Source - LSE Regulatory
RNS Number : 3195Y
Mobeus Income & Growth VCT PLC
05 September 2022
 

 

MOBEUS INCOME & GROWTH VCT PLC

LEI: 213800HKOSEVWS7YPH79


 

UNAUDITED HALF-YEAR RESULTS FOR THE SIX MONTHS TO 30 JUNE 2022


Mobeus Income & Growth VCT plc ("the Company") today announces its Half-Year results for the six months to 30 June 2022.

 

You may, in due course, view the Half-Year Report, comprising the Unaudited Condensed Financial Statements of the Company by visiting www.migvct.co.uk.



Financial Highlights

As at 30 June 2022:

Net assets: £103.56 million

Net asset value ("NAV") per share: 75.55 pence

 

Results for the six months to 30 June 2022:

·    There was a negative Net asset value ("NAV") total return1 per share of (11.9)%.

·    The Board declared an interim dividend in respect of the current year of 4.00 pence per share, which was paid to Shareholders on 15 July 2022 whilst decreasing NAV per share by a corresponding amount. Payment of this dividend increased cumulative dividends paid1 since inception in 2004 to 152.80 pence per share.

·    A second interim dividend of 4.00 pence per share has been declared for payment on 7 November 2022.

·    The Company made two new investments totalling £1.31 million and four follow-on investments totalling £1.06 million.

·    £14.34 million of unrealised losses in the period.

·    The Company realised investments totalling £5.33 million, a gain of £1.04 million.

1 Definitions of key terms and alternative performance measures ("APMs") / Key performance indicators ("KPIs") shown above and throughout this Report are shown in the Glossary of terms within the Annual Report.

 

 

PERFORMANCE SUMMARY

 

The table below shows the recent key data and cumulative performance since inception as at 30 June 2022 and for the previous year.

Reporting date

 

 

 

 

Net
assets

 

 

NAV per Share

 

 

Share

 Price1

 

Cumulative dividends paid

per share

 

 

 

Cumulative total return per share to shareholders2

Dividends

per share paid and proposed in respect of each year

 

 

 

(NAV

basis)

 

(Share price basis)

 

As at

(£m)

(p)

(p)

(p)

(p)

(p)

(p)

30 June 2022

103.56

75.55

78.504

148.80

224.35

227.30¹

4.004

31 December 2021

112.96

90.31

80.003

144.80

235.11

224.80

9.00

30 June 2021

107.41

85.56

76.50

139.80

225.36

216.30

5.00

 

Source: Panmure Gordon (mid-price). Note that the Share price and cumulative total return (share price basis) at 30 June 2022 is by reference to the last announced NAV per share at 31 March 2022 of 82.18 pence and does not yet reflect the fall in NAV per share at 30 June 2022.

Cumulative total return per share comprises either the NAV per share (NAV basis) or the mid-market price per share (share price basis), plus cumulative dividends paid since launch in 2004.

The share price at 31 December 2021 has been adjusted for a 4.00 pence dividend paid after the year-end on 7 January 2022 which was ex-dividend at 31 December 2021.

The Board declared an interim dividend of 4.00 pence per share in respect of the year ending 31 December 2022. The dividend was paid to Shareholders on 15 July 2022. The share price at 30 June 2022 has been adjusted to add back this dividend as the listed share price was quoted ex this dividend at the period-end.

 

Dividends paid post period-end in respect of year ending 31 December 2022

An interim capital dividend of 4.00 pence per share was paid on 15 July 2022 to Shareholders on the Register on 10 June 2022.

 

Detailed performance data, including a table of dividends paid to date for all share classes and fundraising rounds, is shown in the Performance Data appendix of the Half Year Report. The tables, which give information by allotment date on NAVs and dividends paid per share, are also available on the Company's website at www.migvct.co.uk where they can be accessed by clicking on "table" under "Reviewing the performance of your investment" on the home page.

 

 

Chairman's Statement

 

I present the Company's Half-Year Report for the six months to 30 June 2022.

 

Overview

The first six months of the Company's financial year have been notable for significant economic disruption both domestically and internationally. December was a high watermark in many technology and growth markets, and since then we have experienced a number of significant global events such as the Russian invasion of Ukraine, the return of inflation to 40-year highs and political turmoil in the UK and across Europe. All of this has led to marked volatility across markets and a general de-rating of growth stocks.

 

 

Performance

As a consequence of the factors described above, the Company has experienced a negative NAV total return of (11.9)% over the six months to 30 June 2022 (2021: 27.6%).

 

The decline in NAV has been largely driven by market multiples rather than underlying trading performance at this stage, as markets have factored in the likely impact of inflation and higher interest rates on consumer spending and business investment.

 

The negative NAV total return for the period was principally comprised of unrealised falls in the value of investments still held, tempered somewhat by the successful exit from Media Business Insight ("MBI") and deferred proceeds received from the realisation of Red Paddle in December 2021.

 

At the period-end, the Company was ranked 3rd out of 40 Generalist VCTs over five years and 2nd out of 31 over ten years, in the Association of Investment Companies' analysis of NAV Cumulative Total Return. Shareholders should note that, due to the lag in the disclosed performance figures available each quarter, the AIC ranking figures do not fully reflect the final NAV movement to 30 June disclosed by this Report, or those of our peers.

 

 

Portfolio

In the face of the current testing environment the portfolio has, thus far, remained relatively resilient in terms of underlying trading. Nevertheless, the investment adviser has started to see indicators of customer retrenchment as consumer confidence declines. There was a fall of £13.30 million in the overall value of the portfolio across the six months to 30 June (2021: increase of £23.84 million), or a fall of (16.7)% on a like-for-like basis compared to the opening value of the portfolio at 1 January 2022. A significant proportion of this asset movement reflected a value decline in the AIM-listed Virgin Wines investment which, in spite of positive news flows and the relative outperformance of its peers, has suffered from the de-rating of its sector.

 

The Company completed one successful exit during the period, generating proceeds of £4.67 million from the sale of Media Business Insight. Returns received over the life of this investment amounted to a 2.2x multiple of cost and an IRR of 13.7%. Further proceeds from loan repayments and deferred consideration amounted to £0.66 million.

 

Global supply shortages remain a significant factor and are expected to continue to cause disruption going forward. The economic backdrop falls largely outside of the experience of this generation of management teams and advisers. As such, the experience of seasoned investment managers will be increasingly important in the coming months.

 

Investment activity during the period has been strong, with two new and four follow-on investments completed, totalling £2.37 million. History suggests that, although the economic backdrop is challenging, investing throughout the cycle is a fruitful strategy, with investments made in previous downturns in many cases subsequently yielding very strong returns.

 

During the six months under review, the Company invested a total of £1.31 million into two new investments: a retail software provider (Proximity Insight) and a marketing technology business (Bidnamic).

 

In addition, four follow-on investments totalling £1.06 million were made into a provider of UK leisure and experience breaks (Caledonian), a dairy and allergen-free ice cream brand (Northern Bloc), a provider of premium EV chargers (Andersen EV) and a workforce management software business (RotaGeek). We expect follow-on investments to continue to be a feature of the growth capital investments as they seek to achieve scale and move towards profitability.

 

Since the period-end, the Company has also made follow-on investments of £0.78 million into an AI and Urban Traffic Control business (Vivacity) and £0.43 million into a hair colourants brand (Bleach London).

 

During such turbulent times, doing everything in our power to support the portfolio is an imperative. The Investment Adviser is making full use of its Talent Management teams in helping to support management teams across the portfolio. Such specialist skills are a key benefit of the move to Gresham House.

 

Details of this investment activity and the performance of the portfolio are contained in the Investment Adviser's Review and the Investment Portfolio Summary.

 

 

Revenue account

The results for the period are set out in the Unaudited Condensed Income Statement and show a revenue return (after tax) of 0.21 pence per share (2021: 0.12 pence per share). The revenue return for the period of £0.27 million has increased from last year's figure of £0.16 million. This is primarily the result of a significant loan interest receipt upon the sale of Media Business Insight.

 

 

Dividends

The Board continues to be committed to providing an attractive dividend stream to Shareholders and was pleased to declare an Interim dividend of 4.00 pence per share for the year ending 31 December 2022.

 

This dividend was paid on 15 July 2022, to Shareholders on the Register on 10 June 2022, and brought cumulative dividends paid per share since inception in 2004 to 152.80 pence.

 

A second interim dividend in respect of the year ending 31 December 2022 of 4.00 pence per share has been declared for payment on 7 November 2022 for those Shareholders on the Register of Members at 16 September 2022.

 

The Company's ongoing target of paying a dividend of at least 4.00 pence per share in respect of each financial year has been achieved and often exceeded in all 12 years since it was established. Whilst the Board still believes this dividend target is attainable, it should be noted that the continued movement of the portfolio to a larger share of younger growth capital investments could lead to increased volatility, which may affect the return in any given year.

 

To the extent that dividends are paid other than out of income or from gains on investments, for instance out of special distributable reserves, Shareholders should note this may result in a reduction in NAV over the period.

 

Fundraising

As announced recently, the Board intends to launch offers for subscription for new ordinary shares in the 2022/23 tax year. The Board expects to convene a general meeting of Shareholders to seek the necessary authority to allot shares and disapply pre-emption rights in connection with the fundraising. Shareholders will receive a circular in September confirming the amount to be raised and the purposes for which the funds will be used in advance of that meeting for consideration. We urge all Shareholders to submit their proxy votes online in respect of the resolutions proposed via https://www-uk.computershare.com/investor/.

 

The Board expects to be in a position to launch the offer for subscription in late September, full details of which will be contained in the prospectus and on the Company's website: www.migvct.co.uk.

 

Liquidity

The Board continues to monitor credit risk in respect of its cash and near cash resources and to prioritise the security and protection of the Company's capital. Cash and liquidity fund balances as at 30 June 2022 amounted to £40.11 million representing 38.7% of net assets. After the period-end, following the payment of a 4.00 pence per share dividend, the pro-forma level of liquidity will be £34.62 million (35.3% of net assets).

 

 

Share buybacks

During the six months to 30 June 2022, the Company bought back and cancelled 230,000 of its own shares, representing 0.2% (2020: 0.6%) of the shares in issue at the beginning of the period, at a total cost of £0.18 million (2020: £0.57 million), inclusive of expenses.

 

It is the Company's policy to cancel all shares bought back in this way. The Board regularly reviews its buyback policy, where its priority is to act prudently and in the interest of remaining Shareholders, whilst considering other factors, such as levels of liquidity and reserves, market conditions and applicable law and regulations. Under this policy, the Company seeks to maintain the discount at which the Company's shares trade at approximately 5% below the latest published NAV.

 

Shareholder communications

May I remind you that the Company has its own website which is available at:  www.migvct.co.uk

 

The Investment Adviser last held its Shareholder Event virtually on behalf of all four Mobeus VCTs in early 2022. The event was well received and the Investment Adviser plans to hold another event in 2023. Further details will be circulated to Shareholders and shown on the Company's website in due course.

 

 

Fraud Warning

We are aware of a number of cases where Shareholders are being fraudulently contacted or are being subjected to attempts of identity fraud. Shareholders should remain vigilant of all potential financial scams or requests for them to disclose personal data. The Board strongly recommends Shareholders take time to read the Company's Fraud warning section, including details of who to contact, contained within the Information for Shareholders section.

 

Outlook

The economic backdrop for the next twelve months is likely to be challenging although this can also provide a good opportunity to make high quality investments and build strategic stakes in businesses with great potential for the future. The exit environment is likely to dampen somewhat, although this is not foreseen to be a significant issue given that the VCT fund is not time-limited. On the whole, your Board is confident that, with continued and targeted support, the portfolio remains on track to overcome these challenges and achieve its growth ambitions.

 

 

Clive Boothman

Chairman

5 September 2022

 

 

Investment Policy

 

The investment policy is designed to meet the Company's objective.

 

Investments

The Company invests primarily in a diverse portfolio of UK unquoted companies. Investments are made selectively across a number of sectors, principally in established companies. Investments are usually structured as part loan stock and part equity in order to produce a regular income stream and to generate capital gains from realisations.

 

There are a number of conditions within the VCT legislation which need to be met by the Company and which may change from time to time. The Company will seek to make investments in accordance with the requirements of prevailing VCT legislation.

 

Asset allocation and risk diversification policies, including the size and type of investments the Company makes, are determined in part by the requirements of prevailing VCT legislation. No single investment may represent more than 15% (by VCT tax value) of the Company's total investments at the date of investment.

 

Liquidity

The Company's cash and liquid funds are held in a portfolio of readily realisable interest-bearing investments, deposit and current accounts, of varying maturities, subject to the overriding criterion that the risk of loss of capital be minimised.

 

Borrowing

The Company's Articles of Association permit borrowing of up to 10% of the adjusted capital and reserves (as defined therein). However, the Company has never borrowed and the Board would only consider doing so in exceptional circumstances.

 

 

Investment Review

 

 

Portfolio review

Demand for growth capital investment remains strong and there continues to be a healthy pipeline of investment opportunities. The current economic climate, whilst challenging for businesses across the portfolio, also presents opportunities for further investment in new and existing portfolio companies.

 

The portfolio movements in the period are summarised as follows:

 


2022

£m

2021

£m

Opening portfolio value

79.81

51.14

New and follow-on investments

2.37

4.47

Disposal proceeds

(5.33)

(6.61)

Net realised gains

1.04

1.50

Unrealised valuation movements

(14.34)

22.35

Portfolio value at 30 June

63.55

72.85

 

The six-month period to 30 June 2022 has seen volatility translate to a decline in market ratings.  The portfolio value has reduced as a result of this, in spite of largely resilient underlying trading performances. The Company made two new growth capital investments during the period: £0.73 million into Proximity Insight and £0.58 million into Bidnamic. Both these companies are retail technology businesses.

 

The Company also achieved a satisfying exit from MBI during the period, receiving a total of £4.67 million in proceeds, contributing to total receipts of £5.33 million during the period.

 

The investment and divestment activity during the period has further increased the proportion of the portfolio comprised of investments made since the 2015 VCT rule change to 74.3% by value at the period-end (31 December 2021: 63.6%).

 

After the period-end, the Company invested a further £0.78 million into Vivacity and a further £0.43 million into Bleach, both of which are existing portfolio companies. Vivacity is a developer of artificial intelligence and Urban Traffic Control systems.  Following its initial series A funding in 2021, the business has doubled the size of its team and partnered with leading firms in the automotive and environmental measurement industries.   Bleach manufactures a range of haircare and colouring products.  The funds will be used to consolidate the brand's position in the UK market as well as drive further expansion and strategic penetration of the North American market.

 

The portfolio valuation changes in the period are summarised as follows:

 

Investment Portfolio Capital Movement

2022

£m

2021

£m

Increase in the value of unrealised investments

0.51

22.76

Decrease in the value of unrealised investments

(14.85)

(0.41)

Net (decrease)/ increase in the value of unrealised investments

(14.34)

22.35

Realised gains

1.04

1.57

Realised losses

-

(0.07)

Net realised gains in the period

1.04

1.50

Net investment portfolio movement in the period

(13.30)

23.85

 

 

Valuation changes of portfolio investments still held

From the total value increases of £0.51 million within the portfolio, the principal movement was in Tharstern: £0.45 million.  Improved trading through new business wins and cost controls have enhanced its valuation.

 

The main reductions within total valuation decreases of (£14.85) million, were in Virgin Wines £(7.60) million; MyTutor £(1.77) million and MPB £(1.59) million. Virgin Wines has consistently delivered robust trading performance relative to its peers and continued to release positive news flow. Nevertheless, the value of the AIM-listed stock has been impacted by the general de-rating of its sector.

 

MyTutor has generated strong revenues in the year to date, up significantly year on year.  However, a significant reduction in comparator multiples has reduced the value of this investment. Finally, MPB has seen a reduction in benchmark multiples and accelerated its cash spend for growth, but is yet to see this translate into revenues for valuation purposes.

 

 

Realised gains and deferred consideration receipts

The Company realised its investment in MBI during the period under review, generating gains in the period of £0.49 million. These contributed to a multiple of cost of 2.2x over the life of the investment. The Company also received deferred proceeds totalling £0.55 million from the realisations of Red Paddle and Vectair in previous periods.

 

Investment portfolio yield and loan capital repayments

In the period under review, the Company received the following amounts in loan interest and dividend income:

 

Investment Portfolio Yield

2022

£m

2021

£m

Interest received in the period

0.78

0.54

Dividends received in the period

0.09

0.08

Total portfolio income in the period1

0.87

0.62

Portfolio Value at 30 June

63.55

72.85

Portfolio Income Yield (Income as a % of Portfolio Value at 30 June)

1.4%

0.9%

1   Total portfolio income in the period is generated solely from investee companies within the portfolio. See Note 4 of the Financial Statements for all income receivable by the Company.

 

In addition to realisation proceeds and deferred consideration receipts outlined earlier, the Company also received loan stock repayments of £0.12 million from MBI earlier in the period.

 

 

New investments during the period

The Company made two new investments totaling £1.31 million during the period, as detailed below:

 

 

 

 

 

Company

Business

Date of Investment

Amount of new investment (£m)

Proximity Insight

 

Retail software

 

 

February 2022

0.73

Proximity Insight (proximityinsight.com) is a retail technology business that offers a 'Super-App' that is used by the customer-facing teams of brands and retailers to engage, inspire and transact with customers. Headquartered in London with offices in New York and Sydney, Proximity Insight has a global client base that includes over 20 brands, boutiques and department stores in fashion, beauty, jewellery, electronics and homewares. These clients use Proximity Insight's platform to blur the lines between physical and digital retail, enhancing the customer experience and improving the lifetime value of their customers by upwards of 35%. The business grew annual recurring revenue by 117% to £2.2 million in 2021, and the investment will support Proximity Insight's continued product development and international growth. The investment was made across all six VCTs advised and managed by Gresham House, including the two Baronsmead VCTs.

 

Bidnamic

 

Marketing technology business

 

May 2022

0.58

Lads Store Limited, trading as "Bidnamic" (www.bidnamic.com) is a marketing technology business that offers a SaaS platform for online retailers to optimise their search engine marketing spend. The technology was all developed internally and uses bespoke machine learning algorithms to automate the management and optimisation of online retailers' Google shopping spend. The ARR of the business has grown substantially over the last two years and this is projected to continue. The investment round will be used to further enhance the product's capabilities and drive continued ARR growth through expanding the sales & marketing team and building a presence in North America. The investment was made across all six VCTs advised and managed by Gresham House, including the two Baronsmead VCTs.

 

 

Further investments during the period

The Company made four further investments into existing portfolio companies, totaling £1.06 million, as detailed below:

Company

Business

Date of Investment

Amount of further investment (£m)

Caledonian Leisure

 

UK Leisure and experience breaks

 

January / February 2022

0.27

Caledonian Leisure works with accommodation providers, coach businesses and other experienced providers (such as entertainment destinations and theme parks) to deliver UK-based leisure and experience breaks to its customers. It comprises two brands, Caledonian Travel (caledoniantravel.com) and UK Breakaways (ukbreakaways.com). The domestic leisure and experience travel market has been devastated by the COVID-19 pandemic, but the company was well-placed to expand as lockdown and travel restrictions eased. A series of planned investment tranches has helped the company prepare for and capitalise on the strong demand for UK staycation holidays.

 

Northern Bloc

 

Dairy and allergen-free ice cream producer

 

 

April 2022

 

0.17

Northern Bloc Ice Cream (northern-bloc.com) is an established food brand in the emerging and rapidly growing vegan market. By focusing on chef quality and natural ingredients, Northern Bloc has carved out an early mover position in the dairy and allergen-free ice cream sector. The company's focus on plant-based alternatives has strong environmental credentials as well as it being the first ice cream brand to move wholly into sustainable packaging. Following the initial investment in December 2020, Northern Bloc has grown rapidly and strengthened its prospects. This further investment provides additional working capital and funds a new production facility to increase its resilience, flexibility and margins in the future.

 

Andersen EV

 

Premium EV chargers

 

May 2022

0.34

Muller EV Limited (trading as Andersen EV) (andersen-ev.com) is a design-led manufacturer of premium electric vehicle (EV) chargers. Incorporated in 2016, this business has secured high profile partnerships with household brands, establishing an attractive niche position in charging points for the high-end EV market. This follow-on funding is to further support its premium brand and product positioning whilst ensuring all new and existing products meet the most recent and highest safety and compliance standards. Andersen EV has continued its strong trading performance with revenue up over 300% year on year.

 

RotaGeek

 

Workforce management software

 

June 2022

0.28

RotaGeek (rotageek.com) is a provider of cloud-based enterprise software to help larger retail, leisure and healthcare organisations to schedule staff effectively. RotaGeek has proven its ability to solve the scheduling issue for large retail clients effectively competing due to the strength of its technologically advanced proposition. The company has made significant commercial progress since the VCTs first investment nearly doubling ARR. This investment will help boost ARR further and enable the company to take advantage further large client opportunities.

 

 

Portfolio Realisations during the period

The Company realised its investment in MBI, as detailed below:

Company

Business

Period of investment

Total cash proceeds over the life of the investment / Multiple over cost

 

MBI

Publishing and events business

 

January 2015 to

June 2022

 

£7.32 million

2.2x cost

 

The Company realised its investment in MBI for £4.67 million (realised gain in the period: £0.49 million). Total proceeds received over the life of the investment were £7.32 million compared to an original investment cost of £3.28 million, representing a multiple on cost of 2.2x and an IRR of 13.7%.

 

Further investments after the period-end

The Company made two further investments into existing portfolio companies, totaling £1.21 million, as detailed below:

Company

Business

Date of Investment

Amount of further investment (£m)

Vivacity

 

Artificial Intelligence and Urban Traffic Control

(UTC) systems

 

June 2022

0.78

Vivacity (vivacitylabs.com) develops camera sensors with on-board video analytics software that enables real-time anonymised data gathering of road transport system usage. It offers city transport authorities the ability to manage their road infrastructure more effectively, enabling more efficient monitoring of congestion and pollution levels as well as planning for other issues, such as the changing nature of road usage (e.g. the increasing number of cyclists). The technology and software represent a significant leap forward for local planning authorities which have traditionally relied upon manual data collection methods. This new investment will help boost the company's revenues through development of new functionality to enhance its product suite which can also be installed into the existing asset base.

 

 

Bleach

 

 

Hair Colourants Brand

 

August 2022

 

0.43

Bleach London Holdings ("Bleach") is an established branded, fast-growing business which manufactures a range of haircare and colouring products. Bleach is regarded as a leading authority in the hair colourant market having opened one of the world's first salons focused on colouring and subsequently launched its first range of products in 2013. This further investment was part of a wider £5.5 million investment round alongside existing shareholders and a strategic partner. The funds will be used to consolidate the brands position in the UK market as well as drive further expansion and strategic penetration of the North American market.

 

Environmental, Social, Governance considerations

The novation of the investment advisory agreement to Gresham House has enabled the Company to benefit from a dedicated team which is focused on sustainability tasked with implementing the highest industry standards in this area. Under the new enlarged investment team, each investment executive is responsible for their own individual ESG objectives in support of the wider overarching ESG goals of the Investment Adviser. For further details, Gresham House published its second Sustainable Investment Report in April 2022, which can be found on its website at: www.greshamhouse.com.

 

 

Gresham House Asset Management Limited

Investment Adviser

5 September 2022

 

 

INVESTMENT PORTFOLIO SUMMARY as at 30 June 2022

 


Market sector

Date of investment

 

Total book cost

Valuation

Like for like valuation increase/(decrease) over period 1

% value of net assets

 





£'000

 

£'000

 



Qualifying investments

 



















Unquoted investments

 





 

 









 

 



Preservica Limited

Software & computer services

Dec-15


4,498


      14,156

(3.3)%

13.7%


Seller of proprietary digital archiving software









MPB Group Limited

Retailers

Jun-16


1,405


       5,807

(21.5)%

5.6%


Online marketplace for used photographic and video equipment










EOTH Limited (trading as Equip Outdoor Technologies)

Retailers

Oct-11


1,000


       5,191

(16.6)%

5.0%


Branded outdoor equipment and clothing (including the RAB and Lowe Alpine brands)










Virgin Wines UK plc (formerly Virgin Wines Holding Company Limited)

Retailers

Nov-13


58


       4,385

(63.4)%

4.2%


Online wine retailer










My Tutorweb Limited (trading as Mytutor)

Industrial support services

May-17


2,892


       4,119

(30.0)%

4.0%


Digital marketplace connecting school pupils seeking one-to-one online tutoring









End Ordinary Group Limited (trading as Buster and Punch)

Retailers

Mar-17


1,885


       3,762

(9.6)%

3.6%


Industrial inspired lighting and interiors retailer










Master Removers Group 2019 Limited (trading as Anthony Ward Thomas, Bishopsgate and Aussie Man & Van)

Industrial support services

Dec-14


419


       3,609

0.2%

3.5%


A specialist logistics, storage and removals business









Data Discovery Solutions Limited (trading as Active Navigation)

Software & computer services

Nov-19


1,809


       3,215

(4.6)%

3.1%


Provider of global market leading file analysis software for information governance, security and compliance









Arkk Consulting Limited (trading as Arkk Solutions)

Software & computer services

May-19


2,069


       2,215

1.9%

2.0%


Provider of services and software to enable organisations to remain compliant with regulatory reporting requirements









Tharstern Group Limited

Software & computer services

Jul-14


1,377


       1,968

29.6%

1.9%


Software based management information systems









Manufacturing Services Investment Limited (trading as Wetsuit Outlet)

Retailers

Jul-17


2,174


       1,743

(15.6)%

1.7%


Online retailer in the water sports market










RotaGeek Limited

Software & computer services

Aug-18


1,428


       1,297

1.0%

1.3%


Workforce management software









Connect Childcare Group Limited

Software & computer services

Dec-20


1,168


       1,295

(5.7)%

1.3%


Nursery management software provider









Vivacity Labs Limited

Technology, hardware & equipment

Feb-21


1,158


       1,158

-

1.1%


Provider of artificial intelligence & urban traffic control systems









IPV Limited

Software & computer services

Nov-19


890


          890

-

0.9%


Provider of media asset software









Spanish Restaurant Group Limited (trading as Tapas Revolution)

Travel & Leisure

Jan-17


1,453


          876

(0.7)%

0.8%


Spanish restaurant chain










Caledonian Leisure Limited

Travel & leisure

Mar-21


681


          825

(36.1)%

0.8%


Provider of UK leisure and experience breaks










Legatics Limited

Software & computer services

Jun-21


822


          822

-

0.8%


SaaS LegalTech software provider









Bleach London Holdings Limited

Retailers

Dec-19


816


          795

(22.5)%

0.8%


Hair colourants brand










Northern Bloc Ice Cream Limited

Food producers

Dec-20


588


          768

(12.9)%

0.7%


Supplier of premium vegan ice cream










Pets' Kitchen Limited (trading as Vet's Klinic)

Consumer services

Jun-21


763


          763

-

0.7%


Veterinary clinics










Proximity Insight Holdings Limited

Software & computer services

Feb-22


730


          730

New investment

0.7%


Super-App used by customer-facing teams of brands and retailers to engage, inspire and transact with customers










Bidnamic Limited

Software & computer services

May-22


582


          582

New investment

0.6%


SaaS platform for optimisation of search engine marketing spend










CGI Creative Graphics International Limited

General industrials

Jun-14


1,808


          472

(4.6)%

0.5%


Vinyl graphics to global automotive, recreational vehicle and aerospace markets










Muller EV Limited (trading as Andersen EV)

Technology, hardware & equipment

Jun-20


809


          455

(56.3)%

0.4%


Provider of premium electric vehicle (EV) chargers









RDL Corporation Limited

Industrial support services

Oct-10


1,558


          312

(36.8)%

0.3%


Recruitment consultants for the pharmaceutical, business intelligence and IT industries









Parsley Box Group plc (formerly Parsley Box Limited)

Retailers

May-19


807


          284

(46.8)%

0.3%


Supplier of home delivered ambient ready meals targeting the over 60s










Kudos Innovations Limited

Software & computer services

Nov-18


421


            93

(11.4)%

0.1%


Online platform that provides and promotes academic research dissemination









Jablite Holdings Limited (in members' voluntary liquidation)

Construction and materials

Apr-15


502


            66

0.3%

0.1%


Manufacturer of expanded polystyrene products









Veritek Global Holdings Limited

Industrial support services

Jul-13


2,045


            -  

-

0.0%


Maintenance of imaging equipment









Racoon International Group Limited

Personal goods

Dec-06


1,213


            -  

-

0.0%


Supplier of hair extensions, hair care products and training










BookingTek Limited

Software & computer services

Oct-16


687


            -  

-

0.0%


Direct booking software for hotel groups



















Total qualifying investments




40,515

  

      62,653

 

60.5%

 











Non-qualifying investments

 



















Manufacturing Services Investment Limited (trading as Wetsuit Outlet)

Retailers

Jul-17


571


          571

-

0.6%


Online retailer in the water sports market










EOTH Limited (trading as Equip Outdoor Technologies)

Retailers

Oct-11


298


          324

(0.1)%

0.3%


Branded outdoor equipment and clothing (including the RAB and Lowe Alpine brands)










Total non-qualifying investments

 

 

 

869

 

          895

 

0.9%

 











Total investment portfolio

 

 

 

41,384

 

      63,548

 

61.4%

 











Current asset investments  and  Cash at bank and in hand²



40,109


      40,109


38.7%












Total investments

 

 

 

81,493

 

    103,657

 

100.1%

 

Other assets






177


0.2%


Current liabilities






(275)


(0.3)%


Net assets

 

 

 

 

 

103,559

 

100.0%

 











Portfolio split by type

 









Investment made prior to 2015 VCT rule change




10,278


16,327


25.7%


Investment made after to 2015 VCT rule change




31,106


47,221


74.3%


Investment Adviser's Total

 



41,384

 

63,548

 

100.0%

 











1 - This percentage change in 'like for like' valuations is a comparison of the 30 June 2022 valuations with the 31 December 2021 valuations (or where a new investment has been made in the year, the investment amount), having adjusted for partial disposals, loan stock repayments or new investments in the period.

2 - Disclosed as Current Asset Investments and Cash at bank and in hand within Current assets in the Balance Sheet below.















 

 

 

Statement of the Directors' Responsibilities 

 

Responsibility statements

In accordance with Disclosure and Transparency Rule (DTR) 4.2.10, Clive Boothman (Chairman), Bridget Guérin (Chairman of the Nominations and Remuneration and Management Engagement Committees), and Lucy Armstrong (Chairman of the Audit Committee), being the Directors of the Company, confirm that, to the best of their knowledge:

 

a)   the condensed set of financial statements, which has been prepared in accordance with Financial Reporting Standard 104 "Interim Financial Reporting" gives a true and fair view of the assets, liabilities, financial position and profit of the Company, as required by DTR 4.2.10;

 

b)   the Half-Year Management Report which comprises the Chairman's Statement, Investment Policy, Investment Review and Investment Portfolio Summary includes a fair review of the information required by DTR 4.2.7, being an indication of the important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements;

 

c)    a description of the principal risks and uncertainties facing the Company for the remaining six months is set out below, in accordance with DTR 4.2.7; and

 

d)   there were no related party transactions in the first six months of the current financial year that are required to be disclosed in accordance with DTR 4.2.8.

 

Principal risks and uncertainties

In accordance with DTR 4.2.7, the Board confirms that the principal risks and uncertainties facing the Company have not changed materially since the publication of the Annual Report and Financial Statements for the year ended 31 December 2021 and no changes are anticipated for the remaining six months of the year.  The Board acknowledges that there is regulatory risk and continues to manage the Company's affairs in such a manner as to comply with section 274 of the Income Tax Act 2007. The principal risks faced by the Company are:

 

·      Economic;

·      Loss of approval as a Venture Capital Trust;

·      Investment and strategic;

·      Regulatory;

·      Financial and operating;

·      Valuations and stock market;

·      Asset liquidity;

·      Market liquidity;

·      Counterparty; and

·      Key staff.

 

A detailed explanation of these risks can be found in the Strategic Report and in Note 15 on pages 68 to 74 of the Annual Report and Financial Statements for the year ended 31 December 2021, copies of which can be viewed or downloaded from the Company's website: www.migvct.co.uk.

 

Going concern

The Board has assessed the Company's operation as a going concern. The Company's business activities, together with the factors likely to affect its future development, performance and position are set out in the Half-Year Management Report. The Directors have satisfied themselves that the Company's cash position, bolstered by the fund raising that completed at the beginning of 2022 is adequate to enable the Company to continue as a going concern under any plausible stress scenario. The portfolio taken as a whole remains resilient and well-diversified although supply chain constraints and inflationary pressures are beginning to impact. The major cash outflows of the Company (namely investments, share buy-backs and dividends) are within the Company's control.

 

The Board's assessment of liquidity risk and details of the Company's policies for managing its capital and financial risks are shown in Notes 15 and 16 on pages 68 to 74 of the Annual Report and Financial Statements for the year ended 31 December 2021. Accordingly, the Directors continue to adopt the going concern basis of accounting in preparing the Half-Year report and annual financial statements.

 

Cautionary statement

This report may contain forward looking statements with regards to the financial condition and results of the Company, which are made in the light of current economic and business circumstances. Nothing in this report should be construed as a profit forecast.

 

For and on behalf of the Board:

 

Clive Boothman

Chairman

5 September 2022

 

 

UNAUDITED CONDENSED FINANCIAL STATEMENTS












 

Unaudited Condensed Income Statement for the six months ended 30 June 2022

 

 

 








 

















 



Six months ended 30 June 2022

 

Six months ended 30 June 2021

 

Year ended 31 December 2021

 

 


(unaudited)

 

(unaudited)

 

(audited)

 

Notes

Revenue

Capital

 

Total

 

Revenue

Capital

 

Total

 

Revenue

Capital

 

Total

 

 

 

£

£

 

£

 

£

£

 

£

 

£

£

 

£

 

 
















 

Net investment portfolio (losses)/gains

9

-

(13,302,763)


(13,302,763)


-

23,845,396


23,845,396


-

36,360,661


36,360,661

 

















 

Income

4

877,637

-


877,637


629,731

-


629,731


1,710,712

-


1,710,712

 

















 

Investment Adviser's fees

5

(299,444)

(898,331)


(1,197,775)


(241,546)

(724,638)


(966,184)


(525,873)

(1,577,618)


(2,103,491)

 

















 

Other expenses

 

(262,363)

-


(262,363)


(215,240)

-


(215,240)


(455,452)

-


(455,452)

 

















 

















 

















 

Profit/(loss) on ordinary activities before taxation

 

315,830

(14,201,094)


(13,885,264)


172,945

23,120,758


23,293,703


729,387

34,783,043


35,512,430

 

















 

Tax on profit/(loss) on ordinary activities

6

(43,077)

43,077


-


(16,823)

16,823


-


(53,768)

53,768


-

 

















 

















 

Profit/(loss) and total comprehensive income

 

272,753

(14,158,017)

 

(13,885,264)

 

156,122

23,137,581

 

23,293,703

 

675,619

34,836,811

 

35,512,430

 

 

 















 

















 

Basic and diluted earnings per share

7

0.21p

(10.68)p

 

(10.47)p

 

0.12p

18.33p

 

18.45p

 

0.54p

27.67pp

 

28.21p

 

 
















 

The revenue column of the Income Statement includes all income and expenses. The capital column accounts for the net investment portfolio (losses)/gains (unrealised (losses)/gains and realised gains on investments) and the proportion of the Investment Adviser's fee charged to capital.

 

The total column is the Statement of Total Comprehensive Income of the Company prepared in accordance with Financial Reporting Standards ("FRS"). In order to better reflect the activities of a VCT and in accordance with the 2014 Statement of Recommended Practice ("SORP") updated in April 2021 by the Association of Investment Companies ("AIC"), supplementary information which analyses the Income Statement between items of a revenue and capital nature has been presented alongside the Income Statement.  The revenue column of profit attributable to equity Shareholders is the measure the Directors believe appropriate in assessing the Company's compliance with certain requirements set out in Section 274 Income Tax Act 2007.

 

All the items in the above statement derive from continuing operations of the Company. No operations were acquired or discontinued in the period/year.

 

The notes to the unaudited financial statements below form part of these Half-Year Financial Statements.

 


 

















 


































 

Unaudited Condensed Balance Sheet as at 30 June 2022

 

 

As at

 

As at

 

As at

 

Company registration number: 5153931

 

30 June 2022

 

30 June 2021

 

31 December 2021

 

 


(unaudited)

 

(unaudited)

 

(audited)

 


Notes

£

 

£

 

£

 

 







 

Fixed assets

 






 








 

Investments at fair value

9

63,547,549


72,855,045


79,807,671

 








 

Current assets

 






 








 

Debtors and prepayments


176,951


179,615


433,761

 








 

Current asset investments

10 

37,135,871


30,561,479


24,362,614

 








 

Cash at bank

10 

2,973,413


4,353,638


8,604,505

 








 



40,286,235

 

35,094,732


33,400,880

 








 

Creditors: amounts falling due within one year

 

(274,960)


(541,724)


(248,076)

 

 

 


 




 








 

Net current assets

 

40,011,275


34,553,008


33,152,804

 








 




 




 

Net assets

 

103,558,824

 

107,408,053

 

112,960,475

 




 




 








 

Capital and reserves

 






 








 








 

Called up share capital


1,370,810


1,255,380


1,250,775

 








 

Capital redemption reserve


40,427


33,522


38,127

 








 

Share premium reserve


24,024,221


14,397,509


14,397,509

 








 

Revaluation reserve


23,812,751


33,226,958


39,729,600

 








 

Special distributable reserve


13,160,557


26,133,899


18,967,400

 








 

Realised capital reserve


38,670,899


30,044,190


36,056,813

 








 

Revenue reserve


2,479,159


2,316,595


2,520,251

 








 




 




 

Equity shareholders' funds

 

103,558,824

 

107,408,053

 

112,960,475

 




 




 








 

Basic and diluted net asset value per share

11 

75.55p

 

85.56p

 

90.31p

 

 







 

The financial information for the six months ended 30 June 2022 and the six months ended 30 June 2021 has not been audited.











The notes to the unaudited financial statements below form part of these Half-Year Financial Statements.













 

Unaudited Condensed Statement of Changes in Equity

for the six months to 30 June 2022



Non-distributable reserves

Distributable reserves

 

 


Called up

Capital

Share

Revaluation

Special

Realised

 

Total

 


share

redemption

premium

reserve

distributable

capital

Revenue

 

 


capital

reserve

reserve


reserve

reserve

reserve


For the six months ended 30 June 2022

Notes

 

 



(Note a)

(Note b)

(Note b)


 

 

£

£

£

£

£

£

£

£

 


 

 


 




 

At 1 January 2022


1,250,775

38,127

14,397,509

39,729,600

18,967,400

36,056,813

2,520,251

112,960,475

Comprehensive income for the period

 

 

 


 




 

(Loss)/profit for the period


-

-

-

(14,343,372)

-

185,355

272,753

(13,885,264)

Total comprehensive income for the period

 

-

-

-

(14,343,372)

-

185,355

272,753

(13,885,264)

 










Contributions by and distributions to owners

 









Shares issued under Offer for subscription (Note c)

 

 122,335

-

9,877,665

 -

 -

-

-

 10,000,000

Issue costs and facilitation fees

 

-

-

(250,953)

-

(63,450)

-

-

(314,403)

Shares bought back (Note c)


(2,300)

2,300

-

-

(180,462)

-

-

(180,462)

Dividends paid

8

-

-

-

-

(4,707,677)

-

(313,845)

(5,021,522)

Total contributions by and distributions to owners

 

120,035

2,300

9,626,712

-

(4,951,589)

-

(313,845)

4,483,613

 










Other movements

 









Realised losses transferred to special reserve (Note a)


-

-

-

-

(855,254)

855,254

-

-

Realisation of previously unrealised gains


-

-

-

(1,573,477)

-

1,573,477

-

-

Total other movements

 

-

-

-

(1,573,477)

(855,254)

2,428,731

-

-

 










At 30 June 2022

 

1,370,810

40,427

24,024,221

23,812,751

13,160,557

38,670,899

2,479,159

103,558,824

 










Note a: The purpose of this reserve is to fund market purchases of the Company's own shares, to write off existing and future losses and for any other corporate purpose. The transfer of £855,254 to the special reserve from the realised capital reserve above is the total of realised losses incurred by the Company in the period. As at 30 June 2022, the Company has a special reserve £13,160,557, all of which is distributable under VCT rules. Reserves originating from share issues are not distributable under VCT rules if they arise from share issues that are within three years of the end of an accounting period in which shares were issued.

 

Note b: The Realised capital reserve and the Revenue reserve together comprise the Profit and Loss Account of the Company.

 

Note c: Under the Company's Offer for Subscription launched on 20 January 2022, 12,233,462 Ordinary shares were allotted on 9 March 2022, raising net funds of £9,685,597 for the Company. This figure is net of issue costs of £250,953 and facilitation fees of £63,450.

 

Note d: During the period, the Company repurchased 230,000 of its own shares at the prevailing market price for a total cost of £180,462, which were subsequently cancelled.























Non-distributable reserves

Distributable reserves

 

 


Called up

Capital

Share

Revaluation

Special

Realised

 

Total

 


share

redemption

premium

reserve

distributable

capital

Revenue

 

For the six months ended 30 June 2021

 

capital

reserve

reserve


reserve

reserve

reserve


 

 

£

£

£

£

£

£

£

£

At 1 January 2021 Comprehensive income for the period


1,263,366

25,536

14,397,509

12,498,006

27,415,880

26,927,746

2,160,473

84,688,516

 

 

 

 






 

Profit for the period


-

-

-

22,351,169

-

786,412

156,122

23,293,703

Total comprehensive income for the period

 

-

-

-

22,351,169

-

786,412

156,122

23,293,703

 










Contributions by and distributions to owners

 









Shares bought back


(7,986)

7,986

-

-

(574,166)

-

-

(574,166)

Total contributions by and distributions to owners

 

(7,986)

7,986

-

-

(574,166)

-

-

(574,166)

 










Other movements

 









Realised losses transferred to special reserve


-

-

-

-

(707,815)

707,815

-

-

Realisation of previously unrealised gains


-

-

-

(1,622,217)

-

1,622,217

-

-

Total other movements

 

-

-

-

(1,622,217)

(707,815)

2,330,032

-

-

 










At 30 June 2021

 

1,255,380

33,522

14,397,509

33,226,958

26,133,899

30,044,190

2,316,595

107,408,053

 










The notes to the unaudited financial statements below form part of these Half-Year Financial Statements.











The composition of each of these reserves is explained below:











Called up share capital - The nominal value of shares originally issued increased for subsequent share issues either via an Offer for Subscription or reduced due to shares bought back by the Company.











Capital redemption reserve - The nominal value of shares bought back and cancelled is held in this reserve, so that the Company's capital is maintained.











Share premium reserve - This reserve contains the excess of gross proceeds less issue costs over the nominal value of shares allotted under recent Offers for Subscription.











Revaluation reserve - Increases and decreases in the valuation of investments held at the period-end are accounted for in this reserve, except to the extent that the diminution is deemed permanent.       

In accordance with stating all investments at fair value through profit and loss, all such movements through both revaluation and realised capital reserves are shown within the Income Statement for the period.











Special distributable reserve - This reserve is created from cancellations of the balances upon the Share premium reserve, which are transferred to this reserve from time to time. The cost of share buybacks and any realised losses on the sale or impairment of investments (excluding transaction costs) are charged to this reserve. 75% of the Investment Adviser fee expense, and the related tax effect, that are charged to the realised capital reserve are transferred to this reserve. This reserve will also be charged any facilitation fee payments to financial advisers, which arose as part of the Offer for Subscription.











Realised capital reserve - The following are accounted for in this reserve:

• Gains and losses on realisation of investments;

• Permanent diminution in value of investments;

• Transaction costs incurred in the acquisition and disposal of investments;

• 75% of the Investment Adviser fee expense and 100% of any performance incentive fee payable, together with the related tax effect to this reserve in accordance with the policies; and

• Capital dividends paid.











Revenue reserve - Income and expenses that are revenue in nature are accounted for in this reserve, as well as 25% of the Investment Adviser fee together with the related tax effect, as well as income dividends paid that are classified as revenue in nature.











 

 

 

 

 



 

Unaudited Condensed Statement of Cash Flows

for the six months ended 30 June 2022










Six months ended

 

Six months ended

 

Year ended

 


30 June 2022

 

30 June 2021

 

31 December 2021

 


(unaudited)

 

(unaudited)

 

(audited)

 

Notes

£

 

£


£

Cash flows from operating activities

 






(Loss)/profit after tax for the financial period

 

(13,885,264)


23,293,703


35,512,430

Adjustments for:

 






Net investment portfolio losses/(gains)


13,302,763


(23,845,396)


(36,360,661)








Decrease in debtors


256,810


337,663


83,516

Increase in creditors and accruals


26,884


44,594


18,678

Net cash outflow from operations


(298,807)

 

(169,436)

 

(746,037)

 





Corporation tax (paid


                               -  


-


(191,171)



 

 

 


 

Net cash outflow from operating activities

 

(298,807)

 

(169,436)

 

(937,208)

 







Cash flows from investing activities

 






Purchases of investments

9

(2,374,854)


(4,472,581)


(7,541,213)

Disposals of investments

9

5,332,213


6,607,116


15,238,387

(Decrease)/Increase in bank deposits with a maturity over three months


(739)


385


                               256

Net cash inflow from investing activities

 

2,956,620

 

2,134,920

 

7,697,430

 







Cash flows from financing activities

 













Shares issued as part of Offer for subscription


10,000,000                               


-


-

Issue costs and facilitation fees as part of Offer for subscription


                               (314,403)  


-


-

Equity dividends paid

8

                               (5,021,522)  


-


(6,316,829)

Share capital bought back


(180,462)

 

(541,719)


(967,755)

Net cash inflow/(outflow) from financing activities

 

4,483,613

 

(541,719)

 

(7,284,584)















Net increase/(decrease) in cash and cash equivalents

 

7,141,426

 

1,423,765

 

(524,362)

Cash and cash equivalents at start of period


31,962,077


32,486,439


32,486,439

Cash and cash equivalents at end of period

 

39,103,503

 

33,910,204

 

31,962,077

 







Cash and cash equivalents comprise:

 






Cash at bank and in hand

10

2,973,413


4,353,638


8,604,505

Cash equivalents

10

36,130,090


29,556,566


23,357,572








The notes to the unaudited financial statements below form part of these Half-Year Financial Statements.



 

Notes to the Unaudited Condensed Financial Statements

for the six months to 30 June 2022

 











1.

Company information

 


















Mobeus Income and Growth VCT plc is a public limited company incorporated in England, registration number 5153931. The registered office is 5 New Street Square, London, EC4A 3TW.











2.

Basis of preparation of the Financial Statements

 






These Financial Statements are prepared in accordance with accounting policies consistent with Financial Reporting Standard 102 ("FRS 102"), Financial Reporting Standard 104 ("FRS 104) - Interim Financial Reporting, with the Companies Act 2006 and the 2014 Statement of Recommended Practice, Financial Statements of Investment Trust Companies and Venture Capital Trusts ("SORP") (updated in April 2021) issued by the Association of Investment Companies ("AIC").












The Half-Year Report has not been audited, nor has it been reviewed by the Auditor pursuant to the Financial Reporting Council's (FRC) guidance on Review of Interim Financial Information.











3.

Principal accounting policies

 







The accounting policies have been applied consistently throughout the period. Full details of principal accounting policies will be disclosed in the Annual Report, while the policy in respect of investments is included within an outlined box at the top of note 9 on investments.











4.

Income

 










Six months ended

 

Six months ended

 

Year ended

 


30 June 2022

 

30 June 2021

 

31 December 2021

 


(unaudited)

 

(unaudited)

 

(audited)

 


£

 

£


£

Dividends

               89,109


84,401


                  446,397

Money-market funds

               80,460


1,033


                      2,664

Loan stock interest

             704,235


541,228


                  1,256,891

Bank deposit interest

                3,833


3,064


                      4,755

Other income

                     -  


5


                        5

Total Income

             877,637


629,731


                  1,710,712


 

 

 

 

 













5.

Investment Adviser's fees


 

In accordance with the policy statement published under "Management and Administration" in the Company's prospectus dated 9 July 2004, the Directors have charged 75% of the Investment Adviser's fees to the capital reserve. This is in line with the Board's expectation of the long-term split of returns from the investment portfolio of the Company. For further details, see note 4a on page 58 of the 2021 Annual Report.



Six months ended

Six months ended

Year ended

 


30 June 2022

30 June 2021

31 December 2021

 


(unaudited)

(unaudited)

(audited)

 


Total

Total

Total

 


£

£

£

 





Allocated to revenue return: Investment Adviser's fees

299,444

241,546

525,873

Allocated to capital return: Investment Adviser's fees


898,331

724,638

1,577,618






Total


1,197,775

966,184

2,103,491











 

 

6.

Taxation

 

There is no tax charge for the period as the Company has deductible expenses in excess of taxable income.

 





Six months ended

 


Six months ended

 


Year ended

 



30 June 2022

 


30 June 2021

 


31 December 2021

 

 



(unaudited)

 


(unaudited)

 


(audited)

 

 

Revenue

Capital

Total

Revenue

Capital

Total

Revenue

Capital

Total

 

 

£

£

£

£

£

£

£

£

£

 

a)  Analysis of tax charge:

 









 

UK Corporation tax on profit for the period

43,077

(43,077)

-

16,823

(16,823)

-

53,768

(53,738)

-

 

Total current tax charge/(credit)

43,077

(43,077)

-

16,823

(16,823)

-

53,768

(53,768)

-

 

Corporation tax is based on a rate of 19.0% (2021: 19.0%)










 











 

b) Profit/(loss) on ordinary activities before tax

315,830

(14,201,094)

(13,885,264)

172,945

23,120,758

23,293,703

729,387

34,783,043

35,512,430

 

Profit/(loss) on ordinary activities multiplied by rate of corporation tax in the UK of 19.0% (2021: 19.0%)

60,007

(2,698,208)

(2,638,201)

32,859

4,392,944

4,425,803

138,584

6,608,778

6,747,362

 

Effect of:

 









 

UK dividends

(16,930)

-

(16,930)

(16,036)

-

(16,036)

(84,816)

-

(84,816)

 

Net investment portfolio losses/(gains) not allowable/(taxable)

-

2,527,525

2,527,525

-

(4,530,625)

(4,530,625)

-

(6,908,526)

(6,908,526)

 

Losses not utilised

-

127,606

127,606

-

120,858

120,858

-

245,980

245,980

 

Actual current tax charge

43,077

(43,077)

-

16,823

(16,823)

-

53,768

(53,768)

-

 











 

 

7.

Basic and diluted earnings and return per share












The basic and diluted earnings, revenue return and capital return per share shown below for each period are respectively based on numerators i)-iii), each divided by the weighted average number of shares in issue in the period - see iv) below.



Six months ended

Six months ended

Year ended

 

30 June 2022

30 June 2021

31 December 2021

 

(unaudited)

(unaudited)

(audited)

 

£

£

£

 




i) Total (losses)/earnings after taxation

(13,885,264)

23,293,703

35,512,430

 Basic and diluted earnings per share (Note a)

(10.47)p

18.45p

28.21p

 




ii) Revenue earnings from ordinary activities after taxation

272,753

156,122

675,619

Basic and diluted revenue earnings per share (Note b)

0.21p

0.12p

0.54p

 




Net investment portfolio (losses)/gains

(13,302,763)

23,845,396

36,360,661

Capital Investment Adviser's fees less taxation

(855,254)

(707,815)

(1,523,850)





iii) Total capital (losses)/earnings

(14,158,017)

23,137,581

34,836,811

Basic and diluted capital earnings per share

(10.68)p

18.33p

27.67p

 

 

 

 

 




iv) Weighted average number of shares in issue in the period

       132,670,472

126,244,156

125,868,010








Notes:

a) Basic earnings per share is total earnings after taxation divided by the weighted average number of shares in issue.


b) Basic revenue earnings per share is the revenue earnings after taxation divided by the weighted average number of shares in issue.


c) Basic capital earnings per share is the total capital earnings after taxation divided by the weighted average number of shares in issue.





















8.


Dividends paid







 

 

 





Six months ended 30 June 2022

Six months ended 30 June 2021

Year ended 31 December 2021

 





(unaudited)

(unaudited)

(audited)

Dividend

Type

For the year ended 31 December

Pence per share

Date paid

£

£

£

 








Interim

Income

2021

0.25p

12 July 2021

                            -  

                         -  

                 315,841

Interim

Capital

2021

4.75p*

12 July 2021

                            -  

                         -  

              6,000,988

Interim

Income

2022

0.25p

7 January 2022

                   313,845

                         -  

                          -  

Interim

Capital

2022

3.75p*

7 January 2022

                4,707,677

                         -  

                          -  














5,021,522

-

6,316,829

* This dividend was paid out of the Company's special distributable reserve.














The Board declared an interim dividend in respect of the year ending 31 December 2022 of 4.00 pence per share which was paid to Shareholders on 15 July 2022.











 

9.

Summary of movement on investments during the period












 










 


Traded on

Unquoted

Unquoted

Unquoted

Total

 

AIM

equity

preference

Loan

 



shares

shares

stock

 


Level 1

Level 3

Level 3

Level 3

 


£

£

£

£

£

Valuation at 1 January 2022

12,518,431

54,832,186

2,112,663

10,344,391

79,807,671

Purchases at cost

-

511,565

1,305,289

558,000

2,374,854

Sales - proceeds

-

(3,926,991)

-

(1,405,222)

(5,332,213)

Net realised gains (Note)

-

1,040,609

-

-

1,040,609

Net unrealised (losses)/gains on investments (Note)

(7,850,241)

(6,377,198)

74,451

(190,384)

(14,343,372)

Valuation at 30 June 2022

4,668,190

46,080,171

3,492,403

9,306,785

63,547,549

 






Book cost at 30 June 2022

864,604

24,704,307

3,239,979

12,574,686

41,383,576

Permanent impairment in value of investments

-

(1,648,476)

(302)

-

(1,648,778)

Unrealised gains/(losses) at 30 June 2022

3,803,586

23,024,340

252,726

(3,267,901)

23,812,751

Valuation at 30 June 2022

4,668,190

46,080,171

3,492,403

9,306,785

63,547,549

 






Gains on investments

 





Net realised gains based on historical cost

-

2,614,086

-

-

2,614,086

Less amounts recognised as unrealised gains in previous years

-

(1,573,477)

-

-

(1,573,477)

Net realised gains based on carrying value at 31 December 2021

-

1,040,609

-

-

1,040,609

 






Net movement in unrealised (losses)/gains in the period

(7,850,241)

(6,377,198)

74,451

(190,384)

(14,343,372)







Net investment portfolio (losses)/gains for the period ended 30 June 2022

(7,850,241)

(5,336,589)

74,451

(190,384)

(13,302,763)

 


 

Note) Net realised gains on investments of £1,040,609 together with net unrealised losses of £14,343,372 equal net investment portfolio losses of £13,302,763 as disclosed in the Income Statement.















Level 3 unquoted equity and loan investments are valued in accordance with IPEV guidelines as follows:





As at

 

As at

 

As at

 


30 June 2022

 

30 June 2021

 

31 December 2021

 


(unaudited)

 

(unaudited)

 

(audited)

 


£

 

£

 

£

Multiple of earnings, revenue, or gross margin, as appropriate


57,046,213


53,960,080


66,953,246

Net asset value


-


368,852


-

Recent investment price


1,311,667


1,994,040


-

Estimated realisation proceeds


66,194


66,194


66,194

Recent investment price (reviewed for impairment)


455,285


67,450


269,800



58,879,359


56,456,616


67,289,240











10.

Current asset investments and Cash at bank

 

 



As at

As at

As at

 


30 June 2022

30 June 2021

31 December 2021

 


(unaudited)

(unaudited)

(audited)

 


£

£

£

OEIC Money market funds


36,130,090

29,556,566

23,357,572

Cash equivalents per Statement of Cash Flows


36,130,090

29,556,566

23,357,572

Bank deposits that mature after three months


1,005,781

1,004,913

1,005,042

Current asset investments

 

37,135,871

30,561,479

24,362,614

Cash at bank

 

2,973,413

4,353,638

8,604,505

 

 

 

 

 

 

 

 

11.

Basic and diluted net asset value per ordinary share




As at

As at

As at

 


30 June 2022

30 June 2021

31 December 2021

 


(unaudited)

(unaudited)

(audited)

 





Net assets


£103,558,824

107,408,053

£112,960,475

Number of shares in issue


         137,080,943

125,538,048

     125,077,481






Basic and diluted net asset value per share (pence)

75.55p

85.56p

90.31p













12.

Post balance sheet events


On 5 July 2022, the Company made a further investment of £0.78 million into Vivacity Labs Limited, an Artificial Intelligence and Urban Traffic Control ("UTC") system. 

 

On 23 August 2022, the Company made a further investment of £0.43 million into Bleach (London) Holdings Limited, a hair colourants brand.

 











13.

Financial statements for the period ended 30 June 2022


The information for the six months ended 30 June 2022 does not comprise statutory accounts within the meaning of Section 434 of the Companies Act 2006.  The Financial Statements for the year ended 31 December 2021 have been filed with the Registrar of Companies.  The auditor has reported on these Financial Statements and that report was unqualified and did not contain a statement under section 498(2) or (3) of the Companies Act 2006.











14.

Half-Year Report


Copies of this Report are being sent to all Shareholders who elected to receive a paper copy otherwise Shareholders are being notified that a copy is available on the Company's website. Further copies are available free of charge from the Company's registered office, 5 New Street Square, London, EC4A 3TW, or can be downloaded via the Company's website at www.migvct.co.uk.











 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR UVASRUKUKRAR
Find out how to deal online from £1.50 in a SIPP, ISA or Dealing account. AJ Bell logo

Related Charts

Mobeus Income & Growth Vct PLC (MIX)

0p (0.00%)
delayed 15:55PM