Source - LSE Regulatory
RNS Number : 6865C
Resolute Mining Limited
24 February 2022
 

24 February 2022

 

Resolute Mining Limited

(Resolute or the Company)

 

Appendix 4E Preliminary Final Report

For the year ended 31 December 2021

Resolute Mining Limited (ASX/LSE: RSG) (Resolute or the Company) advises that its Appendix 4E Preliminary Final Report has been released to the Australian Securities Exchange.

Reporting Period

The reporting period is the year ended 31 December 2021 with the corresponding reporting period being for the year ended 31 December 2020.

Results for Announcement to the Market

 

 











12 months ended 31 December 2021

 

12 months ended 31 December 2020

 











$'000 

$'000

Revenue from ordinary activities (including discontinued operations)

down

11%

to

549,242

618,253

(Loss)/profit for the period (including discontinued operations)

up

N/A

to

(367,471)

4,995

(Loss)/profit after tax attributable to members



up

N/A

to

(319,203)

15,941
































Amount per

security

Franked amount

Dividends






per security

Final dividend (per share)





N/A

N/A

Record date for determining entitlements to the final dividend


N/A

N/A

Payment date for the final dividend


N/A

N/A

Franking




0% franked













 



12 months ended 31 December 2021

12 months ended 31 December 2020



$'000

$'000





Net tangible asset backing (per share)


0.38

0.71





 

This Appendix 4E - Preliminary final report has not been subject to audit and there is no audit report provided. This report should be read in conjunction with the Financial Report for the period ended 31 December 2020. The Financial Report for the period ended 31 December 2021 is currently being audited by Ernst & Young and will be finalised for lodgement with ASX in March 2022.

 

Consolidated Statement of Comprehensive Income

for the year ended 31 December 2021

 

$'000

Note

2021

 

2020

(Restated)(1)

 

Continuing operations




Revenue from contracts with customers for gold and silver sales

1

549,242

602,985

Costs of production relating to gold sales

1

(324,984)

(301,635)

Gross profit before depreciation, amortisation and other operating costs

224,258

301,350

 

Depreciation and amortisation of mine assets

 

1

 

(118,621)

 

(172,606)

Other operating costs relating to gold sales

1

(59,066)

(71,339)

Gross profit from continuing operations

46,571

57,405

 

Interest income

 

1

 

5,141

 

2,152

Other income

1

3,248

-

Exploration and business development

1

(18,484)

(10,910)

Impairment of exploration and evaluation assets

1

(5,068)

-

Impairment of mine properties and property, plant and equipment

1

(222,396)

-

Administration and other corporate expenses

1

(15,687)

(17,456)

Share based payments expense

1

(1,122)

(1,178)

Treasury - realised gains/(losses)

1

(185)

867

Fair value movements and unrealised treasury transactions

1

(71,955)

16,143

Share of associates' losses

1

(3,838)

(1,661)

Depreciation of non-mine site assets

1

(2,372)

(2,725)

Finance costs

1

(16,882)

(24,676)

Other expenses

1

-

(88)

Indirect tax expense

1

(24,760)

(24,308)

(Loss) before tax from continuing operations

(327,789)

(6,435)

 

Tax expense

 

1

 

(39,682)

 

(30,045)

(Loss) for the year from continuing operations

(367,471)

(36,480)

 

Discontinued operations


 

 

-

 

 

41,475

Gain/(loss) for the year from discontinued operations (2)


(Loss)/gain for the year

(367,471)

4,995

 

(Loss)/gain attributable to:




Members of the parent


(319,203)

15,941

Non-controlling interest


(48,268)

(10,946)


(367,471)

4,995

(1) Discontinued operations relates to the Group's Ravenswood gold mine

(2) A reclassification of net realisable value adjustments has been made in the 2020 comparatives above to present these movements below in Fair value movements and unrealised treasury transactions to ensure consistency with the presentation of these amounts in 2021.

The above consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.

 

$'000

Note

2021

2020

 

(Loss)/gain for the year (brought forward)

(367,471)

4,995

 

Other comprehensive income/(loss)




Items that may be reclassified subsequently to profit or loss




Exchange differences on translation of foreign operations:




- Members of the parent


(16,106)

45,915

Items that may not be reclassified subsequently to profit or loss




Exchange differences on translation of foreign operations:




- Non-controlling interest


4,960

(5,651)

Changes in the fair value/realisation of financial assets at fair value through other comprehensive income, net of tax

 

(12,981)

 

16,638

Other comprehensive (loss)/gain for the year, net of tax

(24,127)

56,902




Total comprehensive (loss)/gain for the year

(391,598)

61,897

 

Total comprehensive (loss)/gain attributable to:




Members of the parent


(348,290)

78,494

Non-controlling interest


(43,308)

(16,597)


(391,598)

61,897

Earnings (loss) per share for net income (loss) attributable for operations to the ordinary equity holders of the parent:

 

cents

 

cents

Basic (loss)/gain per share

3

(28.92)

1.62

Diluted (loss)/gain per share

3

(28.92)

1.62

Loss per share for net loss attributable for continuing operations to the ordinary equity holders of the parent:

 

cents

 

cents

Basic (loss) per share

3

        (28.92)

(2.60)

Diluted (loss) per share

3

        (28.92)

(2.60)

The above consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.

 

Consolidated Statement of Financial Position

for the year ended 31 December 2021

 

$'000

Note

2021

2020

Current assets




Cash

4

67,607

88,591

Other financial assets - restricted cash

9

9,443

-

Receivables

5

27,812

78,852

Inventories

8

156,589

158,929

Financial assets at fair value through other comprehensive income

9

20,828

36,004

Assets held for sale


-

80,608

Prepayments and other assets


12,868

8,785

Asset sale receivable

10

56,495

-

Current income tax asset


-

17,911

Total current assets

351,642

469,680

Non current assets




Income tax asset


18,273

-

Inventories

8

53,918

67,923

Investments in associates

12

1,365

4,649

Promissory notes receivable


40,207

40,262

Contingent consideration receivable


14,524

15,417

Deferred tax assets


-

10,081

Exploration and evaluation


1,699

6,469

Development


265,701

495,281

Property, plant and equipment


229,164

292,678

Right of use assets


7,708

22,518

Total non current assets

632,559

955,278

Total assets

984,201

1,424,958

Current liabilities




Payables


91,542

83,832

Financial derivative liabilities

11

-

415

Interest bearing liabilities

6

92,726

62,558

Provisions

11

62,854

75,720

Lease liabilities


2,991

11,249

Liabilities associated with the assets held for sale


-

8,821

Total current liabilities

250,113

242,595

Non current liabilities




Interest bearing liabilities

6

223,979

273,613

Provisions

11

74,872

71,863

Deferred tax liabilities


1,591

9,422

Lease liabilities


8,086

12,358

Total non current liabilities

308,528

367,256

Total liabilities

558,641

609,851

Net assets

425,560

815,107

Equity attributable to equity holders of the parent




Contributed equity

7

777,021

777,021

Reserves


(3,706)

24,175

Retained earnings


(277,682)

41,521

Total equity attributable to equity holders of the parent


495,633

842,717

Non-controlling interest


(70,073)

(20,629)

Non-controlling interest of disposal group held for sale


-

(6,981)

Total equity

425,560

815,107

The above consolidated statement of financial position should be read in conjunction with the accompanying notes.

 

Consolidated Statement of Changes in Equity

for the year ended 31 December 2021

 

 

$'000

Contributed equity

Net unrealised gain/(loss) reserve

Convertible notes/ Share options equity reserve

Non-controlling interests reserve

Employee equity benefits reserve

Foreign currency translation reserve

Retained earnings/ (accumulated losses)

Non-controlling interest

Non-controlling interest of disposal group held for sale

Total












At 1 January 2021

777,021

4,350

4,876

(724)

18,607

(2,934)

41,521

(20,629)

(6,981)

815,107

Loss for the year

-

-

-

-

-

-

(319,203)

(47,929)

(339)

(367,471)

Other comprehensive (loss)/income, net of tax

-

(12,981)

-

-

-

(16,106)

-

4,960

-

(24,127)

Total comprehensive (loss)

-

(12,981)

-

-

-

(16,106)

(319,203)

(42,969)

(339)

(391,598)

for the year, net of tax

Dividends paid

-

-

-

-

-

-

-

(6,475)

-

(6,475)

Share based payments expense

-

-

-

-

1,206

-

-

-

-

1,206

Disposal of assets held for sale

-

-

-

-

-

-

-

-

7,320

7,320

At 31 December 2021

777,021

(8,631)

4,876

(724)

19,813

(19,040)

(277,682)

(70,073)

-

425,560












At 1 January 2020

639,859

(12,288)

4,876

(724)

17,077

(48,849)

25,580

(1,436)

-

624,095

Gain/(loss) for the year

-

-

-

-

-

-

15,941

(10,946)

-

4,995

Other comprehensive (loss)/income, net of tax

-

16,638

-

-

-

45,915

-

(5,651)

-

56,902

Total comprehensive (loss)

-

16,638

-

-

-

45,915

15,941

(16,597)

-

61,897

/income for the year, net of tax

Shares issued (net of cost)

137,162

-

-

-

-

-

-

-

-

137,162

Dividends paid

-

-

-

-

-

-

-

(9,577)

-

(9,577)

Share based payments expense

-

-

-

-

1,530

-

-

-

-

1,530

Disposal of assets held for sale








6,981

(6,981)

-

At 31 December 2021

777,021

4,350

4,876

(724)

18,607

(2,934)

41,521

(20,629)

(6,981)

815,107

 

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

 

Consolidated Cash Flow Statement

for the year ended 31 December 2021

 

$'000

Note

2021

2020

Cash flows from operating activities




Receipts from customers


549,013

617,218

Payments to suppliers, employees and others


(456,999)

(496,999)

Exploration expenditure


(13,643)

(6,052)

Interest paid


(14,874)

(20,221)

Interest received


-

616

Indirect tax payments


(9,026)

-

Income tax paid


(9,358)

(32,610)

Settlement of Taurus royalty


-

(12,000)

Net cash flows from operating activities


45,113

49,952

Cash flows used in investing activities




Payments for property, plant & equipment


(30,387)

(49,724)

Payments for development activities


(22,908)

(35,455)

Payments for evaluation activities


(2,926)

(5,799)

Proceeds from sale of asset


30,740

29,916

Proceeds/ (repayments) relating to assets held for sale


-

5,445

Proceeds from sale of financial assets at fair value through other comprehensive income

2,289

1,145

Payments for sale of financial assets at fair value through other comprehensive income

(1,179)

(5,603)

Other investing activities


(697)

(418)

Net cash flows used in investing activities

(25,068)

(60,493)

Cash flows from financing activities




Repayment of borrowings


(29,811)

(202,963)

Proceeds from finance facilities


-

110,000

Proceeds from issuing ordinary shares


-

137,428

Payments for share issue


-

(266)

Dividends paid to non-controlling interest


(5,858)

(9,577)

Repayment of lease liability


(13,823)

(18,012)

Net cash flows from financing activities

(49,492)

16,610




Net (decrease)/increase in cash and cash equivalents

(29,447)

6,069

Cash and cash equivalents at the beginning of the year


55,226

48,237

Exchange rate adjustment


(542)

920

Cash and cash equivalents at the end of the year

25,237

55,226

Cash and cash equivalents comprise the following:




Cash at bank and on hand

4

67,607

88,591

Bank overdraft

4

(42,370)

(33,365)

Cash and cash equivalents at the end of the year

25,237

55,226

 

The above consolidated cash flow statement should be read in conjunction with the accompanying notes

The Group had non-cash offset of VAT credits receivable from the Mali Tax Authorities against previously recognised provision for the tax years ended 31 December 2015 to 2020 amounting to $56.6m. 

 

Notes to the Preliminary Final Report

For the year ended 31 December 2021

 

About this Report

The preliminary final report of Resolute Mining Limited and its subsidiaries ("Resolute" or the "Group") for the year ended 31 December 2021 was authorised for issue in accordance with a resolution of directors.

Resolute Mining Limited (the parent) is a for profit company limited by shares incorporated and domiciled in Australia whose shares are publicly traded on the Australian Securities Exchange and the London Stock Exchange.

Basis of Preparation

This report is based on accounts that are in the process of being audited.

This report does not include all of the notes normally included in an Annual Financial Report. Accordingly, this report is to be read in conjunction with the financial report for the year ended 31 December 2020 and any public announcements made by RML during the reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.

Rounding of Amounts

The Financial Report has been prepared in United States dollars and all values are rounded to the nearest thousand dollars ($'000) unless otherwise stated.





Unallocated (b)


31 December 2021

$'000


Mako

(Senegal)

Syama(Mali)

Corporate/

Other

 

Total

Revenue





Gold and silver sales at spot to external customers (a)

221,478

327,764

-

549,242

Total segment gold and silver sales revenue

221,478

327,764

-

549,242

Costs of production

(87,541)

(245,920)

-

(333,461)

Gold in circuit inventories movement

583

7,894

-

8,477

Costs of production relating to gold sales

(86,958)

(238,026)

-

(324,984)

Royalty expense

(11,074)

(21,863)

-

(32,937)

Operational support costs

(17,528)

(5,344)

(3,257)

(26,129)

Other operating costs relating to gold sales

(28,602)

(27,207)

(3,257)

(59,066)

Administration and other corporate expenses

(5,060)

(1,617)

(9,010)

(15,687)

Share-based payments expense

-

-

(1,122)

(1,122)

Exploration, business development and impairment of investments

(3,512)

(4,802)

(10,170)

(18,484)

Earnings/(loss) before interest, tax, depreciation and amortisation

97,346

56,112

(23,559)

129,899

Amortisation of evaluation, development and rehabilitation costs

(15,600)

(25,894)

-

(41,494)

Depreciation of mine site properties, plant and equipment

(40,262)

(36,865)

-

(77,127)

Depreciation and amortisation relating to gold sales

(55,862)

(62,759)

-

(118,621)

Segment operating result before treasury, other income/ (expenses) and tax

41,484

(6,647)

(23,559)

11,278

Interest income

69

-

5,072

5,141

Other income

-

-

3,248

3,248

Interest and fees

(434)

(2,854)

(13,312)

(16,600)

Gain on remeasurement for refinancing

-

-

316

316

Rehabilitation and restoration provision accretion

(165)

(433)

-

(598)

Finance costs

(599)

(3,287)

(12,996)

(16,882)

Realised foreign exchange (loss)/gain

(1,431)

387

859

(185)

Treasury - realised gains/(losses)

(1,431)

387

859

(185)

Inventories net realisable value movements and obsolete consumables

(53,188)

8,930

-

(44,258)

Unrealised foreign exchange (loss)/ gain

635

-

(17,120)

(16,485)

Unrealised foreign exchange loss on intercompany balances

-

-

(11,212)

(11,212)

Fair value movements and unrealised treasury transactions

(52,553)

8,930

(28,332)

(71,955)

Share of associates' losses

-

-

(3,838)

(3,838)

Depreciation of non-mine site assets

(151)

-

(2,221)

(2,372)

Impairment of exploration and evaluation assets

(4,808)

-

(260)

(5,068)

Impairment of mine properties and property, plant and equipment

(55,023)

(167,373)

-

(222,396)

Indirect tax expense

(9,026)

(9,874)

(5,860)

(24,760)

Income tax expense

(1,413)

(34,424)

(3,845)

(39,682)

Loss for the 12 months to 31 December 2021

(83,451)

(212,288)

(71,732)

(367,471)

 

1     Segment revenues and expenses (continued)

 




Unallocated (b)


31 December 2020 (Restated)

$'000

Mako (Senegal)

Syama(Mali)

Corporate/

Other

 

Total

Revenue





Gold and silver sales at spot to external customers (a)

274,400

328,585

-

602,985

Total segment gold and silver sales revenue

274,400

328,585

-

602,985

Costs of production

(59,019)

(236,519)

-

(295,538)

Gold in circuit inventories movement

(5,578)

(519)

-

(6,097)

Costs of production relating to gold sales

(64,597)

(237,038)

-

(301,635)

Royalty expense

(13,720)

(23,365)

-

(37,085)

Operational support costs

(18,470)

(12,304)

(3,480)

(34,254)

Other operating costs relating to gold sales

(32,190)

(35,669)

(3,480)

(71,339)

Administration and other corporate expenses

(3,717)

(3,266)

(10,473)

(17,456)

Share-based payments expense

-

-

(1,178)

(1,178)

Exploration, business development and impairment of investments

(1,624)

(2,512)

(6,774)

(10,910)

Earnings/(loss) before interest, tax, depreciation and amortisation

172,272

50,100

(21,905)

200,467

Amortisation of evaluation, development and rehabilitation costs

(20,012)

(20,116)

-

(40,128)

Depreciation of mine site properties, plant and equipment

(67,853)

(63,335)

(1,290)

(132,478)

Depreciation and amortisation relating to gold sales

(87,865)

(83,451)

(1,290)

(172,606)

Segment operating result before treasury, other income/(expenses) and tax

 

84,407

 

(33,351)

 

(23,195)

 

27,861

Interest income

431

300

1,421

2,152

Interest and fees

(3,459)

(1,493)

(14,235)

(19,187)

Loss on remeasurement for refinancing

-

-

(4,711)

(4,711)

Rehabilitation and restoration provision accretion

(386)

(392)

-

(778)

Finance costs

(3,845)

(1,885)

(18,946)

(24,676)

Realised foreign exchange (loss)/gain

912

(381)

336

867

Treasury - realised gains/(losses)

912

(381)

336

867

Inventories net realisable value movements and obsolete consumables

(5,304)

5,192

287

175

Unrealised foreign exchange (loss)/ gain

(1,650)

5

33,133

31,488

Unrealised loss on derivative financial liability

(1,167)

-

-

(1,167)

Unrealised foreign exchange loss on intercompany balances

-

-

(14,353)

(14,353)

Fair value movements and unrealised treasury transactions

(8,121)

5,197

19,067

16,143

Other expenses

-

-

(88)

(88)

Share of associates' losses

-

-

(1,661)

(1,661)

Depreciation of non-mine site assets

(133)

-

(2,592)

(2,725)

Indirect tax expense

-

(24,308)

-

(24,308)

Income tax (expense)/benefit

(15,768)

(4,184)

(10,093)

(30,045)

Profit/(loss) for the 12 months to 31 December 2020

57,883

(58,612)

(35,751)

(36,480)

 

a)  Revenue from external sales for each reportable segment is derived from several customers.

b)  This information does not represent an operating segment as defined by AASB 8, however this information is analysed in this format by the Chief Operating Decision maker, and forms part of the reconciliation of the results and positions of the operating segments to the financial statements.

c)  Segment note references continuing operations

2      Dividends paid or proposed

The company's dividend policy is, subject to board discretion, to pay a minimum of 2% of gold sales revenue as a dividend. A dividend has not been declared for the year ended 31 December 2021.

3      Earnings/(loss) per share

$'000

31 December 2021

31 December 2020

 

Basic (loss)/earnings per share



(Loss)/profit attributable to ordinary equity holders for operation  of the parent for basic loss per share ($'000)

(319,203)

15,941

Weighted average number of ordinary shares outstanding during the year   used in the calculation of basic and diluted EPS

 

1,103,896,747

981,553,095


cents

cents

Basic (loss)/earnings per share from operations (cents per share)

(28.92)

1.62




Diluted (loss)/earnings per share from operations (cents per share)(1)

(28.92)

1.62

 

Basic loss per share - continuing operations



Loss attributable to ordinary equity holders for continuing operations of the parent for basic loss per share ($'000)

 

 (319,203)

 

(25,534)

Weighted average number of ordinary shares outstanding during the year used    in the calculation of basic EPS

 

1,103,896,747

 

981,553,095


cents

cents

Basic loss per share from continuing operations (cents per share)

(28.92)

(2.60)




Diluted loss per share from continuing operations (cents per share)(2)

(28.92)

(2.60)

1 Potentially dilutive instruments have not been included in the calculation of diluted earnings per share for 31 December 2021 because the result for the year was a loss. For 31 December 2020, the performance rights outstanding are not dilutive as performance conditions were not met at 31 December 2020.

 

2 Potentially dilutive instruments have not been included in the calculation of diluted earnings per share for continuing operations for 31 December 2021 and 31 December 2020 because the result for the year was a loss.

4      Cash


31 December 2021

31 December 2020

$'000

$'000

 

Cash at bank and on hand

67,607

88,591

Reconciliation to cash flow statement



For the purpose of the cash flow statement, cash and cash equivalents comprise the following at the end of each year:



Cash at bank and on hand

67,607

88,591

Bank overdraft (Note 6)

(42,370)

(33,365)

Cash and cash equivalents at the end of the year

25,237

55,226


31 December 2021

31 December 2020

$'000

$'000

 

Trade and other receivables

441

258

Taxation receivables

27,371

78,594

Total receivables

27,812

78,852

During the year Resolute's subsidiary SOMISY, has received a letter from the Mali Tax Authorities notifying the company that they have offset VAT credits against previously recognised provision for the tax years ended 31 December 2015 to 2020 amounting to $56.6m. As at 31 December 2021 this notification of offset has been reflected in the above amounts in line with the requirements of the accounting standards. Resolute continues to work with its legal and tax advisors to contest the position taken by the Authorities.  Additionally, at 31 December 2021, Resolute has recognised $10.1m of VAT assets for the Mako operations due to the reduction in the tax exoneration period to 5 years. Refer to Note 10.

6      Interest bearing liabilities


31 December 2021

$'000

31 December 2020

$'000

 

Interest bearing liabilities (current)

 

Bank overdraft (Note 4)

Insurance premium funding Bank borrowings

 

 

 

42,370

109

50,247

 

 

33,365

483

28,710

Total Interest bearing liabilities (current)

92,726

62,558

Interest bearing liabilities (non current)

Bank borrowings

 

223,979

 

273,613

Total Interest bearing liabilities (non current)

223,979

273,613

7      Contributed Equity


31 December 2021

31 December 2020

$'000

$'000

 

Ordinary share capital:



1,103,931,520 ordinary fully paid shares (2020: 1,103,892,706)

777,021

777,021

 

Movements in contributed equity, net of issuing costs:



Balance at the beginning of the year

777,021

639,859

Placement of shares to institutional investors

-

137,428

Share issue costs

-

(266)

Balance at the end of the year

777,021

777,021

8      Inventories


31 December 2021

31 December 2020

$'000

$'000

Current



Ore stockpiles



- At cost

47,054

71,082

- At net realisable value

6,381

4,237

Total current ore stockpiles

53,435

75,319

Gold in circuit - at cost

22,353

23,038

Gold in circuit - at net realisable value

1,503

2,745

Gold bullion on hand - at cost

15,697

9,887

Gold bullion on hand - at net realisable value

1,722

-

Consumables at cost

61,879

47,940

Total inventory (current)

156,589

158,929

Non Current



Ore stockpiles - at cost

1,935

2,803

Ore stockpiles - at net realisable value

6,559

26,695

Gold in circuit - at net realisable value

45,424

38,425

Total inventory (non current)

53,918

67,923

9      Other financial assets


31 December 2021

$'000

31 December 2020

$'000

Financial assets at fair value through other comprehensive income (current)

 

 

 


Shares at fair value- listed

20,828

36,004

Other financial assets - restricted cash (current)

 

 

 


Environmental bond - restricted cash (face value approximates fair value)

518

-

Restricted cash1

8,925

-

Total other financial assets - restricted cash (current)

9,443

-

1) this balance relates to an overpayment received on a gold sale at 31 December 2021. The amount was returned immediately post year end.

10    Asset sale receivable

This balance represents the outstanding amounts receivable from the sale of the Bibiani gold mine amounting to $56.5m. This balance was initially recognised at fair value less transaction costs and subsequently at amortised cost. The balance of the consideration is receivable in two equal instalments of $30.0m on or before six and twelve months following completion.

11    Provisions


31 December 2021

31 December 2020

$'000

$'000

Current



Site restoration

347

352

Employee entitlements

2,511

4,922

Dividend payable

150

104

Withholding taxes

-

237

Provision for indirect taxes

50,381

68,533

Provision for direct taxes

7,137

-

Other provisions

2,327

1,572

Total provisions (current)

62,854 

75,720

Non Current



Site restoration

73,620

71,335

Employee entitlements

1,252

528

Total provisions (non current)

74,872

75,863

Resolute's subsidiaries SOMISY and PMC, have received demands for payment to the Local Tax Authorities in relation to Income Tax and Value Added Tax (VAT) for the tax years ended 31 December 2015 to 2020.

At 31 December 2021 the company has recognised an additional $30.9m of indirect tax provisions in Mali in line with the correspondences received during the financial year along with the requirements of the accounting standards. As noted above, the Group has recorded approximately $56.6m of demands offsets against carried forward VAT receivables. Resolute continues to challenge the factual basis and validity of these demands which are strongly disputed due to fundamental misinterpretations of the application of certain taxes. Resolute continues to work with its legal and tax advisors to contest the positions taken by the Authorities.

Due to the reduction in the Mako tax exoneration period to 5 years, Resolute has recognised tax provisions comprising $10.1m relating to the VAT receivable (refer Note 5) and $8.2m in tax provisions for income tax and duties.  These amounts are recognised as provisions, however Resolute is firmly of the view that it has complied with all the requirements for the extension of the tax exoneration and will continue to work with the Senegalese authorities to resolve this matter. 

12    Investments in associates

31 December 2021        31 December 2020            31 December 2021         31 December 2020

Continuing Operations                                       Turaco Gold Ltd

                                                                    (formally Manas Resources Ltd)                                           Loncor Gold Inc

Shares held in associates

(No. of shares)

 

68,248,471

 

682,484,709

 

31,450,000

 

29,650,000

Percentage of ownership (%)

16.01%(a)

24.73%

23.61%

26.42%


$'000

$'000

$'000

$'000

Carrying Value

-

1,038

1,180

3,097

 

(a)  Resolute holds a position on the board of directors and has significant influence over Turaco Gold Ltd.

 

13    Subsequent events

On 31 January 2022, the Group completed the sale of its shares in Orca Gold Inc (Orca) to Perseus Mining Limited for total consideration of $13.7 million.

On 17 February 2022, the Group announced that the Tabakoroni Measured and Indicated Mineral Resource estimate increased to 9.2 million tonnes at 4.4g/t for 1.3 million ounces of gold a 40% increase over previous estimate.

On 22 February 2022, the Group received $30 million for the sale of the Bibiani Gold Mine, the final $30 million is receivable in August 2022.

14    Impairment testing

Impairment indicator assessment

At 30 June 2021, Resolute's quoted market capitalisation was lower than its net asset carrying value. Further, Resolute noted that there was a reduction in gold prices and increase in risk free rate that underpins the applicable discount rate. These factors were considered as indicators of impairment. As a result, an impairment test was performed to determine the recoverable amounts for all CGU's of the Group, being the Syama Gold Mine and the Mako Gold Mine using the fair value less cost to sell (FVLCD) method.

At 31 December 2021, indictors of impairment were again identified for the Group as Resolute's quoted market capitalisation was lower than its net asset carrying value at 31 December. As a result, an impairment test was performed to determine the recoverable amounts for all CGU's, the results at 31 December 2021 are outline below.

 

Syama CGU - 30 June 2021

Syama indicator assessment

At 30 June 2021, in addition to the impairment indicators noted above, Resolute also revised its CY21 production and cost guideline for Syama. These factors collectively were considered to be indicators of impairment and as such a formal impairment test was performed to determine the recoverable amount for the Syama CGU.

Key Assumptions used to determine recoverable amount

The table below summarises the key assumptions used in the carrying value assessment:

 


30 June 2021

Gold price ($/oz)

1,798-1,465

Discount rate (post tax real)

13%

Unmined resources ($/oz)

$20-$54

Gold prices

Gold prices are estimated with reference to external market forecasts based on a consensus view of market experts.

Discount rate

In determining the recoverable amount of assets, the future cash flows were discounted using rates based on the CGU's estimated real weighted average cost of capital, with an additional premium applied having regard to the CGU's risk profile.

Unmined resources

Unmined resources which are not included in the lifeofmine plan as result of the current assessment of economic returns, timing of specific production alternatives and the prevailing economic environment have been valued and included in the assessed fair value.

Operating and capital costs

Lifeofmine operating and capital cost assumptions are based on the Group's latest budget and lifeof mine plans. Operating cost assumptions reflect an assumption of maintaining current cost, over the long term, without including expected improvements over the life of mine.

Recognition

An impairment loss of $167.373 million was allocated to the Syama CGU at 30 June 2021.

Syama indicator assessment

At 31 December 2021, in addition to the impairment indicators noted above, Resolute also revised its CY21 production and cost guideline for Syama. These factors collectively were considered to be indicators of impairment and as such a formal impairment test was performed to determine the recoverable amount for the Syama CGU.

Key Assumptions used to determine recoverable amount

 

The table below summarises the key assumptions used in the carrying value assessment:

 


31 December 2021

Gold price ($/oz)

1,777-1,467

Discount rate (post tax real)

14.5%

Unmined resources ($/oz)

$20-$54

Recognition

As a result of the impairment test performed, no further impairment loss was recognised at 31 December 2021, above the $167.373 million at 30 June 2021.

 

Mako CGU - 31 December 2021

Mako indicator assessment

Whilst Mako's 2021 forecast production and cost remain in line with budget, as a result of the general indicators of impairment noted above and the reduction in the tax exoneration period to 5 years (refer to Note 5), a formal impairment test was performed to determine the recoverable amount for the Mako CGU.

Key Assumptions

The table below summarises the key assumptions used in the carrying value assessment:

 


31 December 2021

Gold price ($/oz)

1,777-1,467

Discount rate (post tax real)

11%

Unmined resources ($/oz)

$48

Gold prices

Gold prices are estimated with reference to external market forecasts based on a consensus view of market experts.

Discount rate

In determining the recoverable amount of assets, the future cash flows were discounted using rates based on the CGU's estimated  real discount rate, with an additional premium applied having regard to the CGU's risk profile.

Unmined resources

Unmined resources which are not included in a CGU's lifeofmine plan as result of the current assessment of economic returns, timing of specific production alternatives and the prevailing economic environment have been valued and included in the assessed  fair value.

Operating and capital costs

 

Lifeofmine operating and capital cost assumptions are based on the Group's latest budget and lifeof mine plans. Operating cost assumptions reflect an assumption of maintaining current cost, over the long term, without including expected improvements over the life of mine.

Recognition

 

The impairment loss of $55.024 million has been allocated to the Mako CGU at 31 December 2021.

 

A full PDF version of the announcement is available from the Company's website: link to announcement.

 

 

This announcement contains inside information for the purposes of Article 7 of the Market Abuse Regulation (EU) 596/2014 which forms part of UK law pursuant to the European Union (Withdrawal) Act 2018. Upon the publication of this announcement via a Regulatory Information Service (RIS), this inside information is now considered to be in the public domain.

 

Authorised by Mr Stuart Gale, Chief Executive Officer

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
FR EZLBLLLLLBBE
Find out how to deal online from £1.50 in a SIPP, ISA or Dealing account. AJ Bell logo

Related Charts

Resolute Mining Limited (RSG)

-0.20p (-0.82%)
delayed 16:04PM