosed pursuant to paragraph (g) of Schedule Two to the AIM Rules for Companies as regards Malcolm's appointment.

 

 

This announcement contains inside information for the purposes of Article 7 of Regulation 2014/596/EU which is part of domestic UK law pursuant to the Market Abuse (Amendment) (EU Exit) regulations (SI 2019/310).

 

Enquiries:                                                          

BiON plc

 

c/o Luther Pendragon   

 

+44 20 7618 9100

Beaumont Cornish Limited (Nominated Adviser)

 

Roland Cornish, Felicity Geidt    

+44 20 7628 3396

 

 

Optiva Securities Limited (Joint Broker)

 

Vishal Balasingham

+44 20 3137 1903

 

 

VSA Capital Limited (Joint Broker)

 

Andrew Raca, Maciek Szymanski (Corporate Finance)

+44 20 3005 5000

Andrew Monk (Corporate Broking)

 

 

 

Luther Pendragon (Financial PR Adviser)

 

Claire Norbury

+44 20 7618 9100

 

 

 

Overview

 

As further detailed in the Company's annual results for the year ended 31 December 2020, also announced today, the COVID-19 pandemic severely disrupted the Group's course of business and supply chain. In particular, in Malaysia, the restrictions imposed by the government on the movement of people were far more severe than those experienced in the UK, for example. This significantly impeded the Group's ability to progress its operations and compounded the financial constraints that the Group was experiencing.

 

With the operational and financial difficulties continuing post period, and given the liabilities within the operating business, the Board decided that it was in the best interest of shareholders to sell its operating business for a nominal sum but without any future recourse or liability to BiON plc, which was approved by shareholders at a general meeting held earlier today, 19 April 2022. Accordingly, and as discussed further below, the Company is now an AIM Rule 15 cash shell.  

 

Operational Review

 

Engineering, Procurement, Construction and Commissioning ("EPCC") - discontinued activity post period following BVSB disposal

 

The Group did not undertake any EPCC work during the first half of 2021. The Group experienced difficulties in collecting revenue for the EPCC projects that it provided in the prior year, which impeded its ability to pay its suppliers thereby impacting its debtor position. Accordingly, management decided to pause its pursuit of further EPCC contracts in order to limit the Group's risk exposure at a time when the market was suffering from the prolonged impact of COVID-19 as well as when the Group was unable to access funding to support new projects. As such, the Group has not generated revenue from EPCC contracts subsequent to 2020. 

 

Power Sales - discontinued activity post period following BVSB disposal

 

Biogas Power Plants

 

A summary of the developments with the Group's biogas power plants during the first half of 2021 is as follows:

 

·    Seberang Perak (2MW) was awarded the Commercial Operation Date ("COD") in May 2021, enabling it to export electricity to Tenaga National Berhad ("TNB") electricity grid at the full Feed-in-Tariff ("FiT") rate. Post period, in September 2021, it received the letter of approval from Sustainable Energy Development Authority ("SEDA"), which enabled the Group to recognise the revenue generated from power sales (including receiving payment for revenue that had been accrued to date). Accordingly, from May 2021, Seberang Perak has been exporting 1MW to TNB - with the reduction compared with the plant's 2MW capacity being due to an insufficient supply of palm oil mill effluent ("POME") feedstock.

·    Malpom (2MW) generated some power during the period, however early in 2021, power sales were temporarily ceased due to engine downtime and scheduled maintenance while upgrading works continued. In addition, post period, since July 2021, the plant has been unable to generate power as a fire incident at the neighbouring palm oil mill that supplies the POME feedstock to Malpom forced the plant to shut down. While the mill resumed operations in March 2022, the Group was unable to recommence power production as it did not have the financing available that is required for the process to re-start the plant after a prolonged period of downtime.

·    Nasaruddin (1MW) continued to await the granting of an Initial Operation Date ("IOD") to enable it to commence supplying power to TNB at an initial reduced FiT rate. The granting of an IOD requires a site visit from TNB, which was further delayed due to the Malaysian government restrictions on travel and also, post period, a shutdown at the neighbouring mill for maintenance work from December 2021 to mid-January 2022. The visit from the regulators is currently expected to take place by the end of April 2022, however, BVSB requires additional funding to be able to progress its operations at Nasaruddin.

·    Kahang (2MW) recommenced operations in January 2021, but due to the prolonged period of shutdown for upgrading works, it was required to undergo a 'Re-IOD' process to be able to export power to TNB. This did not occur as a result of the government restrictions on travel preventing the regulatory visit and then a visit scheduled for December 2021 needing to be postponed due to an outbreak of COVID-19 among employees at the site. An initial visit occurred in March 2022 and BVSB is awaiting a subsequent visit to complete the re-IOD process.  

 

In addition, post period, in July 2021, the Group entered into an agreement regarding a 3MW waste-to-energy biogas power plant in Aceh, Tamiang, Indonesia whereby it would provide EPCC services and then receive a shareholding in the plant upon completion. However, due to the financial constraints of the Group and the other parties involved, progress was impeded, with RM10m being required to complete the project. The Group nor the other parties had access to this funding.

 

Financial Review

 

Revenue for the six months ended 30 June 2021 was RM0.6m (H1 2020: RM27.2m), which was generated from the sale of electricity from the Group's biogas power plants. Gross loss was RM3.6m (H1 2020: RM0.7m profit), which reflects the low revenue.

 

Operating loss for the period was RM8.4m (H1 2020: RM2.8m), which reflects the reduced revenue. Net finance costs were RM1.0m resulting in loss before tax of RM9.4m (H1 2020: RM2.7m).

 

On a consolidated basis, basic loss per share for the period was RM0.022 (H1 2020: RM0.006) based on the weighted number of ordinary shares.

 

Cash and cash equivalents at 30 June 2021 were RM1.0m (31 December 2020: RM2.3m).

 

Post period, as announced on 31 March 2022, the Company has conditionally raised £1m before expenses via the placing of new ordinary shares (the "Proposed Placing"). The Proposed Placing remains conditional on the resumption of trading in the Company's ordinary shares on AIM, which is expected to occur at 8.00am BST on 20 April 2022. The net proceeds of the Proposed Placing, following the settlement of outstanding creditors, are estimated at about £600,000. 

 

Going concern

 

The Group made a loss for the six months ended 30 June 2021 of RM9.5m (H1 2020: RM2.5m) and recorded a net cash outflow from operating activities of RM4.5m (H1 2020: inflow of RM8.0m). At the reporting date, the Group held cash and cash equivalents of RM1.0m (30 June 2020: RM0.3m) and had current liabilities of RM119.4m (30 June 2020: RM74.9m) and was in a net liability position of RM71.2m.

 

In addition, the Group's indebtedness had hitherto been guaranteed by the major shareholder, Serba Dinamik. However, they are no longer in a position to do so and that required a long-term refinancing of the debt.

 

This resulted in the delay in the publication of the audited accounts for the year ended 31 December 2020 (the "Accounts") and the unaudited interim results for the period ended 30 June 2021 (the "Interims") while the Company sought a solution to provide a stable financial operating basis that would support its listing and therefore enable the Accounts and Interims to be published. Accordingly, the Company's ordinary shares were suspended from trading on AIM on 1 October 2021.

 

Throughout the period from suspension, the Company engaged with various parties with a view to injecting new resources into the existing business. However, despite pursuing a number of options, ultimately, this was not achieved, and the Board concluded that, given the liabilities within the operating business, the unpaid debtors and the operational issues and need for future financing to re-establish its business, the best outcome that could be achieved for its stakeholders would be to sell its operating business (BiON Ventures Sdn Bhd ("BVSB")) for a nominal sum but without any future recourse or liability to BiON plc. This sale was approved by the shareholders on 19 April 2022 (see note 29).

 

On completion of the disposal of BVSB, BiON plc ceased to own, control or conduct all or substantially all, of its existing trading business, activities or assets. Thus, BiON plc has become an AIM Rule 15 cash shell company. Its strategy is to acquire a business that is seeking an AIM quoted platform via a reverse takeover. The Directors intend to consider opportunities in a number of sectors and will focus on an acquisition that can create value for shareholders in the form of capital growth and/or dividends.

 

The definition of a going concern is that of "any entity unless its management intends to liquidate the entity or to cease trading, or has no realistic alternative to liquidation or cessation of operations". The Directors have taken the decision to cease trading through the disposal of all subsidiaries of the Company and, as such, have prepared the financial statements on a basis other than a going concern. The financial statements have been prepared on a basis that takes into account the likely realisation of assets and liabilities, but which does not take into account any liabilities to which the Company was not committed to as at 30 June 2021; for the purposes of these financial statements, this shall be referred to as a "realisation basis of preparation". Assets have not been revalued upwards in cases where the potential realisation of assets might be greater than the value held within the financial statements, nor have write downs been made to assets or liabilities recognised which have arisen as a result of events which have occurred subsequent to 30 June 2021. The Directors do not consider that the realisation basis of preparation has given rise to any material differences compared to the financial statements being prepared on a going concern basis.

 

Outlook and AIM Rule 15 Cash Shell

 

Following the disposal of its operating business (BVSB), the Company has become an AIM Rule 15 cash shell. The Company's strategy is to acquire a business that is seeking an AIM quoted platform via a reverse takeover. The Directors intend to consider opportunities in a number of sectors and will focus on an acquisition that can create value for shareholders in the form of capital growth and/or dividends.

 

As an AIM Rule 15 cash shell, the Company is required to make an acquisition or acquisitions which constitutes a reverse takeover under AIM Rule 14 on or before the date falling six months from completion of the disposal of BVSB or be re-admitted to trading on AIM as an investing company under the AIM Rules (which requires the raising of at least £6m), failing which the Company's ordinary shares would then be suspended from trading on AIM pursuant to AIM Rule 40. Admission to trading on AIM would be cancelled six months from the date of suspension should the Company fail to complete an acquisition or acquisitions which constitutes a reverse takeover under AIM Rule 14 during that period.

 

 

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at

 

 

 

 

 

 

 

 

 

Unaudited

 

Unaudited

 

Audited

30.06.2021

 

30.06.2020

 

31.12.2020

ASSETS

Note

RM'000

 

RM'000

 

RM'000

NON-CURRENT ASSETS

 

 

 

 

 

 

Intangible assets

9

694

 

749

 

722

Property, plant and equipment

10

91,872

 

44,742

 

88,713

Right-of-use assets

17 (a)

4,759

 

4,534

 

4,826

Total non-current assets

 

97,325

 

50,025

 

94,261

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

Trade and other receivables

11

11,143

 

35,016

 

17,148

Amount owing by contract customers

12

                   -

 

                   401

 

401

Amount owing by related parties

13

             3,029

 

             62,544

 

1,786

Cash and cash equivalents

14

1,030

 

319

 

2,287

Total current assets

 

15,202

 

98,280

 

21,622

 

 

    

 

    

 

    

Total assets

 

112,527

 

148,305

 

115,883

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

Stated capital

15

69,458

 

69,458

 

69,458

Foreign translation reserve

 

(2,665)

 

(2,463)

 

(2,587)

Retained loss

 

(134,083)

 

(7,146)

 

(124,685)

Merger reserve

 

(4,028)

 

(4,028)

 

(4,028)

Total shareholders' equity

 

(71,318)

 

55,821

 

(61,842)

Non-controlling interests

 

                     147

 

                     163

 

 

148

Total equity

 

(71,171)

 

55,984

 

50,056

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

Trade and other payables

16

114,854

 

68,160

 

108,280

Lease liabilities

17 (b)

484

 

334

 

457

Short-term borrowings

18

2,590

 

5,865

 

2,590

Income tax liabilities

 

1,429

 

544

 

1,429

Total current liabilities

 

119,357

 

74,903

 

112,756

 

 

 

 

 

 

 

NON-CURRENT LIABILITY

 

 

 

 

 

 

Government grant income

 

77

 

89

 

83

Lease liabilities

17 (b)

5,624

 

5,352

 

5,636

Long-term borrowings

18

56,690

 

10,512

 

56,690

Amount owing to directors

27

1,868

 

834

 

2,329

Deferred taxation

 

82

 

631

 

82

Total non-current liabilities

 

               64,341

 

               17,418

 

64,820

 

 

 

 

 

 

 

Total liabilities

 

183,698

 

92,321

 

177,576

 

 

 

 

 

 

 

Total liabilities and equity

 

112,527

 

148,305

 

115,883

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the six months ended 

 

 

 

 

 

 

 

 

Unaudited

 

Unaudited

 

30.06.2021

 

30.06.2020

 

 

Note

RM'000

 

RM'000

 

 

 

 

 

 

 

Revenue

21

552

 

27,212

 

Cost of sales

 

(4,154)

 

(26,489)

 

Gross profit/(loss)

 

(3,602)

 

723

 

 

 

 

 

 

 

Other income

22

 204

 

 580

 

Less: operating expenses

 

 

 

 

 

Administrative expenses

 

(5,051)

 

(4,076)

 

Other expenses

 

-

 

-

 

 

 

(5,051)

 

(4,076)

 

 

 

 

 

 

 

Operating loss

 

(8,449)

 

(2,773)

 

 

 

 

 

 

 

Finance income

23

1,285

 

928

 

Finance cost

24

(2,235)

 

(853)

 

Loss before taxation

 

(9,399)

 

(2,698)

 

 

 

 

 

 

 

Income tax expense

 

                      -

 

                      -

 

Loss for the period

 

(9,399)

 

(2,698)

 

 

 

 

 

 

 

Other comprehensive income/(loss)

 

 

 

 

Exchange difference on translation of foreign operations

                   (79)

 

                   220

 

Total comprehensive loss

(9,478)

 

(2,478)

 

 

 

 

 

 

 

Loss for the period attributable to: -

 

 

 

- Owners of the company

 

(9,398)

 

(2,698)

 

- Non-controlling interest

 

                      (1)

 

                      -

 

 

 

(9,399)

 

(2,698)

 

 

 

 

 

 

 

Total comprehensive loss attributable to: -

 

 

 

- Owners of the company

 

(9,477)

 

(2,478)

 

- Non-controlling interest

 

                      (1)

 

                      -

 

 

 

(9,478)

 

(2,478)

 

Loss per share:

 

 

 

 

 

Basic (RM, cents)

25

(0.022)

 

(0.006)

 

Diluted (RM, cents)

25

(0.022)

 

(0.006)

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

 

 

 

Share capital

Foreign translation reserve

Merger reserve

Retained profit

Attributable to owners of the company

Non- controlling interest

Total equity

 

Note

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

 

 

 

 

 

 

 

 

 

Balance as at 1 January 2020

61,052

(2,683)

(4,028)

(3,529)

50,812

163

50,975

 

 

 

 

 

 

 

 

 

Loss for the year

 

-

-

-

(121,550)

(121,550)

(15)

(121,565)

Translation of foreign operations

                      -

97

-

-

97

-

97

Total comprehensive loss

                      -

97

-

(121,550)

(121,453)

(15)

(121,468)

 

 

 

 

 

 

 

 

Transactions with owners

 

 

 

 

 

 

 

Issuance of placing shares

 

 

8,406

 

 

-

 

 

-

 

 

-

 

 

8,406

 

 

-

 

 

8,406

Capital contribution

                      -

-

-

394

394

-

394

 

 

 

 

 

 

 

 

 

Balance at 31 December 2020/1 January 2021

69,458

(2,586)

(4,028)

(124,685)

(61,841)

148

(61,693)

 

 

 

 

 

 

 

 

 

Loss for the period

 

-

-

-

(9,398)

(9,398)

(1)

(9,399)

Translation of foreign operations

-

(79)

-

-

(79)

-

(79)

Total comprehensive loss

-

(79)

-

(9,398)

(9,477)

(1)

(9,478)

 

 

 

 

 

 

 

 

 

Transactions with owners

 

 

 

 

 

 

 

 

Issuance of placing shares

15

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

Balance at 30 June 2021

69,458

(2,665)

(4,028)

(134,083)

(71,318)

147

(71,171)

 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW

For the six months ended

 

 

 

 

Unaudited

 

Unaudited

 

 

 

30.06.2021

 

30.06.2020

 

 

Note

RM'000

 

RM'000

 

CASH FLOW FROM OPERATING

ACTIVITIES

 

 

 

Loss before taxation

 

(9,399)

 

              (2,698)

 

Adjustments for:

 

 

 

 

 

Amortisation of intangible assets

                     28

 

                     27

 

Depreciation of right-of-use assets

 

304

 

226

 

Depreciation of equipment

 

1,973

 

                1,144

 

Government grant income

 

                     (6)

 

                     (7)

 

Gain on disposal of PPE

 

-

 

(53)

 

Impairment loss - Trade receivables written back

 

(2)

 

-

 

Interest expenses

 

1,916

 

280

 

Interest expenses - lease liabilities

 

317

 

313

 

Interest income

 

(1,285)

 

(928)

 

Unrealised gain on foreign exchange - net

 

(191)

 

-

 

Cash flow from operating activities before

 working capital changes

              (6,345)

 

              (1,696)

 

Decrease/(Increase) in trade and other receivables

7,884

 

(17,956)

 

(Decrease)/Increase in trade and other payables

6,574

 

14,238

 

Decrease in amount owing by related parties

(1,704)

 

(3,062)

 

Cash flow used in/(from) operating activities

6,409

 

(8,476)

 

Interest paid

 

(1,933)

 

                (412)

 

Interest received

 

-

 

928

 

NET CASH FLOW USED IN/(FROM) OPERATING ACTIVITIES

                     4,476

 

(7,960)

 

 

 

 

 

 

 

CASH FLOW FOR INVESTING

ACTIVITIES

 

 

 

Proceeds from disposal of property, plant and equipment

-

 

130

 

Purchase of property, plant and equipment

(5,132)

 

(1,182)

 

NET CASH FLOW USED IN INVESTING ACTIVITIES

(5,132)

 

(1,052)

 

 

 

 

 

 

 

CASH FLOW FOR FINANCING

ACTIVITIES

 

 

 

Issuance of new ordinary shares

-

 

8,406

 

Convertible short-term loan to ordinary shares

 

-

 

(8,406)

 

Advances from related parties

 

-

 

-

 

Advances from directors

 

-

 

-

 

Repayment of hire purchase obligations

 

-

 

(236)

 

Drawdown of hire purchase

 

-

 

462

 

Drawdown of term loans

 

-

 

10,000

 

Principal elements of lease liabilities

 

(522)

 

(467)

 

Repayment of term loans

 

-

 

(731)

 

NET CASH FLOW FROM FINANCING ACTIVITIES

(522)

 

9,028

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

(1,178)

 

              16

 

Effects on foreign exchange translation

(79)

 

220

 

Cash and cash equivalents at the beginning of the period  

2,287

 

83

 

Cash and cash equivalents at the end of the period

14

1,030

 

319

 

 

 

NOTES TO THE FINANCIAL STATEMENTS

For the six months ended 30 June 2021

 

1.    GENERAL INFORMATION

 

BiON plc (formerly known as Green & Smart Holdings plc) ("the Company") was incorporated as a public limited company in Jersey with registration number 119200 on 7 August 2015. The registered office of the Company is 12 Castle Street, St. Helier, Jersey JE2 3RT, Channel Islands.

 

Pursuant to a special resolution ratified at the Extraordinary General Meeting of the Company held on 30 April 2020, the Company has changed its name to BiON plc. Accordingly the change of name was taken effective from 1 May 2020, upon receiving the certificate from the Registrar of Companies in Jersey.

 

The Company is listed on the AIM market of the London Stock Exchange. During the period under review, the Company's nature of operations was to act as the holding company for a group of subsidiaries that are involved in research and development, provision of professional engineering consultancy and process design services in the areas of industrial biotechnology, pollution control and renewable energy; and engineering, procurement and construction of various waste treatment plants/systems; development, commercialisation, operation and maintenance of renewable energy plants.

 

Post period, following the disposal of the Group's operating entity, BiON Ventures Sdn Bhd (which holds the Group's trading subsidiaries), the Company is an AIM Rule 15 cash shell focused on acquiring a business that is seeking an AIM quoted platform via a reverse takeover.

 

The consolidated financial statements include the financial statements of the Company and its controlled subsidiaries (the "Group") as follows:

 

Name

Place of incorporation

Registered address

Principal activity

Effective interest

 

 

 

 

30.06.2021

30.06.2020

BiON Ventures Sdn Bhd (fka Green & Smart Ventures Sdn Bhd)

Malaysia

Note 1

Holding company

100%

100%

BiON Sdn Bhd (fka Green & Smart Sdn Bhd)

Malaysia

Note 1

IPP & EPCC contractor

100%

100%

Our Energy Group (M) Sdn Bhd

Malaysia

Note 2

IPP

51%

51%

 

Note 1 - registered address: B-1-15, Block B, 8 Avenue, Jalan Sungai Jernih 8/1, Section 8, 46050 Petaling Jaya, Selangor.

Note 2 - registered address: 3-2, 3rd. Mile Square, No. 151, Jalan Klang Lama, Batu 3 ½, 58100 Kuala Lumpur.

 

2.    basis of preparation

 

The consolidated financial information for the six-month period ended 30 June 2020 has been prepared in accordance with International Financial Reporting Standards as adopted by the EU ("IFRS") issued by the International Accounting Standards Board ("IASB"), including related interpretations issued by the International Financial Reporting Interpretations Committee ("IFRIC").

 

The consolidated financial information is unaudited and does not constitute statutory financial statements. The interim financial information has been prepared on a historical cost basis, and fair value method will be used if it is relevant.

 

The financial information is presented in Malaysian Ringgit ("RM") unless otherwise stated and is the currency of the primary economic environment in which the Group operates. All values are rounded to the nearest thousand ringgit ("RM'000") except where otherwise indicated.

 

The interim financial information for the six months ended 30 June 2021 was approved by the Directors on 19 April 2022.

               

Going Concern

 

The Group made a loss for the six months ended 30 June 2021 of RM9.5m (H1 2020: RM2.5m) and recorded a net cash outflow from operating activities of RM4.5m (H1 2020: inflow of RM8.0m). At the reporting date, the Group held cash and cash equivalents of RM1.0m (30 June 2020: RM0.3m) and had current liabilities of RM119.4m (30 June 2020: RM74.9m) and was in a net liability position of RM71.2m.

 

In addition, the Group's indebtedness had hitherto been guaranteed by the major shareholder, Serba Dinamik. However, they are no longer in a position to do so and that required a long-term refinancing of the debt.

 

This resulted in the delay in the publication of the audited accounts for the year ended 31 December 2020 (the "Accounts") and the unaudited interim results for the period ended 30 June 2021 (the "Interims") while the Company sought a solution to provide a stable financial operating basis that would support its listing and therefore enable the Accounts and Interims to be published. Accordingly, the Company's ordinary shares were suspended from trading on AIM on 1 October 2021.

 

Throughout the period from suspension, the Company engaged with various parties with a view to injecting new resources into the existing business. However, despite pursuing a number of options, ultimately, this was not achieved, and the Board concluded that, given the liabilities within the operating business, the unpaid debtors and the operational issues and need for future financing to re-establish its business, the best outcome that could be achieved for its stakeholders would be to sell its operating business (BiON Ventures Sdn Bhd ("BVSB")) for a nominal sum but without any future recourse or liability to BiON plc. This sale was approved by the shareholders on 19 April 2022 (see note 29).

 

On completion of the disposal of BVSB, BiON plc ceased to own, control or conduct all or substantially all, of its existing trading business, activities or assets. Thus, BiON plc has become an AIM Rule 15 cash shell company. Its strategy is to acquire a business that is seeking an AIM quoted platform via a reverse takeover. The Directors intend to consider opportunities in a number of sectors and will focus on an acquisition that can create value for shareholders in the form of capital growth and/or dividends.

 

The definition of a going concern is that of "any entity unless its management intends to liquidate the entity or to cease trading, or has no realistic alternative to liquidation or cessation of operations". The Directors have taken the decision to cease trading through the disposal of all subsidiaries of the Company and, as such, have prepared the financial statements on a basis other than a going concern. The financial statements have been prepared on a basis that takes into account the likely realisation of assets and liabilities, but which does not take into account any liabilities to which the Company was not committed to as at 30 June 2021; for the purposes of these financial statements, this shall be referred to as a "realisation basis of preparation". Assets have not been revalued upwards in cases where the potential realisation of assets might be greater than the value held within the financial statements, nor have write downs been made to assets or liabilities recognised which have arisen as a result of events which have occurred subsequent to 30 June 2021. The Directors do not consider that the realisation basis of preparation has given rise to any material differences compared to the financial statements being prepared on a going concern basis.

 

Details of the Disposal

 

The Company disposed of its main operational subsidiary, BVSB, which includes its trading group. Therefore, the Company has executed the Disposal Agreement as at the date of approving this report.

 

Under the terms of the Disposal Agreement, Minnos Ventures Inc, acquired the entire issued capital of BVSB for a total consideration of £1.00.

 

The disposal represented a fundamental change of business for the Company.

 

3.    SEASONAL OR CYCLICAL FACTORS

 

There are no seasonal factors that materially affect the operations of any company in the Group.

 

4.    ITEMS OF AN UNUSUAL NATURE

 

There were no other unusual items affecting assets, liabilities, equity, net income or cash flows due to their nature, size or incidence for the financial period ended 30 June 2021.

 

5.    MATERIAL CHANGES IN ACCOUNTING ESTIMATES

 

The preparation of unaudited interim financial information requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses for the current and its corresponding financial period under review. Actual results may differ from these estimates.

 

In preparing the unaudited interim financial information, the significant judgements made by the management in applying the Group's accounting policies and the sources of estimates uncertainty were consistent as those applied to the 2020 Audited Financial Statements.

 

There were no changes in estimates of amounts of the Group that may have a material effect on the financial period ended 30 June 2021.

 

6.    DIVIDENDS

 

No interim dividend was recommended by the Directors during the financial period under review.

 

7.    SEGMENTAL REPORTING

 

Operating segments are prepared in a manner consistent with the internal reporting provided to the management as its chief operating decision maker in order to allocate resources to segments and to assess their performance. Currently the Group operates under two operating segments, providing consulting and contract services to customers in the renewable energy sector and the supply of power to the National Grid.

 

Information on geographical segments is not presented as the Group operates wholly in Malaysia where all of its assets and liabilities are located.

 

The information provided to management for the reportable segments during each period/year are as follows:

 

 

Business Segments

 

 

Consulting & contract

Power

Head office

Total

 

 

 

 

RM'000

RM'000

RM'000

RM'000

 

30.06.2021

 

 

 

 

 

 

 

Contract revenues

 

 

-

            -

            -

            -

 

Power sold

 

 

                  -

552

           -

552

 

Group revenues

 

 

           -

552

-

   552

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Loss

 

 

-

(3,602)

-

(3,602)

 

Net (Loss)/profit

 

 

(779)

(10,041)

1,421

(9,399)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Assets

 

 

5,810

99,199

7,518

112,527

 

Segment Liabilities

 

 

89,724

19,481

75,495

184,701

 

Capital Expenditure

 

 

            -

5,132

           -

5,132

 

Depreciation and amortisation

 

 

            -

1,973

332

2,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Segments

 

 

 Consulting & contract

 Power

 Head office

 Total

 

 

 

 

 RM'000

RM'000

 RM'000

 RM'000

 

30.06.2020

 

 

 

 

 

 

 

Contract revenues

 

 

          27,212

            -

            -

27,212

 

Power sold

 

 

                  -

-

           -

   -

 

Group revenues

 

 

           27,212

   -

            -

27,212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Loss

 

 

            2,870

(2,147)

           -

723

 

Net Loss

 

 

            (2,670)

(28)

-

(2,698)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Assets

 

 

            92,782

51,861

3,662

148,305

 

Segment Liabilities

 

 

34,371

21,264

36,686

92,321

 

Capital Expenditure

 

 

            -

1,182

           -

1,182

 

Depreciation and amortisation

 

 

            -

1,276

121

1,397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consulting & contract

Power

Head office

Total

 

Business Segments

 

 

RM'000

RM'000

RM'000

RM'000

 

 

 

 

 

 

 

 

 

31.12.2020

 

 

         

                   

                   

 

 

Contract revenues

 

 

103,649

-

-

103,649

 

Power sold

 

 

-

24

-

24

 

Group revenues

 

 

103,649

24

-

103,673

 

 

 

 

 

 

 

 

 

Gross Profit/(Loss)

 

 

12,306

(6,041)

-

6,265

 

Net Loss

 

 

(101,436)

(15,306)

(4,823)

(121,565)

 

 

 

 

 

 

          

 

 

Segment Assets

 

 

15,932

96,674

3,277

115,883

 

Segment Liabilities

 

 

84,699

17,063

75,814

177,576

 

Capital Expenditure

 

 

-

36,440

-

36,440

 

Depreciation and amortisation

 

 

-

2,105

665

2,796

 

Impairment loss on receivables

 

 

75,834

-

-

75,834

 

 

8.    TAXATION

 

The Company is regarded as resident for tax purposes in Jersey and on the basis that the Company is neither a financial service company nor a utility company for the purpose of the Income Tax (Jersey) Law 1961, as amended, the Company is subject to income tax in Jersey at a rate of zero per cent.

 

BiON Sdn Bhd is granted BioNexus status by a government agency, namely Malaysian Bioeconomy Development Corporation Sdn Bhd (previously known as Malaysian Biotechnology Corporation Sdn. Bhd). Therefore, BiON Sdn Bhd is entitled to tax exemption on the statutory business income derived from approved activities over five consecutive years of assessment commencing from the first year in which BiON Sdn Bhd generates statutory income from the relevant approved activities. The tax exemption expired in the financial period ended 31 December 2018. No further exemption has been granted thereafter.

 

9.    INTANGIBLE ASSETS

 

 

 

Trademarks

 

Patents

 

Total

 

 

 RM'000

 

   RM'000

 

RM'000  

Cost

 

 

 

 

 

 

At 1 January 2020

 

                1,319

 

                       8

 

                1,327

Addition

 

 -

 

 -

 

 -

At 30 June 2020

 

                1,319

 

                       8

 

                1,327

Addition

 

-

 

-

 

-

At 31 December 2020

 

1,319

 

8

 

1,327

Addition

 

 -

 

 -

 

 -

At 30 June 2021

 

                1,319

 

                       8

 

                1,327

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks

 

Patents

 

Total

 

 

 RM'000

 

   RM'000

 

RM'000  

Accumulated depreciation

 

 

 

 

 

 

At 1 January 2020

 

544

 

7

 

551

Charge for the period

 

27

 

                       -

 

27

At 30 June 2020

 

571

 

7

 

578

Charge for the period

 

27

 

-

 

27

At 31 December 2020

 

598

 

7

 

605

Charge for the period

 

28

 

-

 

28

At 30 June 2021

 

626

 

7

 

633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book value

 

 

 

 

 

 

At 30 June 2020

 

748

 

1

 

749

At 31 December 2020

 

721

 

1

 

722

At 30 June 2021

 

693

 

1

 

694

 

 

 

 

 

 

 

 

Trademark

The trademarks "GRASS", "POME-MAS" and "GREENPAK" are registered in Malaysia in respect of patented wastewater and bio-waste treatment technologies. These trademarks have been granted for an indefinite period, however, they are being amortised over ten (10) years in line with Management's best estimate of their expected useful life.

 

The remaining amortisation period of trademarks is between one (1) to two (2) years, the remaining amortisation period of patents is between three (3) to ten (10) years.

 

10. PROPERTY, PLANT AND EQUIPMENT

 

 

 Furniture & Fittings

 Renovation

 Office Equipment

 Capital Work in Progress

 Industrial Building

 Motor Vehicle

 Total

 

 

 RM'000

 RM'000

 RM'000

 RM'000

 RM'000

 RM'000

 RM'000

At Cost

 

 

 

 

 

 

 

At 1 January 2021

                   205

-

280

53,417

41,310

-

             95,212

Addition

-

-

16

2,193

2,923

-

5,132

Disposal

-

-

-

-

-

-

-

Reclassification

-

-

-

(36,528)

36,528

-

-

At 30 June 2021

                   205

                   -

                   296

19,082

80,761

                   -

100,344

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

 

 

 

 

 

 

At 1 January 2021

88

-

156

-

6,255

-

6,499

Charge for the period

10

-

17

                      -

1,946

-

1,973

Disposal

-

-

-

-

-

-

-

At 30 June 2021

                     98

                   -

                   173

                      -

                8,201

                   -

8,472

 

 

 

 

 

 

 

 

Carrying Amount

 

 

 

 

 

 

 

At 30 June 2021

                   107

                   -

                   123

19,082

72,560

                   -

91,872

 

 

 

 

 

 

 

 

 

 Furniture & Fittings

 Renovation

 Office Equipment

 Capital Work in Progress

 Industrial Building

 Motor Vehicle

 Total

 

 

 RM'000

 RM'000

 RM'000

 RM'000

 RM'000

 RM'000

 RM'000

At Cost

 

 

 

 

 

 

 

At 1 January 2020

                   159

                   344

                   167

             7,542

             40,896

                   807

             49,915

Addition

45

-

8

515

63

551

1,182

Disposal

-

-

-

-

-

(577)

(577)

At 30 June 2020

                   204

                   344

                   175

             8,057

             40,959

                   781

             50,520

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

 

 

 

 

 

 

At 1 January 2020

68

136

122

-

4,204

604

5,134

Charge for the period

9

17

15

                      -

1,023

80

1,144

Disposal

-

-

-

-

-

(500)

(500)

At 30 June 2020

                     77

                   153

                   137

                      -

                5,227

                   184

                5,778

 

 

 

 

 

 

 

 

 

Carrying Amount

 

 

 

 

 

 

 

At 30 June 2020

                   127

                   191

                   38

             8,057

             35,732

                   597

             44,742

 

 

 

 

 

 

 

 

 

 Furniture & Fittings

 Renovation

 Office Equipment

 Capital Work in Progress

 Industrial Building

 Motor Vehicle

 Total

 

 

 RM'000

 RM'000

 RM'000

 RM'000

 RM'000

 RM'000

 RM'000

At Cost

 

 

 

 

 

 

 

At 1 January 2020

                  159

                344

                   167

 7,542

             40,896

-

   49,108

Addition

              

     46

 

-

113

                49,857

414

-

      50,430

Reclassification

-

(344)

-

(3,982)

-

-

(4,326)

At 31 December 2020

                  205

-

                   280

53,417

41,310

-

      95,212

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

 

 

 

 

 

 

At 1 January 2020

 

68

               

136

 

                  122

 

 -

 

             4,204

 

-

 

   4,530

Charge for the year

19

-

35

-

2,051

-

2,105

 

                     -

(136)

                     -

                -

-

-

(136)

At 31 December 2020

                    87

-

 157

                -

6,255

-

      6,499

 

 

 

 

 

 

 

 

Carrying Amount

 

 

 

 

 

 

 

At 31 December 2020

118

-

123

53,417

35,055

-

88,713

 

a)     Included in the assets of the Group at the end of the reporting period were motor vehicles with a total net book value of RM0.44m which were acquired under hire purchase terms. Motor vehicles relate to vehicles under hire purchase, which have been retrospectively reclassified to right of use assets as appropriate under IFRS 16.

 

b)    Assets under construction represents biogas power plant under construction. It is subject to depreciation only when completed and ready for use. No interest was capitalised during the period.

 

c)     Industrial building with carrying amount of approximately RM35.1m are pledged against the banking facility (note 20).

d)    Acquisition of plant and equipment: -

 

 

 

Unaudited

 

Unaudited

 

Audited

 

 

 

 

 

30.06.2021

 

30.06.2020

 

31.12.2019

 

 

 

 

 

RM'000

 

RM'000

 

RM'000

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid to acquire property, plant and equipment

5,132

 

1,182

 

18,430

 

 

 

11.  TRADE AND OTHER RECEIVABLES

 

 

 

Unaudited

 

Unaudited

 

Audited

 

 

30.06.2021

 

30.06.2020

 

31.12.2020

 

 

RM'000

 

RM'000

 

RM'000

 

 

 

 

 

 

 

Trade receivables

 

74,739

 

33,173

 

84,926

Less: allowance for impairment loss

(71,009)

 

(1,435)

 

(71,012)

 

3,730

 

31,738

 

13,914

 

 

 

 

 

 

Other receivables & deposits                                                                                            

13,606

 

4,649

 

9,427

Less: allowance for impairment loss

 

(6,193)

 

(1,371)

 

(6,193)

 

 

7,413

 

3,278

 

3,234

 

 

 

 

 

 

 

 

 

11,143

 

35,016

 

17,148

 

 

 

 

 

 

 

Allowance for impairment losses

 

 

 

 

 

 

Opening balance - Trade receivables

 

(71,012)

 

(1,435)

 

(1,435)

Allowance written back

 

3

 

-

 

1,435

Allowance for the period/year

 

-

 

-

 

(71,012)

 

 

(71,009)

 

(1,435)

 

(71,012)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Opening balance - Other receivables

 

(6,193)

 

(1,371)

 

(1,371)

Allowance written back

 

-

 

-

 

(4,822)

Allowance for the period/year

 

-

 

-

 

-

 

 

(6,193)

 

(1,371)

 

(6,193)

Closing balance

 

(77,202)

 

(2,806)

 

(77,205)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

a)     The Group's normal credit terms range from 90 to 120 days (H1 2020: 90 to 120 days). Other credit terms are assessed and varied on a case-by-case basis.

 

b)    Trade and other receivables that are individually determined to be impaired relate to customers that have defaulted on payments or the amount due from third parties considered irrecoverable.

 

c)     The amounts in Trade Receivables are analysed as follows:

 

 

 

 

Unaudited

 

Unaudited

 

Audited

 

 

30.06.2021

 

30.06.2020

 

31.12.2020

 

 

RM'000

 

RM'000

 

RM'000

Not past due

 

457

 

11,171

 

24

Past due by less than 3 months

-

 

6,233

 

69,402

Past due by less than 3 - 6 months

-

 

-

 

-

Past due by 6 months and above

74,282

 

15,769

 

15,500

 

74,739

 

33,173

 

84,926

 

 

 

 

 

 

 

 

12.  AMOUNT OWING BY CONTRACT CUSTOMERS

 

 

 

 

 

 

 

 

 

Unaudited

 

Unaudited

 

Audited

 

 

30.06.2021

 

30.06.2020

 

31.12.2020

 

 

RM'000

 

RM'000

 

RM'000

 

 

 

 

 

 

 

Aggregate cost incurred to date

 

143,816

 

             52,669

 

143,816

Add: attributable profits

 

30,888

 

             18,386

 

30,888

 

 

174,704

 

             71,055

 

174,704

Less: progress billings

 

(174,704)

 

       (70,654)

 

(174,303)

 

 

-

 

                   401

 

401

 

 

 

 

 

 

 

Represented by:

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount due from customer contracts

 

-

 

401

 

401

 

 

13.  AMOUNTS OWING BY / (TO) RELATED PARTIES

 

Party

Relationship*

Trade Receivables

Other Receivables

Total

 

 

RM'000

RM'000

RM'000

30.06.2021

 

 

 

 

Megagreen Energy Sdn Bhd

Related party

32,507

17,167

49,674

(32,507)

(14,147)

(46,654)

 

 

-

3,020

3,020

 

 

 

 

 

 

 

 

 

 

K2M Ventures

 

 

 

 

Sdn Bhd

Related party

-

10

10

Less: Allowance

 

 

 

 

for impairment loss

 

-

(1)

(1)

 

 

-

9

9

 

 

 

 

 

 

 

-

3,029

3,029

 

 

 

 

 

 

30.06.2020

 

 

 

 

Megagreen Energy Sdn Bhd

Related party

51,497

14,800

66,297

Less: Allowance for impairment loss

 

(3,762)

-

(3,762)

 

 

47,735

14,800

62,535

 

 

 

 

 

Makmur Hidro Sdn Bhd.

Related party

-

9

9

 

 

47,735

14,809

62,544

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31.12.2020

 

 

 

 

Megagreen Energy Sdn Bhd

Related party

32,507

15,924

48,431

Less: Allowance for impairment loss

 

(32,507)

(14,147)

(46,654)

 

 

-

1,777

1,777

 

 

 

 

 

K2M Ventures Sdn Bhd

Ultimate holding co.

-

10

10

Less: Allowance

 

 

 

 

for impairment loss

 

-

(1)

(1)

 

 

-

9

9

 

 

 

 

 

 

 

-

1,786

1,786

 

* Relationship

 

a)     The Group via its subsidiary, BiON Sdn Bhd holds 15% shares in Megagreen Energy Sdn Bhd and Syed Nazim Syed Faisal, being the Executive Director of BiON plc, was appointed as Director effective 3 July 2020.

 

b)    Mr. Saravanan, who was a director in BiON Plc for the year to 31 December 2019 and is a significant shareholder in BiON Plc, is also one of the appointed Directors in Makmur Hydro Sdn Bhd, resigned on 31 January 2020.

 

c)     K2M Ventures Sdn Bhd, holds 26.02% of the share capital in BiON plc at the end of reporting period.

 

14.  CASH AND CASH EQUIVALENTS

 

Cash and cash equivalents included in the cash flow statement comprise the following amounts:

 

Unaudited

 

 

 

Unaudited

 

Audited

 

30.06.2021

 

 

 

30.06.2020

 

31.12.2020

 

RM'000

 

 

 

RM'000

 

RM'000

 

 

 

 

 

 

 

 

        Cash and bank balances

1,030

 

 

 

319

 

2,287

               

 

 

15.  STATED CAPITAL

 

 

 

No. of shares

 

RM'000

Issued and Fully Paid-Up

 

 

 

 

1 January 2021

 

   431,719,765

 

             69,458

Issuance of shares

 

-

 

-

Less: transaction costs

 

                          -

 

                 -

30 June 2021

 

   431,719,765

 

             69,458

 

 

 

 

 

 

On 24 January 2020, the Group announced that, at the Extraordinary General Meeting ("EGM"), the Resolution placed in respect of the approval of the waiver under Rule 9 of the City Code and taken by Independent Shareholders on a poll was approved in regards to loan conversion to ordinary shares.

 

On 27 January 2020, upon relevant approved application, the loan of RM8.4 million from Syed Nazim Syed Faisal was converted into 86,343,953 new Ordinary Shares representing 20 per cent (20%) of the enlarged share capital at an effective share price of approximately 1.85 pence.

 

16.  TRADE AND OTHER PAYABLES

 

 

Unaudited

 

Unaudited

 

Audited

 

 

30.06.2021

 

30.06.2020

 

31.12.2020

RM'000

 

RM'000

 

RM'000

 

 

 

 

 

 

 

Trade payable

 

94,956

 

45,232

 

89,043

Other payable and accruals

 

19,898

 

22,928

 

19,237

 

 

114,854

 

68,160

 

108,280

 

 

 

 

 

 

 

 

 

 

The normal credit terms granted to the Group by the suppliers are 90 days (H1 2020: 90 days) from invoice date.

 

17.  LEASES

 

Group as a lessee

The Group has lease contracts for lands. The Group's obligations under these leases are secured by the lessor's title to the leased assets. The Group is restricted from assigning and subleasing the leased assets. The Group also has certain leases of office equipment with low value. The Group applies the 'lease of low-value assets' recognition exemptions for these leases.

 

a)     Right-of-use assets

 

 

 

 

Total

RM'000

 

 

 

 

Cost at 1 January 2020

 

 

7,786

Additions

 

 

551

Disposal

 

 

(577)

At 31 December 2020

 

 

7,760

Additions

 

 

237

At 30 June 2021

 

 

7,997

                                                                                               

Accumulated Depreciation at 1 January 2020

 

 

2,823

Charge for the year

 

 

612

Disposal

 

 

(501)

At 31 December 2020

 

 

2,934

Charge for the period

 

 

304

At 30 June 2021

 

 

3,238

 

Net carrying amount at 31 December 2020

 

 

4,826

Net carrying amount at 30 June 2021

 

 

4,759

 

b) Lease liabilities

                               

The carrying amount of lease liabilities is as follows: -             

 

 

30.06.2021

 

31.12.2020

RM'000

RM'000

Current liabilities

- not later than 1 year 

 

 

484

 

 

457

 

 

 

 

 

Non-current liabilities:

- later than one year and not later than five years

 

 

1,973

 

 

2,318

- Later than 5 years

 

3,651

 

3,318

 

 

5,624

 

5,636

 

c) Amounts recognised in profit or loss

               

 

30.06.2021

 

31.12.2020

RM'000

RM'000

 

 

 

 

 

Depreciation of right-of-use assets

 

304

 

611

Interest expenses on lease liabilities

 

317

 

645

Lease expenses not capitalised in lease liabilities:

- Expenses related to low value assets

 

 

2

 

 

12

- Expenses related to short term lease

 

171

 

649

 

 

794

 

1,917

 

d) Total cash outflow

The Group had a total cash outflows for leases of RM0.52m in current financial period.

 

18.  BORROWINGS

 

a) Short-term borrowings

 

 

Unaudited

 

Unaudited

 

Audited

 

 

30.06.2021

 

30.06.2020

 

31.12.2020

 

 

RM'000

 

RM'000

 

RM'000

 

Mezzanine loan

 

 

-

 

-

 

 

-

Hire purchase payables (note 19)

 

-

 

101

 

-

Term loans (note 20)

 

2,590

 

5,764

 

2,590

 

 

             2,590

 

             5,865

 

2,590

 

 

 

 

 

 

 

 

 

b) Long-term borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

Unaudited

 

Audited

 

 

30.06.2021

 

30.06.2020

 

31.12.2020

 

 

RM'000

 

RM'000

 

RM'000

 

 

 

 

 

 

 

Hire purchase payables (note 19)

 

-

 

512

 

-

Term loans (note 20)

 

56,690

 

10,000

 

56,690

 

 

             56,690

 

             10,512

 

             56,690

 

 

 

19.  HIRE PURCHASE PAYABLES

 

 

 

Unaudited

 

Unaudited

 

Audited

 

 

30.06.2021

 

30.06.2020

 

31.12.2020

 

 

RM'000

 

RM'000

 

RM'000

Minimum hire purchase payments:

- Not later than one year

 

 

-

 

136

 

-

- Later than one year and not later than five years

 

-

 

540

 

                  -

- Later than five years

 

-

 

25

 

              -

 

 

-

 

             701

 

             -

Less: Future finance charges

 

-

 

(88)

 

-

 

 

-

 

613

 

-

 

 

 

 

 

 

 

Current

- Not later than one year

 

-

 

101

 

-

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

- Later than one year and not later than five years

 

-

 

488

 

-

- Later than five years

 

-

 

24

 

-

 

 

-

 

512

 

-

 

 

-

 

613

 

-

 

 

 

 

 

 

 

 

The hire purchase payables of the Group at the end of the reporting period bare effective interest rates ranging from 5.20% to 5.36% (H1 2020: 5.20% - 5.36%).

               

20.  TERM LOAN

 

 

Unaudited

 

Unaudited

 

Audited

 

 

30.06.2021

 

30.06.2020

 

31.12.2020

 

 

RM'000

 

RM'000

 

RM'000

Current (note 18)

Term loan 1

 

 

-

 

4,742

 

                750

Term loan 2

 

49,280

 

1,022

 

              1,840

Term loan 3

 

10,000

 

10,000

 

              -

 

 

59,280

 

15,764

 

2,590

 

 

 

 

 

 

 

                Term loan 1 & 2

 

                The term loans are secured against: -

(i)            Fixed and floating charges over the present and future assets;

(ii)           Assignment of all rights, interest and benefits and the proceeds from the sales of the electricity;

(iii)          Assignment of all rights, benefits interest and title under industrial building;

(iv)          A guarantee by Credit Guarantee Corporation Berhad (Term loan 1 only); 

(v)           Joint and severally guaranteed by the Directors of the Company.

 

Term loan 1 bears effective interest rate at 8% (H1 2020: 8%) per annum and term loan 2 bears effective interest rate at 5% (H1 2020: 5%) per annum.

 

                Term loan 3

 

On 6 February 2020, the Group via its subsidiary, BiON Sdn Bhd (Borrower), entered in to a facility agreement with Serba Dinamik Sdn Bhd (Lender), to obtain a loan of RM10 million for working capital purposes.   

 

The Group unconditionally agreed to pay profit for this facility at the rate of five per cent (5%) per annum for a term of fifty-four (54) months commencing from 6 August 2020.

 

21.  REVENUE

 

        All revenues are derived from Malaysia.

 

 

Unaudited

 

Unaudited

 

 

 

30.06.2021

 

30.06.2020

 

 

 

RM'000

 

RM'000

 

Contract revenue

 

-

 

27,212

 

Sale of electricity

 

582

 

-

 

 

 

582

 

27,212

 

 

 

 

 

 

 

 

 

22.  OTHER INCOME

       

 

 

Unaudited

 

Unaudited

 

 

 

30.06.2021

 

30.06.2020

 

 

 

RM'000

 

RM'000

 

Deferred grant income

 

6

 

6

 

Gain on disposal of plant, property and equipment

 

-

 

53

 

Insurance claim

 

-

 

452

 

Realised gain on foreign exchange

 

5

 

-

 

Unrealised gain on foreign exchange

 

190

 

-

 

Rental income

 

-

 

7

 

Wage subsidy

 

-

 

62

 

Allowance impairment written back

 

3

 

-

 

 

 

204

 

580

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23.  FINANCE INCOME

 

The finance income recognised is in relation to the interest charged for advances given to the related party, at a rate of 18% per annum (1.5% per month) (see note 27 for detail).

 

24.  FINANCE COSTS

       

 

 

Unaudited

 

Unaudited

 

 

 

30.06.2021

 

30.06.2020

 

 

 

RM'000

 

RM'000

 

Bank Charges

 

3

 

3

 

Factoring charges

 

-

 

258

 

 

 

 

 

 

 

Hire purchase interest

 

17

 

10

 

Short-term loan interest

 

-

 

54

 

Term loan interest

 

1,915

 

215

 

 

 

1,935

 

279

 

 

 

 

 

 

 

Interest on lease liabilities

 

300

 

313

 

 

 

2,235

 

853

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25.  EARNINGS PER SHARE

               

The calculation of earnings per share is based on the following earnings and number of shares:

 

 

 

 

Unaudited

 

Unaudited

 

Audited

 

 

30.06.2021

 

30.06.2020

 

31.12.2020

 

 

 

 

 

 

 

Loss attributable to the owners of the company (RM'000)

 

(9,398)

 

(2,698)

 

(121,550)

 

 

 

 

 

 

 

Weighted average shares in issue for

 

      345,375,812

 

      345,375,812

 

345,375,812

basic earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustment for:

 

 

 

 

 

 

Warrants instruments

 

7,232,013

 

        7,232,013

 

7,232,013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares in issue for diluted earnings per share

 

352,607,825

 

   352,607,825

 

352,607,825

 

 

 

 

 

 

 

Basic earnings per share (RM, cents)

 

     (0.022)

 

         (0.012)

 

(0.29)

 

Diluted earnings per share (RM, cents)

 

            (0.022)

 

              

 (0.012)

 

              (0.29)

                 

 

Earnings per share has been calculated by dividing the profit or loss for the year attributable to equity holders of the Group by the weighted average number of ordinary shares in issue during the year.

 

The diluted number of shares includes those reserved under warrants (note 28).

 

26.  CONTINGENCIES

 

No provisions are recognised on the following matters as it is not probable that a future sacrifice of economic benefits will be required or the amount is not capable of reliable measurement: -

 

 

 

Unaudited

 

 

Unaudited

 

Audited

 

 

30.06.2021

 

 

30.06.2020

 

31.12.2020

 

 

RM'000

 

 

RM'000

 

RM'000

 

 

 

 

 

 

 

 

Corporate guarantee given to licensed banks for credit facilities granted to a related party

 

10,233

 

 

10,080

 

10,233

 

The Group has provided Megagreen Energy with a corporate guarantee in support of a loan facility. As the Group has only a 15% interest in Megagreen, it has no effective control over whether any claim may be made under this guarantee. Credit Guarantee Corporation Malaysia Berhad has confirmed that repayment of the 60% of the amount borrowed by Megagreen under the facility is guaranteed by Credit Guarantee Corporation Malaysia Berhad up to June 2025 pursuant to the Green Technology Financing Scheme - established by the Malaysian government. On that basis, the Directors expect the exposure of G&S under the guarantee to be limited to approximately RM4.0m.

 

27.  RELATED PARTY TRANSACTIONS

 

In addition to the information detailed in note 13, the Group also carried out the following significant transactions with the related parties during the period:

               

 

 

Unaudited

 

Unaudited

Audited

 

 

30.06.2021

 

30.06.2020

31.12.2020

 

 

RM'000

 

RM'000

RM'000

 

 

 

 

 

 

Megagreen Energy Sdn. Bhd.

 

 

 

 

 

- Contract revenue

 

-

 

-

-

- Interest income

 

1,454

 

928

1,982

- Amounts owing from (net of impairment)

 

2,028

 

62,535

1,777

 

 

 

 

 

 

K2M Ventures Sdn Bhd

 

 

 

 

 

- Other income (waive of debts)

 

-

 

-

-

- Amount owing from/(to)

 

9

 

9

9

 

 

 

 

 

 

Makmur Hidro Sdn Bhd

 

 

 

 

 

- Amount owing from

 

-

 

-

66

 

 

 

 

 

 

Serba Dinamik group of companies

 

 

 

 

 

- Term loan

 

(10,000)

 

(10,000)

(10,000)

- Amount owing to

 

(26,995)

 

(15,253)

(9,332)

- Services rendered (nett)

 

7,968

 

(429)

(6,379)

               

Syed Nazim Syed Faisal

 

 

 

 

 

- Mezzanine loan

 

-

 

-

-

- Director advance

 

(1,152)

 

(1,152)

(1,085)

- Director fees due

 

(180)

 

(110)

(148)

- Director fees

 

32

 

32

65

 

 

 

 

 

 

 

Datuk Dr. Hj. Radzali Hassan

 

 

 

 

 

- Director fees due

 

-

 

(418)

(367)

- Director fees

 

-

 

32

65

 

 

 

 

 

 

Aditya Chathli

 

 

 

 

 

- Director fees due

 

(345)

 

(268)

(313)

- Director fees

 

32

 

32

65

 

 

 

 

 

 

Dato' Dr. IR. Ts. Mohd Abdul Karim                   

Abdullah

 

 

 

 

 

- Director fees due

 

(76)

 

-

(44)

- Director fees

 

32

 

-

43

 

 

 

 

 

 

Habizan Rahman Habeeb Rahman

 

 

 

 

 

- Director fees due

 

(76)

 

-

(44)

- Director fees

 

32

 

-

43

 

 

 

 

 

 

Mohd Sofiyuddin Ahmad Tabrani

 

 

 

 

 

- Director fees due

 

(40)

 

-

(8)

- Director fees

 

32

 

-

8

 

 

Related parties: -

i)      The Group, via its subsidiary, BiON Sdn Bhd, holds 15% of the share capital of Megagreen Energy Sdn Bhd.

ii)     K2M Ventures Sdn Bhd ("K2M"), holds 32.52% shares in BiON plc.

iii)    Serba Dinamik group of companies, one of the significant shareholders in BiON plc for the year ended 30 June 2021.

iv)    Datuk Syed Nazim Syed Faisal, being an Executive Director in BiON plc for the period ended 30 June 2021.

v)     Datuk Dr. Hj. Radzali Hassan, who was a Non-Executive Director in BiON plc, resigned on 16 March 2021.

vi)    Mr. Aditya Chathli, being a Non-Executive Director in BiON plc for the year ended 30 June 2021.

vii)   Dato' Dr. IR. Ts. Mohd Karim Abdullah was appointed as a Non-Executive Director of BiON plc on 30 April 2020.

viii)  En. Mohd Habizan Habeeb Rahman was appointed as an Executive Director in BiON plc on 30 April 2020 and subsequently he has resigned on 15 March 2022.

ix)    En. Mohd Sofiyuddin Ahmad Tabrani, was appointed as a Non-Executive Director in BiON plc, on 11 November 2020 and subsequently he has resigned on 15 March 2022.

x)     Mr. Saravanan Rasaratnam, appointed director in Makmur Hidro Sdn Bhd, no longer a related party by virtue of his resignation as the Executive Director in BiON plc on 31 January 2020.

 

28.  WARRANT INSTRUMENTS

 

 

 

 

 

 

 

 

Average exercise price per warrants

Number of warrants

 

 

 

 

 

At 1 January

 

 

0.092p

7,232,013

Granted during the period

 

-

-

Exercised during the period

 

-

-

Forfeited during the period

 

-

-

As at 30 June

 

 

0.092p 

7,232,013

 

On 6 May 2016, the Company granted 1,383,333 warrants to S.P. Angel Corporate Finance LLP, the Company's previous nominated adviser, at the exercise price of 9 pence each, which were exercisable immediately upon grant, with an expiring date of 5 May 2021.

 

On 19 June and 28 June 2017, the Company issued 5,848,680 warrants, at the exercise price of an average closing bid price at three trading days prior to the day of notice to exercise, to subscribers to a private placing arranged by Charles Street Securities Europe LLP ("CSS"), and to CSS as part of the fee arrangements for arranging the placement. Of the total warrants issued, 2,777,778 were issued to CSS as fees payable in connection with that placement. The warrants issued to subscribers are outside the scope of IFRS 2. In accordance with IFRS 2 the fair value of the warrants issued as fees for the placement services provided has been estimated as RM220,000. This has been recognised within the stated capital component of equity as the costs were directly incurred in raising the related equity funds.

 

There was no movement during the period ended 30 June 2021.

 

29.  SUBSEQUENT EVENTS

 

Management is not aware of any significant events that occurred subsequent to the consolidated balance sheet date but prior to the filing of this report that would have a material impact on the consolidated financial statements except as follows:

 

FIRE INCIDENT AT MALPOM

On 22 July 2021, a serious fire occurred at the neighbouring palm oil mill that supplies the POME feedstock to Malpom, such that the mill was forced to shut down. The Group's plant was undamaged, but it was also forced to shut down as it is not receiving feedstock from the mill. The Group expects the mill and the Group's Malpom plant to resume operations in Q2 2022. This event suggests that an impairment of the Group's PPE may be required. Such impairment is not appropriate to post as an adjusting event in the year to 31 December 2020 but will be considered in the period in which the incident took place. At this stage, it is not possible to accurately quantify the level of impairment that might be required, which is dependent on the timing of returning the palm oil mill back to full production.  

GROUP RESTRUCTURING

On 31 March 2022, the Board of Directors of BiON plc agreed to enter into a conditional Sale and Purchase Agreement ("SPA") with a third-party purchaser, Minnos Venture Inc ("MVI"), to acquire all the shares of BiON Ventures Sdn Bhd ("BVSB") for a purchase consideration of £1 (one Pound Sterling) or RM5.50. Pursuant to the SPA, MVI agreed to acquire BVSB and consequently all its controlled subsidiaries and, as a result, to assume all of BVSB's assets and liabilities.

In accordance with AIM Rule 15, the disposal of BVSB constitutes a fundamental change of business of BiON plc. The shareholders approved the sale of BVSB on 19 April 2022, and the disposal was completed, following which, BiON plc has ceased to own, control or conduct all or substantially all, of its pre-existing trading business, activities or assets. Thus, BiON plc has become an AIM Rule 15 cash shell company. 

 

 

 

 

 

               

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR BSGDSXSBDGDC
Find out how to deal online from £1.50 in a SIPP, ISA or Dealing account. AJ Bell logo

Related Charts