Source - LSE Regulatory
RNS Number : 6452T
Caffyns PLC
26 November 2021
 

HALF YEAR REPORT                                                              

for the six months ended 30 September 2021

 

Summary


 

6 months to

30 September

2021

 

6 months to

30 September

2020


£'000

£'000




Revenue

110,785

85,352

 

Profit before tax

 

2,295

1,414

Underlying EBITDA (see note 1 below)

3,950

3,218




Underlying profit before tax (see note 1 below)

2,396

1,534





Pence

Pence







Underlying basic earnings per share

73.0

55.9




Basic earnings per share

69.9

52.3




Interim dividend per ordinary share

7.5

-

 

 

Financial and operational review

·    Underlying profit before tax of £2.40 million (2020: £1.53 million)

·    Profit before tax of £2.30 million (2020: £1.41 million)

·    Like-for-like revenue increase for the period of 29% (see note 2 below)

·    Underlying basic earnings per share up by 31% to 73.0 pence (2020: 55.9 pence)

·    Basic earnings per share up by 34% to 69.9 pence (2020: 52.3 pence)

·    Resumption of dividend payment reflecting first half performance

·    Net bank borrowings at 30 September 2021 of £8.7 million (2020: £12.2 million)

 

Simon Caffyn, Chief Executive, commented:

"Our results to September benefited from an unprecedented used car performance. We have also implemented greater operational efficiencies throughout the group and I am proud of the way our operational and support teams have risen to the challenges to deliver this strong performance'"

 

Enquiries:

Caffyns plc

Simon Caffyn, Chief Executive

Tel:

01323 730201


Mike Warren, Finance Director



Headland

Chloe Francklin

Tel:

020 3805 4855





Note 1: Underlying results exclude items that have non-trading attributes due to their size, nature or incidence. Non-underlying items for the period totalled £0.10 million (2020: £0.12 million) and are detailed in Note 4 to these condensed consolidated financial statements. Underlying EBITDA of £3.95 million (2020: £3.22 million) represents Operating profit before non-underlying items of £2.97 million (2020: £2.23 million) and Depreciation and amortisation of £0.98 million (2020: £0.99 million).

Note 2: Like-for-like comparisons exclude from the current year the impact of the Lotus and MG businesses at Ashford, both of which were opened during the period, as well as the LEVC business in Eastbourne which opened during the prior year period. All other businesses operated throughout both the current and prior six-month periods.

 

INTERIM MANAGEMENT REPORT

 

Summary

The board is very pleased to report a strong underlying profit before tax of £2.40 million for the half-year ended 30 September 2021 ("the period"). This is a considerable improvement on the £1.53 million recorded for the comparative period in 2020.  Trading in the period, especially for used cars, has been robust and actions implemented over the last year have strengthened the resilience of the business, including against the adverse effects of the covid-19 pandemic. During the period, the Company utilised the support made available by Government from reductions in business rates for retail premises and to a lesser extent from Coronavirus Job Retention Scheme furlough grants, which assisted us to maintain employment. New car availability for the important September bi-annual registration plate change on 1 September was constrained by the global shortage of semiconductors adversely affecting car production levels and we expect this issue also to affect the second half of the current financial year.

Revenue for the period increased by 30% to £110.8 million (2020 £85.4 million). The increase resulted primarily from business activity in the prior period being heavily restricted in two of the six months due to covid-19, but partially offset by the global shortage of semiconductors affecting the availability of new cars in the period.  Underlying basic earnings per share were 73.0 pence (2020: 55.9 pence).

The Company's defined-benefit pension scheme deficit, calculated in accordance with the requirements of IAS 19 Pensions, showed an encouraging reduction of £4.5 million from the last financial year-end at 31 March 2021 to £4.9 million at 30 September 2021. The Scheme's investments performed well, outpacing the increase in the present value of the Scheme's pension liabilities, resulting in a welcome narrowing of the deficit.

The Company continues to own all but two of the freeholds of the properties from which it operates and this provides the dual strengths of a strong asset base and minimal exposure to rent reviews, which is reassuring in these uncertain times.

Profit before tax for the period was £2.30 million (2020: £1.41 million) with basic earnings per share of 69.9 pence (2020: 52.3 pence).

The Board is aware of the importance of dividend payments to its shareholders and is mindful that it has not paid a dividend for two years due to the inherent uncertainty the covid-19 pandemic has placed on the business. Having considered the interests of all stakeholders and, in light of the strong financial performance and associated cash generation in the period and the longer-term prospects for the business, the board has judged that it is appropriate to re-start payment of dividends and has declared an interim dividend of 7.5 pence per ordinary share (2020: Nil pence per ordinary share).

Operating review

New and used cars

Our new car deliveries in the period rose by 12% from the previous year on a like-for-like basis with our VAG-branded new car deliveries performing strongly, ahead of the increase in the UK market. Nationally, the SMMT reported a 19% increase in new car registrations in the retail and small business market segment in which we primarily operate. Used car sales volumes for the period rose by 36% on a like-for-like basis. A number of improvements have been made to our on-line presence and customer journeys over the last year which have helped to make for a much more enjoyable customer experience. Demand was further boosted by customers switching into used car purchases due to the lack of availability of new cars towards the end of the period.

Aftersales

Our aftersales revenues rose by 21% in the period on a like-for-like basis, despite a slow start to the period in April and May as that two-month period coincided with the 12-month anniversary of the first covid-19 lockdown in 2020. The period also faced the headwind of staff shortages from the "pingdemic" and from social-distancing requirements adversely affecting productivity levels. Throughout the period, we have continued to realise improvements to our customer retention processes.

Operations

Given the headwinds to trading that the business has experienced in the period from the background covid-19 pandemic and the growing lack of availability of new cars, it was extremely pleasing that all six of our established franchise businesses reported improved profitability in comparison to the previous period. Our Audi and Volkswagen businesses, in particular, performed very strongly. Our Motorstore used car operation performed satisfactorily in the period, particularly as the business was disrupted by building improvement works at its base in Ashford.

During the period, we commenced representation with Lotus and MG, opening in Ashford on 1 July 2021. Both businesses have performed well, and we are encouraged by the starts that they have made.

The Company benefited in the period from the Government's business rates holiday for retail premises with savings of £0.5 million (2020: £0.6 million). Savings will continue until March 2022, albeit at a lower level. The Company also utilised the Government's Coronavirus Job Retention Scheme, receiving £0.1 million in the period (2020: £1.7 million).

Property

Capital expenditure in the period was £1.2 million (2020: £0.2 million). This included £0.7 million of assets in the course of construction associated with an upgrade to our Volvo site in Eastbourne, to allow for an expansion of the showroom facility to better represent Volvo's extended model range. This upgrade will be completed in the second half of the year.

We operate primarily from freehold sites and our property portfolio provides additional stability to our business model. Annually, we obtain an independent assessment of the values of our freehold properties against their carrying value in our accounts and had an unrecognised surplus to carrying value of £12.3 million at 31 March 2021, our last financial year-end. The board does not consider there to have been any material movement in the value of the Company's freehold properties since the year-end.

As part of the sale of the Land Rover business in April 2016, our freehold premises in Lewes had been leased to a third-party but that lease came to an end in early June 2021. The Board is evaluating future opportunities for the site.

Pensions

The Company's defined-benefit pension scheme started the period with a net deficit of £9.4 million. The board has little control over the key assumptions in the valuation calculations as required by accounting standards and the size and nature of the Scheme's underlying assets and liabilities means that the deficit can be subject to significant change. However, the board was pleased to note a significant reduction in the assessed level of the deficit at 30 September 2021, to £4.9 million. Net of deferred tax, the net deficit was £4.0 million at 30 September 2021 (2020: £10.8 million) and £7.6 million at 31 March 2021. In the period, growth in the value of the Scheme's gross assets was good, increasing in value by £5.8 million, whilst the Scheme's liabilities increased by just £1.3 million.

The pension cost under IAS 19 is recognised in the Condensed Consolidated Statement of Financial Performance and continues to be charged as a non-underlying cost, amounting to £101,000 in the period (2020: £113,000).

As the Scheme is in deficit, the Company has in place a recovery plan which has been agreed with the trustees, and which was last updated in May 2021. During the period, the Company made cash payments into the Scheme of £1.4 million, which included a one-off payment of £1.0 million in June 2021. The recurring element of these payments increase by a minimum of 2.25% per annum.

Bank and other funding facilities

The Company has banking facilities with HSBC which comprise a term loan, originally of £7.5 million, and a revolving-credit facility of £7.5 million, both of which will become renewable in March 2023. HSBC also provides an overdraft facility of £3.5 million, renewable annually. In addition, there is an overdraft facility of £4.0 million provided by Volkswagen Bank, renewable annually, together with a term loan, originally of £5.0 million, which is repayable over the ten years to November 2023.

The Company has been cash generative during the period with £2.7 million (2020: £4.4 million) generated from operating activities, including a favorable working capital improvement of £1.0 million (2020: £2.0 million).

Bank borrowings, net of cash balances, at 30 September 2021 were £8.7 million (2020: £12.2 million), down from £10.3 million at 31 March 2021. As a proportion of shareholders' funds, bank borrowings, net of cash balances were 27% at 30 September 2021 (2020: 50%).

Taxation

The tax charge for the period has been based on an estimation of the effective tax rate on profits for the full financial year of 20% (2020: 22%). The current year effective tax rate is marginally higher than the standard rate of corporation tax in force for the year of 19% due to the effect of items disallowable for tax purposes.

 

Payments of corporation tax in the period, net of refunds, were £0.3 million (2020: refund of £0.1 million).

The narrowing of the deficit of the Company's defined-benefit pension scheme in the period contributed to the recognition of a deferred tax liability on the Statement of Financial Position at 30 September 2021 of £0.4 million (2020: deferred tax asset of £1.1 million).

People

The health and safety of our employees and customers during the ongoing covid-19 pandemic has been our paramount concern with policies implemented so that our showroom and workshop activities continue to be undertaken in a responsible and socially distanced way. The response from everyone in the Company to the pandemic continues to be outstanding and the board would like to express its gratitude to them for their hard work and professional applicationOur results to September benefited from an unprecedented used car performance. We have also implemented greater operational efficiencies throughout the group and our operational and support teams have risen to the challenges to deliver this strong performance.

Dividend

The Company has not declared a dividend since the interim dividend in late 2019. The Board is aware of the importance of dividend payments to its shareholders, and for the need to resume dividend payments once it is appropriate to do so. Despite the uncertainty that remains over the covid-19 pandemic and the ongoing supply chain issues the industry is facing, the judgement of the board is that the first half performance and longer term prospects mean that it is now appropriate to restart dividend payments. Accordingly it has declared an interim dividend of 7.5 pence per ordinary share (2020: Nil pence per ordinary share). This interim dividend will be paid to shareholders on 10 January 2022 to those shareholders on the register at close of business on 10 December 2021. The ordinary shares will be marked ex-dividend on 9 December 2021.

Strategy

Our continuing strategy is to focus on representing premium and premium-volume franchises as well as maximising opportunities for premium used cars, with an emphasis on delivering the highest quality of customer experience. We recognise that we operate in a rapidly changing environment and carefully monitor the appropriateness of this strategy whilst also seeking new opportunities to invest in the future growth of the business.

We concentrate on stronger markets so as to deliver higher returns from fewer but bigger sites. We continue to seek to deliver performance improvement, in particular in our used car and aftersales operations.

Current trading and outlook

Customer demand for used cars remains strong, with few signs of slowing. The Company's forward-order bank for new cars is at a historically high level, which is especially encouraging for 2022 when it is hoped that new car availability will improve. However, in the short-term new cars are expected to remain in short supply and the high level of national covid-19 infections continues to be a concern as winter approaches. Given these uncertainties, the board remains cautious for the second half of the financial year.

Our balance sheet is appropriately funded and our freehold property portfolio is a source of substantial stability. We have taken several actions over the last eighteen months that have significantly enhanced our online presence, as well as improving our productivity and increasing the resilience of the business. We remain confident in the longer-term prospects for the Company and are ready to explore future business opportunities as they arise.

 

Simon G M Caffyn

Chief Executive

25 November 2021

 

Condensed Consolidated Statement of Financial Performance

for the half year ended 30 September 2021

 


 

 

N o t e

Unaudited

Half year to

30 September 2021

Total

Unaudited

Half year to

30 September 2020

Total

Audited

Year ended

 31 March 2021

Total



£'000

£'000

£'000






Revenue


110,785

85,352

165,085

Cost of sales


(95,058)

(73,884)

(142,304)

Gross profit


15,727

11,468

22,781

Operating expenses


(13,036)

(9,618)

(20,798)

Operating profit before other income


2,691

1,850

1,983

Other income (net)

3

259

360

909

Operating profit


2,950

2,210

2,892

Operating profit before non-underlying items


2,966

2,229

3,142

Non-underlying items within operating profit

4

(16)

(19)

(250)

Operating profit


2,950

2,210

2,892

Net finance expense 

5

(570)

(695)

(1,266)

Non-underlying net finance expense on pension scheme

4

(85)

(101)

(202)

Net finance expense


(655)

(796)

(1,468)

Profit before taxation


2,295

1,414

1,424

Profit before tax and non-underlying items


2,396

1,534

1,876

Non-underlying items within operating profit

4

(16)

(19)

(250)

Non-underlying net finance expense on pension scheme

4

(85)

(101)

(202)

Profit before taxation


2,295

1,414

1,424

Taxation

6

(410)

(5)

(14)

Profit for the period


1,885

1,409

1,410






Earnings per share





Basic

7

69.9p

52.3p

52.4p

Diluted

7

69.0p

52.3p

52.1p






Non-GAAP measure





Underlying basic earnings per share

7

73.0p

55.9p

66.0p

Underlying diluted earnings per share

7

72.0p

55.9p

65.6p

 

Condensed Consolidated Statement of Comprehensive Expense

for the half year ended 30 September 2021

 


Note

Unaudited

Half year to

Unaudited

Half year to

Audited

Year to



£'000

£'000

£'000






Deferred tax on remeasurement of pension scheme obligation


(612)

765

57

 

Condensed Consolidated Statement of Financial Position

at 30 September 2021

 


 

 

Note

Unaudited

30 September 2021

Unaudited

30 September 2020

Audited

31 March

2021



£'000

£'000

£'000






Non-current assets





Right-of-use assets

9

550

768

610

Property, plant and equipment

9

38,060

38,206

37,624

Investment properties

10

7,703

7,994

7,751

Interest in lease


473

643

557

Goodwill


286

286

286

Deferred tax asset


-

1,080

412

Total non-current assets


47,072

48,977

47,240






Current assets





Inventories


27,703

31,309

36,562

Trade and other receivables


4,003

8,106

5,072

Interest in lease


171

175

173

Current tax recoverable


-

-

34

Cash and cash equivalents


4,958

5,273

5,735

Total current assets


36,835

44,863

47,576






Total assets


83,907

93,840

94,816






Current liabilities





Interest-bearing overdrafts, loans and borrowings


1,875

4,875

3,875

Trade and other payables


30,735

35,737

39,338

Lease liabilities


434

493

495

Current tax payable


165

320

306

Total current liabilities


33,209

41,425

44,014






Net current assets


3,626

3,438

3,562

 

Non-current liabilities





Interest-bearing loans and borrowings


11,750

12,625

12,187

Lease liabilities


695

1,115

783

Preference shares


812

812

812

Pension scheme obligation

12

4,920

13,310

9,434

Deferred tax liability


411

-

-

Total non-current liabilities


18,588

27,862

23,216






Total liabilities


51,797

69,287

67,230

Net assets


32,110

24,553

27,586






Shareholders' equity





Ordinary share capital


1,439

1,439

1,439

Share premium


272

272

272

Capital redemption reserve


707

707

707

Non-distributable reserve


1,724

1,724

1,724

Retained earnings


27,968

20,411

23,444

Total equity


32,110

24,553

27,586






 

Condensed Consolidated Statement of Changes in Equity

for the half year ended 30 September 2021 (unaudited)


 

Share

capital

£'000

 

Share

premium

£'000

Capital

redemption

reserve

£'000

Non-distributable

reserve

£'000

 

Retained earnings

£'000

 

 

Total

equity

£'000








At 1 April 2021

Total comprehensive income

1,439

 

272

 

707

 

1,724

23,444

 

27,586

 

Profit for the period

-

-

-

-

1,885

1,885

Other comprehensive income

-

-

-

-

2,612

2,612

Total comprehensive income for the period

-

-

-

-

4,497

4,497

Transactions with owners:








Share-based payment

-

-

-

-

27

27

At 30 September 2021 (unaudited)

1,439

272

707

1,724

27,968

32,110

 

for the half year ended 30 September 2020 (unaudited)


 

Share

capital

£'000

 

Share

premium

£'000

Capital

redemption

reserve

£'000

Non-distributable

reserve

£'000

 

Retained earnings

£'000

 

 

Total

equity

£'000








At 1 April 2020

1,439

272

707

1,724

22,238

26,380

Total comprehensive income/(expense)







Profit for the period

-

-

-

-

1,409

1,409

Other comprehensive expense

-

-

-

-

(3,260)

(3,260)

Total comprehensive expense for the period





(1,851)

(1,851)

Transactions with owners:








Share-based payment

-

-

-

-

24

24

At 30 September 2020 (unaudited)

1,439

272

707

1,724

20,411

24,553

 

for the year ended 31 March 2021 (audited)


 

Share

capital

£'000

 

Share

premium

£'000

Capital

redemption

reserve

£'000

Non-distributable

reserve

£'000

 

Retained earnings

£'000

 

 

Total

equity

£'000








At 1 April 2020

1,439

272

707

1,724

22,238

26,380

Total comprehensive income/(expense)







Profit for the year

-

-

-

-

1,410

1,410

Other comprehensive expense

-

-

-

-

(244)

(244)

Total comprehensive income for the year





1,166

1,166

Transactions with owners:








Issue of shares - SAYE

-

-

-

-

3

3


Share-based payment

-

-

-

-

37

37

At 31 March 2021 (audited)

1,439

272

707

1,724

23,444

27,586

 

Condensed Consolidated Cash Flow Statement

for the half year ended 30 September 2021


 

Unaudited

Half year to

30 September 2021

£'000

 

Unaudited

Half year to

30 September 2020

£'000

 

Audited

Year to

31 March

2021

£'000





Cash flows from operating activities




Profit before taxation

2,295

1,414

1,424

Adjustments for:




Net finance expense and pension scheme service cost

655

796

1,468

Depreciation of property, plant and equipment, investment properties and right-of-use assets

984

989

1,982

Impairment against investment properties

-

-

184

Cash payments into the defined-benefit pension scheme

(1,391)

(262)

(526)

Loss on disposal of property, plant and equipment

-

1

3

Share-based payments

27

24

37

Decrease in inventories

8,859

1,221

3,484

Decrease/(increase) in receivables

1,069

(3,788)

(754)

(Decrease)/increase in payables

(8,881)

4,601

697

Cash generated from operations

3,617

4,996

7,999

Net tax (paid)/recovered

(307)

66

(31)

Interest paid

(562)

(683)

(1,244)

Net cash generated from operating activities

2,748

4,379

6,724

Investing activities




Proceeds generated on disposal of property, plant and equipment

-

-

-

Purchases of property, plant and equipment

(913)

(198)

(394)

Receipt from investment in lease

93

-

185

Net cash used in investing activities

(820)

(198)

(209)

Financing activities




Bank revolving-credit facility repaid

Revolving-credit facility utilised

Secured loans (repaid)/utilised

(2,000)

-

(437)

(1,000)

-

781

(2,000)

1,000

(657)

Issue of shares - SAYE scheme

-

-

3

Repayment of lease liabilities

(268)

(167)

(604)

Net cash used in financing activities

(2,705)

(386)

(2,258)

Net (decrease)/increase in cash and cash equivalents

(777)

3,795

4,257

Cash and cash equivalents at beginning of period

5,735

1,478

1,478

Cash and cash equivalents at end of period

4,958

5,273

5,735





Cash and cash equivalents

4,958

5,273

5,735

Bank revolving-credit facility

(1,000)

(4,000)

(3,000)


3,958

1,273

2,735

 

Notes to the Condensed Consolidated Financial Statements

for the half year ended 30 September 2021

 

1.            GENERAL INFORMATION

 

Caffyns plc is a company domiciled in the United Kingdom. The address of the registered office is Meads Road, Eastbourne, East Sussex, BN20 7DR.

 

These condensed consolidated financial statements for the half year to 30 September 2021 and similarly for the half year to 30 September 2020 are unaudited. They do not include all the information required for full annual financial statements and should be read in conjunction with the financial statements of the Company for the year ended 31 March 2021.

 

The comparative financial information for the year ended 31 March 2021 in these condensed consolidated financial statements does not constitute statutory accounts for that year. The statutory accounts for 31 March 2021 have been delivered to the Registrar of Companies. The auditor's report on those accounts was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.

 

These condensed consolidated financial statements have been reviewed by the Company's auditor and a copy of their review report is set out at the end of these statements.

 

These consolidated interim financial statements were approved by the directors on 25 November 2021.

 

2.            ACCOUNTING POLICIES

 

The annual financial statements of Caffyns plc are prepared in accordance with UK adopted International Accounting Standards. The set of condensed consolidated financial statements included in this half yearly financial report has been prepared in accordance with UK adopted International Accounting Standard 34 'Interim Financial Reporting'. As required by the disclosure guidance and transparency rules of the Financial Conduct Authority, this set of condensed consolidated financial statements has been prepared in accordance with the accounting policies set out in the Annual Report for the year ended 31 March 2021.

 

Segmental reporting

 

Based upon the management information reported to the Group's chief operating decision maker, the Chief Executive, in the opinion of the directors, the Group only has one reportable segment. There are no major customers amounting to 10% or more of the Group's revenue. All revenue and non-current assets derive from, or are based in, the United Kingdom.

 

Basis of preparation: Going concern

 

These condensed consolidated financial statements have been prepared on a going concern basis which the directors consider appropriate for the reasons set out below.

 

The directors have considered the going concern basis and have undertaken a detailed review of trading and cash flow forecasts for a period in excess of one year from the date of approval of this Interim Report.  This has focused primarily on the achievement of the Company's banking covenants. These comprise two covenant tests, the first of which requires the Company's underlying profit before interest for the rolling twelve-month period to the testing date to exceed 200% of interest paid in that period on bank borrowings. The second covenant test requires that the Company's bank borrowings at the testing date remain below 70% of the open-market value of its freehold properties that have been charged as security. Both bank covenant tests were passed for the period under review.

 

The Company has modelled the period to the end of 2022, including the biannual registration plate change months of March and September 2022, and has concluded that there is headroom that would allow for a significant reduction in expected new and used units over this period. External market commentary provided by the Society of Motor Manufacturers and Traders ("SMMT") indicate that new car registrations for the final quarter of the calendar year to 31 December 2021 are forecast to be 345,000, some 11% lower than the same three-month period to December 2020, but thereafter with an 18% increase in new car registrations being forecast for the 2022 calendar year. The Company's current new car forward-order book for delivery in December and beyond is significantly ahead of this time last year. The used car market has remained stable over the past four years, has been growing strongly in 2021 and is expected to remain healthy in 2022.

The directors have also considered the Company's working capital requirements. The Company meets its day-to-day working capital requirements through short-term stocking loans, bank overdrafts, medium-term revolving credit facilities and term loans. At the period end, the medium-term banking facilities included a term loan with an outstanding balance of £6.4 million and a revolving credit facility of £7.5 million from HSBC, its primary bankers, with both facilities being renewable in March 2023. HSBC also make available a short-term overdraft facility of £3.5 million, which is due for its next annual renewal in August 2022. The Company also has a ten-year term loan from VW Bank with a balance outstanding at 30 September 2021 of £1.3 million which is repayable to November 2023, and a short-term overdraft facility of £4.0 million, which is renewable annually with the next scheduled renewal in August 2022. In the opinion of the directors, there is a reasonable expectation that all facilities will be renewed at their scheduled expiry dates. The failure of a covenant test would render these facilities repayable on demand at the option of the lender.

The directors have a reasonable expectation that the Company has adequate resources and headroom against the covenant test to be able to continue in operational existence for the foreseeable future and for at least twelve months from the date of approval of this Interim Report. For those reasons, they continue to adopt the going concern basis in preparing these condensed consolidated financial statements. 

 

Non-underlying items

 

Non-underlying items are those items that are unusual because of their size, nature or incidence. Management considers that these items should be disclosed separately to enable a full understanding of the operating results. Profits and losses on disposal of property, plant and equipment and property impairment charges are disclosed as non-underlying, as are certain redundancy costs and costs attributable to vacant properties held pending their disposal.

 

The net financing return and service cost on pension obligations in respect of the defined benefit pension scheme is presented as a non-underlying item due to the inability of management to influence the underlying assumptions from which the charge is derived. The defined benefit pension scheme is closed to future accrual.

 

All other activities are treated as underlying.

 

3.            OTHER INCOME (NET)

 


Unaudited

half year to

30 September

2021

£'000

Unaudited

half year to

30 September

2020

£'000

Audited

year to

31 March

2021

£'000





Rent receivable

205

361

710

Local Government covid-19 support grants

54

-

202

Loss on disposal of tangible fixed assets

-

(1)

(3)

Total other income

259

360

909





 

4.            NON-UNDERLYING ITEMS

 


Unaudited

half year to

30 September

2021

Unaudited

half year to

30 September

2020

Audited

year to

31 March

2021


£'000

£'000

£'000

Other income:




    Net loss on disposal of property, plant and equipment

-

1

3

Within operating expenses:





Service cost on pension scheme

16

12

23


Redundancy and restructuring costs

-

6

40


Property impairments

-

-

184


16

18

247

Total non-underlying items within operating profit

16

19

250

Net finance expense on pension scheme

85

101

202

Total non-underlying items within profit before taxation

101

120

452

 

5.            NET FINANCE EXPENSE

 


Unaudited

half year to

30 September

2021

£'000

Unaudited

half year to

30 September

2020

£'000

Audited

year to

31 March

2021

£'000





Interest in lease interest receivable

(5)

-

-

Interest payable on bank borrowings

156

227

367

Interest payable on inventory stocking loans

306

367

681

Interest on lease liabilities

14

12

21

Financing costs amortised

63

53

125

Preference dividends

36

36

72

Finance expense

570

695

1,266





 

6.            TAXATION

 

 

 

Unaudited

half year to

30 September

2021

£'000

Unaudited

half year to

30 September

2020

£'000

Audited

year to

31 March

2021

£'000

Current UK corporation tax




Charge for the period

239

320

401

Reversal of impairment of Advanced Corporation Tax asset

-

(302)

-

Adjustments recognised in the period for current tax of prior periods

(40)

-

(33)

Total current tax charge

199

18

368

Deferred tax




Origination and reversal of timing differences

211

(12)

(381)

Adjustments recognised in the period for deferred tax

of prior periods

-

(1)

27

Total deferred tax charge/(credit)

211

(13)

(354)

Total tax charged in the Income Statement

410

5

14





The tax charge arises as follows:





Unaudited

half year to

30 September

2021

£'000

 

Unaudited

half year to

30 September

2020

£'000

Audited

year to

31 March

2021

£'000

On normal trading

429

27

100

Non-underlying items

(19)

(22)

(86)

Total tax charge

410

5

14

 

Taxation of trading items for the half year has been provided at the current rate of taxation of 20% (2020: 22%) expected to apply to the full year. This effective rate is marginally higher than the standard rate of corporation tax in force of 19% due to the effect of items disallowable for tax purposes.

 

7.            EARNINGS PER SHARE

 

The calculation of basic earnings per share is based on the earnings attributable to ordinary shareholders divided by the weighted average number of shares in issue during the period. Treasury shares are treated as cancelled for the purposes of this calculation.

 

The calculation of diluted earnings per share is based on the basic earnings per share, adjusted to allow for the issue of shares and the post-tax effect of dividends and/or interest, on the assumed conversion of all dilutive options and other dilutive potential ordinary shares.

 

Reconciliations of the earnings and the weighted average number of shares used in the calculations are set out below.

 


Unaudited

half year to

Unaudited

half year to

Audited

year to


30 September

30 September

31 March


2021

2020

2021


£'000

£'000

£'000

Basic




Profit after tax for the period

1,885

1,409

1,410

Basic earnings per share

69.9p

52.3p

52.4p

Diluted earnings per share

69.0p

52.3p

52.1p



Underlying




Profit before tax

2,295

1,414

1,424

Adjustment: Non-underlying items (note 4)

101

120

452

Underlying profit for the period

1,876

Taxation on normal trading (note 6)

(429)

(27)

(100)

Underlying earnings

1,967

1,507

1,776

Underlying basic earnings per share

73.0p

55.9p

66.0p

Underlying diluted earnings per share

72.0p

55.9p

65.6p

               

The number of fully paid ordinary shares in issue at the period end was 2,879,298 (2020: 2,879,298). Excluding the shares held for treasury, the weighted average shares in issue for the purposes of the earnings per share calculation were 2,695,376 (2020: 2,694,790).

 

The shares granted under the Company's current SAYE scheme for the period, and for the year ended 31 March 2021, are dilutive. The weighted average number of shares in issue for the purposes of the diluted earnings per share calculation were 2,733,587 (2020: 2,694,790). The shares granted under the Company's previous SAYE scheme, in place for the comparative period, have not been treated as dilutive as the market price of the Company's ordinary shares at 30 September 2020 of £2.70 was less than the option price of £3.99.

 

The Directors consider that underlying earnings per share figures provide a better measure of comparative performance.

 

8.            DIVIDENDS

 

Ordinary shares of 50p each

 

An interim dividend of 7.5 pence per ordinary share has been declared and will be paid to shareholders on 10 January 2022 to those shareholders on the register at the close of business on 10 December 2021. The ordinary shares will be marked ex-dividend on 9 December 2021. No interim dividend was declared in respect of the half-year ended 30 September 2020 and no final dividend was declared in respect of the year ended 31 March 2021.

 

Preference shares

 

Preference dividends were paid in October 2021. The next preference dividends are payable in April 2022. The cost of the preference dividends has been included within finance costs.

 

9.            PROPERTY, PLANT AND EQUIPMENT AND RIGHT-OF-USE ASSETS

 

The following is a reconciliation of changes in the balances of Property, plant and equipment and Right-of-use assets.

 

Property, plant and equipment:



 

Unaudited

half year to

30 September

2021

£'000

 

Property, plant and equipment at 1 April 2021



37,624

Less: Depreciation charges



(772)

Less: Net book value of disposals



-

Add: Purchases



545

Add: Assets in the course of construction



663

Property plant and equipment at 30 September 2021



38,060

 

At 30 September 2021, assets in the course of construction amounting to £295,000 had been invoiced but not settled.

 

Right-of-use assets:



 

Unaudited

half year to

30 September

2021

£'000

 

Right-of-use assets at 1 April 2021



610

Less: Amortisation of right-of-use assets



(164)

Add: Purchases



104

Right-of-use assets at 30 September 2021



550

 

10.          INVESTMENT PROPERTIES

 

The following is a reconciliation of changes in the balances of Investment Properties.

 

Investment properties:



 

Unaudited

half year to

30 September

2021

£'000

 

Investment properties at 1 April 2021



7,751

Less: Depreciation charges



(48)

Property plant and equipment at 30 September 2021



7,703

 

 

11.          LOANS AND BORROWINGS

 

 

 

 

 

 

 

Bank

loans

£'000

 

Revolving

credit

facilities

£'000

 

 

Lease

liabilities

£'000

 

 

Preference

shares

£'000

Liabilities

arising from

financing

activities

£'000

 

Bank and cash balances

£'000

 

 

Net

debt

£'000

 

At 1 April 2021 (audited)

8,062 

8,000 

1,278 

812 

18,152 

(5,735)

12,417

Cash movement

(437)

(2,000)

(268)

- 

(2,705)

777

(1,928)

Other movements

-

-

119

-

119

-

119

At 30 September 2021

(unaudited)

7,625

6,000

1,129

812 

15,566

(4,958)

10,608

Current liabilities/(assets)

875

1,000

434

- 

2,309

(4,958)

(2,649)

Non-current liabilities

6,750

5,000

695

812 

13,257

13,257

At 30 September 2021

7,625

6,000

1,129

812 

15,566

(4,958)

10,608

 

12.          PENSIONS

 

The pension scheme deficit reflects a defined benefit obligation that has been updated to reflect its valuation as at 30 September 2021. This has been calculated by a qualified actuary using a consistent valuation method to that which was adopted in the audited financial statements for the year ended 31 March 2021 and in the period to 30 September 2020, and which complies with the accounting requirements of IAS 19 Pensions (revised).

 

The net liability for defined benefit obligations has decreased from £9,434,000 at 31 March 2021 to £4,920,000 at 30 September 2021. The reduction of £4,514,000 comprises the net charge to the Condensed Consolidated Statement of Financial Performance of £101,000, a net remeasurement surplus credited to the Condensed Consolidated Statement of Comprehensive Income of £3,224,000 and contributions of £1,391,000.

 

Asset values increased significantly in the period, by £5,763,000, despite divestments to pay pension transfers and benefits in the period of £1,981,000. Despite these transfers and pensions that were paid in the period, pension liabilities also increased by £1,249,000, as a result of an increase in the CPI inflation assumption rate from 2.75% at 31 March 2021 to 3.00% at 30 September 2021. The discount rate applied to discount the scheme's liabilities to their net present value remained unchanged at 30 September 2021, at 1.95%.

 

13.          RISKS AND UNCERTAINTIES

 

There are a number of potential risks and uncertainties which could have a material impact on the Group's performance over the remaining six months of the financial year and could cause actual results to differ materially from expected and historical results. The Board believes these risks and uncertainties to be consistent with those disclosed in our latest Annual Report, including the ongoing covid-19 pandemic and general economic factors, their impact on the Group's defined benefit pension scheme, liquidity and financing, the Group's dependency on its manufacturers and their stability, used car prices and regulatory compliance.

 

14.          CAPITAL COMMITMENTS

 

At 30 September 2021, the Company had capital commitments of £0.9 million (2020: £Nil) relating to the redevelopment of one dealership's premises.

 

15.          CONTINGENT LIABILITIES

 

Since 2015, the Company has been named as co-defendant in a number of legal actions that have been initiated against certain of the vehicle manufacturers which it represents. These actions contend that customers have been unfairly treated as a result of their vehicles having been fitted with software which is suggested by the claimant law firms to have operated such that when the vehicles were experiencing test conditions, the emission levels of nitrogen oxides ("NOx") were affected. The vehicles remain safe and roadworthy.

These claims on behalf of multiple claimants, arising out of or in relation to their purchase or acquisition on finance of a vehicle affected by the NOx issue, have been brought against a number of Jaguar Land Rover, Vauxhall, Volkswagen and Audi group entities and dealers, including the Company. The Company has been named as a defendant on a number of claim forms alleging fraudulent misrepresentation, breach of contract, breach of statutory duty, breach of the Consumer Credit Act 1974 and a breach of the Consumer Protection from Unfair Trading Regulations 2008, although not all of these causes of action are being brought against the Company specifically. 

In all cases brought to date, the relevant vehicle manufacturers listed above have agreed to indemnify the Company for the reasonable legal costs of defending the litigation and any damages and adverse legal costs that Caffyns may be liable to pay to the claimants as a result of these legal actions. The possibility, therefore, of an economic cost to the Company resulting from the defence of these legal actions is remote.

At present, no timetable can be determined for the resolution of these cases and the relevant issues of liability, loss and causation have not yet been decided. It is therefore too early to assess reliably the merit of any claim and so we cannot confirm that any future outflow of resources is probable. 

Accordingly, no provision for liability has been made in these condensed consolidated financial statements.

 

16.          RESPONSIBILTY STATEMENT

 

We confirm that to the best of our knowledge:

 

a)            these condensed consolidated financial statements have been prepared in accordance with IAS 34 'Interim Financial Reporting';

b)            these condensed consolidated financial statements include a fair review of the information required by DTR 4.2.7R of the disclosure guidance and transparency rules (indication of important events during the first six months and their impact on the set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year); and

c)            the Half Year Report includes a fair review of the information required by DTR 4.2.8R of the disclosure and guidance transparency rules (disclosure of related parties' transactions and changes therein).

 

By order of the Board

 

S G M Caffyn

Chief Executive

 

M Warren

Finance Director

25 November 2021

 

INDEPENDENT REVIEW REPORT

to Caffyns plc

 

Introduction

We have been engaged by the Company to review the condensed consolidated set of financial statements in the half year report for the six months ended 30 September 2021 which comprises the Condensed Consolidated Statement of Financial Performance, the Condensed Consolidated Statement of Comprehensive Expense, the Condensed Consolidated Statement of Financial Position, the Condensed Consolidated Statement of Consolidated Changes in Equity, the Condensed Consolidated Cash Flow Statement and the notes to the set of financial information.

 

We have read the other information contained in the half year report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed consolidated set of financial statements.

 

Directors' responsibilities

The half-yearly financial report is the responsibility of and has been approved by the directors.  The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.

 

As disclosed in note 2, the annual financial statements of the group will be prepared in accordance with UK adopted international accounting standards. The condensed set of financial statements included in this interim financial report has been prepared in accordance with UK adopted International Accounting Standard 34, ''Interim Financial Reporting''.

 

Our responsibility

Our responsibility is to express to the Company a conclusion on the condensed consolidated set of financial statements in the half year report based on our review.

 

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, ''Review of Interim Financial Information Performed by the Independent Auditor of the Entity'', issued by the Financial Reporting Council for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.  A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed consolidated set of financial statements in the half-yearly report for the six months ended 30 September 2021 is not prepared, in all material respects, in accordance with UK adopted International Accounting Standard 34 and the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.

 

Use of our report

Our report has been prepared in accordance with the terms of our engagement to assist the Company in meeting its responsibilities in respect of half-yearly financial reporting in accordance with the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority and for no other purpose. No person is entitled to rely on this report unless such a person is a person entitled to rely upon this report by virtue of and for the purpose of our terms of engagement or has been expressly authorised to do so by our prior written consent. Save as above, we do not accept responsibility for this report to any other person or for any other purpose and we hereby expressly disclaim any and all such liability.

 

BDO LLP

Chartered Accountants

Southampton

25 November 2021

 

BDO LLP is a limited liability partnership registered in England and Wales

(with registered number OC305127).

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR KZMZMKKLGMZM
Find out how to deal online from £1.50 in a SIPP, ISA or Dealing account. AJBell logo

Related Charts

Caffyns PLC (CFYN)

0p (0.00%)
delayed 16:57PM